Highlights

[YNHPROP] YoY Cumulative Quarter Result on 2018-03-31 [#1]

Stock [YNHPROP]: YNH PROPERTY BHD
Announcement Date 31-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     -84.02%    YoY -     -0.84%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 66,588 74,796 79,346 67,382 44,509 103,229 105,280 -7.34%
  YoY % -10.97% -5.73% 17.76% 51.39% -56.88% -1.95% -
  Horiz. % 63.25% 71.04% 75.37% 64.00% 42.28% 98.05% 100.00%
PBT 4,183 10,558 7,062 7,164 4,059 9,629 24,008 -25.25%
  YoY % -60.38% 49.50% -1.42% 76.50% -57.85% -59.89% -
  Horiz. % 17.42% 43.98% 29.42% 29.84% 16.91% 40.11% 100.00%
Tax -1,180 -3,279 -1,872 -1,930 -791 -4,451 -6,996 -25.65%
  YoY % 64.01% -75.16% 3.01% -143.99% 82.23% 36.38% -
  Horiz. % 16.87% 46.87% 26.76% 27.59% 11.31% 63.62% 100.00%
NP 3,003 7,279 5,190 5,234 3,268 5,178 17,012 -25.08%
  YoY % -58.74% 40.25% -0.84% 60.16% -36.89% -69.56% -
  Horiz. % 17.65% 42.79% 30.51% 30.77% 19.21% 30.44% 100.00%
NP to SH 3,003 7,279 5,190 5,234 3,268 5,178 17,012 -25.08%
  YoY % -58.74% 40.25% -0.84% 60.16% -36.89% -69.56% -
  Horiz. % 17.65% 42.79% 30.51% 30.77% 19.21% 30.44% 100.00%
Tax Rate 28.21 % 31.06 % 26.51 % 26.94 % 19.49 % 46.22 % 29.14 % -0.54%
  YoY % -9.18% 17.16% -1.60% 38.22% -57.83% 58.61% -
  Horiz. % 96.81% 106.59% 90.97% 92.45% 66.88% 158.61% 100.00%
Total Cost 63,585 67,517 74,156 62,148 41,241 98,051 88,268 -5.32%
  YoY % -5.82% -8.95% 19.32% 50.69% -57.94% 11.08% -
  Horiz. % 72.04% 76.49% 84.01% 70.41% 46.72% 111.08% 100.00%
Net Worth 1,159,052 915,169 941,619 909,879 798,844 821,904 831,790 5.68%
  YoY % 26.65% -2.81% 3.49% 13.90% -2.81% -1.19% -
  Horiz. % 139.34% 110.02% 113.20% 109.39% 96.04% 98.81% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,159,052 915,169 941,619 909,879 798,844 821,904 831,790 5.68%
  YoY % 26.65% -2.81% 3.49% 13.90% -2.81% -1.19% -
  Horiz. % 139.34% 110.02% 113.20% 109.39% 96.04% 98.81% 100.00%
NOSH 526,842 528,999 528,999 528,999 403,456 410,952 417,985 3.93%
  YoY % -0.41% 0.00% 0.00% 31.12% -1.82% -1.68% -
  Horiz. % 126.04% 126.56% 126.56% 126.56% 96.52% 98.32% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 4.51 % 9.73 % 6.54 % 7.77 % 7.34 % 5.02 % 16.16 % -19.15%
  YoY % -53.65% 48.78% -15.83% 5.86% 46.22% -68.94% -
  Horiz. % 27.91% 60.21% 40.47% 48.08% 45.42% 31.06% 100.00%
ROE 0.26 % 0.80 % 0.55 % 0.58 % 0.41 % 0.63 % 2.05 % -29.10%
  YoY % -67.50% 45.45% -5.17% 41.46% -34.92% -69.27% -
  Horiz. % 12.68% 39.02% 26.83% 28.29% 20.00% 30.73% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 12.64 14.14 15.00 12.74 11.03 25.12 25.19 -10.85%
  YoY % -10.61% -5.73% 17.74% 15.50% -56.09% -0.28% -
  Horiz. % 50.18% 56.13% 59.55% 50.58% 43.79% 99.72% 100.00%
EPS 0.57 1.38 0.98 0.99 0.81 1.26 4.07 -27.92%
  YoY % -58.70% 40.82% -1.01% 22.22% -35.71% -69.04% -
  Horiz. % 14.00% 33.91% 24.08% 24.32% 19.90% 30.96% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2000 1.7300 1.7800 1.7200 1.9800 2.0000 1.9900 1.68%
  YoY % 27.17% -2.81% 3.49% -13.13% -1.00% 0.50% -
  Horiz. % 110.55% 86.93% 89.45% 86.43% 99.50% 100.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 528,999
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 12.59 14.14 15.00 12.74 8.41 19.51 19.90 -7.34%
  YoY % -10.96% -5.73% 17.74% 51.49% -56.89% -1.96% -
  Horiz. % 63.27% 71.06% 75.38% 64.02% 42.26% 98.04% 100.00%
EPS 0.57 1.38 0.98 0.99 0.62 0.98 3.22 -25.05%
  YoY % -58.70% 40.82% -1.01% 59.68% -36.73% -69.57% -
  Horiz. % 17.70% 42.86% 30.43% 30.75% 19.25% 30.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.1910 1.7300 1.7800 1.7200 1.5101 1.5537 1.5724 5.68%
  YoY % 26.65% -2.81% 3.49% 13.90% -2.81% -1.19% -
  Horiz. % 139.34% 110.02% 113.20% 109.39% 96.04% 98.81% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 2.6800 1.1900 1.4200 1.5100 1.9400 1.9000 1.8500 -
P/RPS 21.20 8.42 9.47 11.85 17.59 7.56 7.34 19.32%
  YoY % 151.78% -11.09% -20.08% -32.63% 132.67% 3.00% -
  Horiz. % 288.83% 114.71% 129.02% 161.44% 239.65% 103.00% 100.00%
P/EPS 470.18 86.48 144.74 152.62 239.51 150.79 45.45 47.56%
  YoY % 443.69% -40.25% -5.16% -36.28% 58.84% 231.77% -
  Horiz. % 1,034.50% 190.28% 318.46% 335.80% 526.97% 331.77% 100.00%
EY 0.21 1.16 0.69 0.66 0.42 0.66 2.20 -32.37%
  YoY % -81.90% 68.12% 4.55% 57.14% -36.36% -70.00% -
  Horiz. % 9.55% 52.73% 31.36% 30.00% 19.09% 30.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.22 0.69 0.80 0.88 0.98 0.95 0.93 4.62%
  YoY % 76.81% -13.75% -9.09% -10.20% 3.16% 2.15% -
  Horiz. % 131.18% 74.19% 86.02% 94.62% 105.38% 102.15% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 22/06/20 28/05/19 31/05/18 23/05/17 27/05/16 26/05/15 22/05/14 -
Price 2.9500 1.9500 1.3700 1.5200 1.8800 1.9200 1.9500 -
P/RPS 23.34 13.79 9.13 11.93 17.04 7.64 7.74 20.18%
  YoY % 69.25% 51.04% -23.47% -29.99% 123.04% -1.29% -
  Horiz. % 301.55% 178.17% 117.96% 154.13% 220.16% 98.71% 100.00%
P/EPS 517.54 141.72 139.64 153.63 232.10 152.38 47.91 48.63%
  YoY % 265.18% 1.49% -9.11% -33.81% 52.32% 218.05% -
  Horiz. % 1,080.23% 295.80% 291.46% 320.66% 484.45% 318.05% 100.00%
EY 0.19 0.71 0.72 0.65 0.43 0.66 2.09 -32.92%
  YoY % -73.24% -1.39% 10.77% 51.16% -34.85% -68.42% -
  Horiz. % 9.09% 33.97% 34.45% 31.10% 20.57% 31.58% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.34 1.13 0.77 0.88 0.95 0.96 0.98 5.35%
  YoY % 18.58% 46.75% -12.50% -7.37% -1.04% -2.04% -
  Horiz. % 136.73% 115.31% 78.57% 89.80% 96.94% 97.96% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

339  418  603  1071 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.0350.00 
 LUSTER 0.26+0.035 
 MAHSING 1.36+0.12 
 KTB 0.165+0.05 
 LUSTER-WA 0.165+0.035 
 XOX 0.1250.00 
 AT 0.095-0.005 
 MLAB 0.0350.00 
 PHB 0.03+0.01 
 SALCON-WB 0.15+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. DON'T FORGET TO WATCH THIS EXPLOSYF COUNTER CLOSELY !!! Bursa Master
2. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
3. A ZOOM Meeting With My Uncle (Retired Fund Manager) Learn from my Uncle (Retired Fund Manager)
4. SUPERMAX - BEYOND GLOVES !!! freetospeak
5. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
6. PublicInvest Research Daily - 19 October 2020 PublicInvest Research
7. LET'S GET ROLLING THIS GLOVES TO NEXT LEVEL!!! Follow Kim's Stockwatch!
8. Covid 19 cases in Malaysia - Koon Yew Yin Koon Yew Yin's Blog
PARTNERS & BROKERS