Highlights

[KRETAM] YoY Cumulative Quarter Result on 2016-06-30 [#2]

Stock [KRETAM]: KRETAM HOLDINGS BHD
Announcement Date 24-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     33.19%    YoY -     47.02%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 190,878 308,252 289,597 122,111 177,492 185,550 172,891 1.66%
  YoY % -38.08% 6.44% 137.16% -31.20% -4.34% 7.32% -
  Horiz. % 110.40% 178.29% 167.50% 70.63% 102.66% 107.32% 100.00%
PBT -12,493 126 26,115 -2,504 -2,535 15,112 9,152 -
  YoY % -10,015.08% -99.52% 1,142.93% 1.22% -116.77% 65.12% -
  Horiz. % -136.51% 1.38% 285.35% -27.36% -27.70% 165.12% 100.00%
Tax 2,365 -2,201 -8,337 -358 -2,713 -7,972 -2,807 -
  YoY % 207.45% 73.60% -2,228.77% 86.80% 65.97% -184.00% -
  Horiz. % -84.25% 78.41% 297.01% 12.75% 96.65% 284.00% 100.00%
NP -10,128 -2,075 17,778 -2,862 -5,248 7,140 6,345 -
  YoY % -388.10% -111.67% 721.17% 45.46% -173.50% 12.53% -
  Horiz. % -159.62% -32.70% 280.19% -45.11% -82.71% 112.53% 100.00%
NP to SH -10,117 -2,302 17,668 -2,732 -5,157 7,068 6,290 -
  YoY % -339.49% -113.03% 746.71% 47.02% -172.96% 12.37% -
  Horiz. % -160.84% -36.60% 280.89% -43.43% -81.99% 112.37% 100.00%
Tax Rate - % 1,746.83 % 31.92 % - % - % 52.75 % 30.67 % -
  YoY % 0.00% 5,372.52% 0.00% 0.00% 0.00% 71.99% -
  Horiz. % 0.00% 5,695.57% 104.08% 0.00% 0.00% 171.99% 100.00%
Total Cost 201,006 310,327 271,819 124,973 182,740 178,410 166,546 3.18%
  YoY % -35.23% 14.17% 117.50% -31.61% 2.43% 7.12% -
  Horiz. % 120.69% 186.33% 163.21% 75.04% 109.72% 107.12% 100.00%
Net Worth 604,667 695,960 938,033 892,453 906,158 911,400 903,273 -6.47%
  YoY % -13.12% -25.81% 5.11% -1.51% -0.58% 0.90% -
  Horiz. % 66.94% 77.05% 103.85% 98.80% 100.32% 100.90% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 604,667 695,960 938,033 892,453 906,158 911,400 903,273 -6.47%
  YoY % -13.12% -25.81% 5.11% -1.51% -0.58% 0.90% -
  Horiz. % 66.94% 77.05% 103.85% 98.80% 100.32% 100.90% 100.00%
NOSH 2,352,790 2,327,627 2,327,627 1,821,333 1,841,785 1,860,000 365,697 36.36%
  YoY % 1.08% 0.00% 27.80% -1.11% -0.98% 408.62% -
  Horiz. % 643.37% 636.49% 636.49% 498.04% 503.64% 508.62% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -5.31 % -0.67 % 6.14 % -2.34 % -2.96 % 3.85 % 3.67 % -
  YoY % -692.54% -110.91% 362.39% 20.95% -176.88% 4.90% -
  Horiz. % -144.69% -18.26% 167.30% -63.76% -80.65% 104.90% 100.00%
ROE -1.67 % -0.33 % 1.88 % -0.31 % -0.57 % 0.78 % 0.70 % -
  YoY % -406.06% -117.55% 706.45% 45.61% -173.08% 11.43% -
  Horiz. % -238.57% -47.14% 268.57% -44.29% -81.43% 111.43% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 8.11 13.24 12.44 6.70 9.64 9.98 47.28 -25.45%
  YoY % -38.75% 6.43% 85.67% -30.50% -3.41% -78.89% -
  Horiz. % 17.15% 28.00% 26.31% 14.17% 20.39% 21.11% 100.00%
EPS -0.43 -0.10 0.76 -0.15 -0.28 0.38 1.72 -
  YoY % -330.00% -113.16% 606.67% 46.43% -173.68% -77.91% -
  Horiz. % -25.00% -5.81% 44.19% -8.72% -16.28% 22.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2570 0.2990 0.4030 0.4900 0.4920 0.4900 2.4700 -31.41%
  YoY % -14.05% -25.81% -17.76% -0.41% 0.41% -80.16% -
  Horiz. % 10.40% 12.11% 16.32% 19.84% 19.92% 19.84% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,316,086
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 8.24 13.31 12.50 5.27 7.66 8.01 7.46 1.67%
  YoY % -38.09% 6.48% 137.19% -31.20% -4.37% 7.37% -
  Horiz. % 110.46% 178.42% 167.56% 70.64% 102.68% 107.37% 100.00%
EPS -0.44 -0.10 0.76 -0.12 -0.22 0.31 0.27 -
  YoY % -340.00% -113.16% 733.33% 45.45% -170.97% 14.81% -
  Horiz. % -162.96% -37.04% 281.48% -44.44% -81.48% 114.81% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2611 0.3005 0.4050 0.3853 0.3912 0.3935 0.3900 -6.47%
  YoY % -13.11% -25.80% 5.11% -1.51% -0.58% 0.90% -
  Horiz. % 66.95% 77.05% 103.85% 98.79% 100.31% 100.90% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.3900 0.4250 0.5550 0.5800 0.4100 0.5750 2.2100 -
P/RPS 4.81 3.21 4.46 8.65 4.25 5.76 4.67 0.49%
  YoY % 49.84% -28.03% -48.44% 103.53% -26.22% 23.34% -
  Horiz. % 103.00% 68.74% 95.50% 185.22% 91.01% 123.34% 100.00%
P/EPS -90.70 -429.73 73.12 -386.67 -146.43 151.32 128.49 -
  YoY % 78.89% -687.71% 118.91% -164.06% -196.77% 17.77% -
  Horiz. % -70.59% -334.45% 56.91% -300.93% -113.96% 117.77% 100.00%
EY -1.10 -0.23 1.37 -0.26 -0.68 0.66 0.78 -
  YoY % -378.26% -116.79% 626.92% 61.76% -203.03% -15.38% -
  Horiz. % -141.03% -29.49% 175.64% -33.33% -87.18% 84.62% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.52 1.42 1.38 1.18 0.83 1.17 0.89 9.33%
  YoY % 7.04% 2.90% 16.95% 42.17% -29.06% 31.46% -
  Horiz. % 170.79% 159.55% 155.06% 132.58% 93.26% 131.46% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 27/08/18 23/08/17 24/08/16 27/08/15 26/08/14 27/08/13 -
Price 0.3900 0.4250 0.5350 0.5550 0.3850 0.5350 2.6400 -
P/RPS 4.81 3.21 4.30 8.28 4.00 5.36 5.58 -2.44%
  YoY % 49.84% -25.35% -48.07% 107.00% -25.37% -3.94% -
  Horiz. % 86.20% 57.53% 77.06% 148.39% 71.68% 96.06% 100.00%
P/EPS -90.70 -429.73 70.48 -370.00 -137.50 140.79 153.49 -
  YoY % 78.89% -709.72% 119.05% -169.09% -197.66% -8.27% -
  Horiz. % -59.09% -279.97% 45.92% -241.06% -89.58% 91.73% 100.00%
EY -1.10 -0.23 1.42 -0.27 -0.73 0.71 0.65 -
  YoY % -378.26% -116.20% 625.93% 63.01% -202.82% 9.23% -
  Horiz. % -169.23% -35.38% 218.46% -41.54% -112.31% 109.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.52 1.42 1.33 1.13 0.78 1.09 1.07 6.02%
  YoY % 7.04% 6.77% 17.70% 44.87% -28.44% 1.87% -
  Horiz. % 142.06% 132.71% 124.30% 105.61% 72.90% 101.87% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

360  308  555  778 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.290.00 
 HSI-H8F 0.42+0.025 
 XOX 0.0450.00 
 HSI-C7K 0.335-0.025 
 NETX 0.020.00 
 TRIVE 0.0150.00 
 IFCAMSC 0.53+0.04 
 PERDANA 0.435-0.025 
 VELESTO 0.38-0.01 
 JAKS 1.36+0.20 
Partners & Brokers