Highlights

[JOHAN] YoY Cumulative Quarter Result on 2019-01-31 [#4]

Stock [JOHAN]: JOHAN HOLDINGS BHD
Announcement Date 29-Mar-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2019
Quarter 31-Jan-2019  [#4]
Profit Trend QoQ -     -2.44%    YoY -     -325.32%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 97,023 105,882 122,548 128,772 221,862 204,491 260,244 -15.16%
  YoY % -8.37% -13.60% -4.83% -41.96% 8.49% -21.42% -
  Horiz. % 37.28% 40.69% 47.09% 49.48% 85.25% 78.58% 100.00%
PBT -15,923 -104,460 25,762 -15,187 -47,968 -26,461 -22,928 -5.89%
  YoY % 84.76% -505.48% 269.63% 68.34% -81.28% -15.41% -
  Horiz. % 69.45% 455.60% -112.36% 66.24% 209.21% 115.41% 100.00%
Tax 175 8,611 -49,017 -23,142 34,691 9,838 -15,228 -
  YoY % -97.97% 117.57% -111.81% -166.71% 252.62% 164.60% -
  Horiz. % -1.15% -56.55% 321.89% 151.97% -227.81% -64.60% 100.00%
NP -15,748 -95,849 -23,255 -38,329 -13,277 -16,623 -38,156 -13.71%
  YoY % 83.57% -312.17% 39.33% -188.69% 20.13% 56.43% -
  Horiz. % 41.27% 251.20% 60.95% 100.45% 34.80% 43.57% 100.00%
NP to SH -17,768 -95,037 -22,345 -37,220 -13,135 -16,387 -38,476 -12.08%
  YoY % 81.30% -325.32% 39.97% -183.37% 19.84% 57.41% -
  Horiz. % 46.18% 247.00% 58.08% 96.74% 34.14% 42.59% 100.00%
Tax Rate - % - % 190.27 % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 112,771 201,731 145,803 167,101 235,139 221,114 298,400 -14.96%
  YoY % -44.10% 38.36% -12.75% -28.94% 6.34% -25.90% -
  Horiz. % 37.79% 67.60% 48.86% 56.00% 78.80% 74.10% 100.00%
Net Worth 65,596 95,248 186,261 201,274 206,557 205,660 21,713,346 -61.96%
  YoY % -31.13% -48.86% -7.46% -2.56% 0.44% -99.05% -
  Horiz. % 0.30% 0.44% 0.86% 0.93% 0.95% 0.95% 100.00%
Dividend
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 65,596 95,248 186,261 201,274 206,557 205,660 21,713,346 -61.96%
  YoY % -31.13% -48.86% -7.46% -2.56% 0.44% -99.05% -
  Horiz. % 0.30% 0.44% 0.86% 0.93% 0.95% 0.95% 100.00%
NOSH 622,948 622,948 622,948 622,948 621,226 633,775 622,337 0.02%
  YoY % 0.00% 0.00% 0.00% 0.28% -1.98% 1.84% -
  Horiz. % 100.10% 100.10% 100.10% 100.10% 99.82% 101.84% 100.00%
Ratio Analysis
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin -16.23 % -90.52 % -18.98 % -29.77 % -5.98 % -8.13 % -14.66 % 1.71%
  YoY % 82.07% -376.92% 36.24% -397.83% 26.45% 44.54% -
  Horiz. % 110.71% 617.46% 129.47% 203.07% 40.79% 55.46% 100.00%
ROE -27.09 % -99.78 % -12.00 % -18.49 % -6.36 % -7.97 % -0.18 % 130.55%
  YoY % 72.85% -731.50% 35.10% -190.72% 20.20% -4,327.78% -
  Horiz. % 15,050.00% 55,433.33% 6,666.67% 10,272.22% 3,533.33% 4,427.78% 100.00%
Per Share
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 15.57 17.00 19.67 20.67 35.71 32.27 41.82 -15.18%
  YoY % -8.41% -13.57% -4.84% -42.12% 10.66% -22.84% -
  Horiz. % 37.23% 40.65% 47.03% 49.43% 85.39% 77.16% 100.00%
EPS -2.85 -15.26 -3.58 -5.98 -2.11 -2.63 -6.12 -11.95%
  YoY % 81.32% -326.26% 40.13% -183.41% 19.77% 57.03% -
  Horiz. % 46.57% 249.35% 58.50% 97.71% 34.48% 42.97% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1053 0.1529 0.2990 0.3231 0.3325 0.3245 34.8900 -61.97%
  YoY % -31.13% -48.86% -7.46% -2.83% 2.47% -99.07% -
  Horiz. % 0.30% 0.44% 0.86% 0.93% 0.95% 0.93% 100.00%
Adjusted Per Share Value based on latest NOSH - 622,948
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 15.57 17.00 19.67 20.67 35.61 32.83 41.78 -15.16%
  YoY % -8.41% -13.57% -4.84% -41.95% 8.47% -21.42% -
  Horiz. % 37.27% 40.69% 47.08% 49.47% 85.23% 78.58% 100.00%
EPS -2.85 -15.26 -3.58 -5.98 -2.11 -2.63 -6.18 -12.10%
  YoY % 81.32% -326.26% 40.13% -183.41% 19.77% 57.44% -
  Horiz. % 46.12% 246.93% 57.93% 96.76% 34.14% 42.56% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1053 0.1529 0.2990 0.3231 0.3316 0.3301 34.8558 -61.96%
  YoY % -31.13% -48.86% -7.46% -2.56% 0.45% -99.05% -
  Horiz. % 0.30% 0.44% 0.86% 0.93% 0.95% 0.95% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 0.0650 0.0900 0.3150 0.1750 0.1150 0.1950 0.1500 -
P/RPS 0.42 0.53 1.60 0.85 0.32 0.60 0.36 2.60%
  YoY % -20.75% -66.88% 88.24% 165.63% -46.67% 66.67% -
  Horiz. % 116.67% 147.22% 444.44% 236.11% 88.89% 166.67% 100.00%
P/EPS -2.28 -0.59 -8.78 -2.93 -5.44 -7.54 -2.43 -1.06%
  YoY % -286.44% 93.28% -199.66% 46.14% 27.85% -210.29% -
  Horiz. % 93.83% 24.28% 361.32% 120.58% 223.87% 310.29% 100.00%
EY -43.88 -169.51 -11.39 -34.14 -18.39 -13.26 -41.22 1.05%
  YoY % 74.11% -1,388.24% 66.64% -85.64% -38.69% 67.83% -
  Horiz. % 106.45% 411.23% 27.63% 82.82% 44.61% 32.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.62 0.59 1.05 0.54 0.35 0.60 0.00 -
  YoY % 5.08% -43.81% 94.44% 54.29% -41.67% 0.00% -
  Horiz. % 103.33% 98.33% 175.00% 90.00% 58.33% 100.00% -
Price Multiplier on Announcement Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 24/03/20 29/03/19 21/03/18 20/03/17 25/03/16 24/03/15 31/03/14 -
Price 0.0400 0.0850 0.2850 0.2300 0.1150 0.1950 0.1650 -
P/RPS 0.26 0.50 1.45 1.11 0.32 0.60 0.39 -6.53%
  YoY % -48.00% -65.52% 30.63% 246.88% -46.67% 53.85% -
  Horiz. % 66.67% 128.21% 371.79% 284.62% 82.05% 153.85% 100.00%
P/EPS -1.40 -0.56 -7.95 -3.85 -5.44 -7.54 -2.67 -10.20%
  YoY % -150.00% 92.96% -106.49% 29.23% 27.85% -182.40% -
  Horiz. % 52.43% 20.97% 297.75% 144.19% 203.75% 282.40% 100.00%
EY -71.31 -179.48 -12.59 -25.98 -18.39 -13.26 -37.47 11.32%
  YoY % 60.27% -1,325.58% 51.54% -41.27% -38.69% 64.61% -
  Horiz. % 190.31% 479.00% 33.60% 69.34% 49.08% 35.39% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.56 0.95 0.71 0.35 0.60 0.00 -
  YoY % -32.14% -41.05% 33.80% 102.86% -41.67% 0.00% -
  Horiz. % 63.33% 93.33% 158.33% 118.33% 58.33% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

431  153  436  1189 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.49+0.04 
 SAPNRG 0.105+0.01 
 AGES-PA 0.010.00 
 LAMBO 0.010.00 
 ARMADA 0.18+0.015 
 VELESTO 0.175+0.015 
 MINETEC 0.185+0.015 
 HSI-H8M 0.495-0.11 
 KNM 0.16+0.015 
 ALAM 0.085+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers