Highlights

[ASIAPAC] YoY Cumulative Quarter Result on 2017-06-30 [#1]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 28-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 30-Jun-2017  [#1]
Profit Trend QoQ -     -56.35%    YoY -     127.89%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 26,310 23,986 51,095 60,790 21,067 61,776 36,080 -5.12%
  YoY % 9.69% -53.06% -15.95% 188.56% -65.90% 71.22% -
  Horiz. % 72.92% 66.48% 141.62% 168.49% 58.39% 171.22% 100.00%
PBT 3,564 5,200 5,180 2,331 -6,875 7,692 5,130 -5.89%
  YoY % -31.46% 0.39% 122.22% 133.91% -189.38% 49.94% -
  Horiz. % 69.47% 101.36% 100.97% 45.44% -134.02% 149.94% 100.00%
Tax -1,409 -484 -1,331 -649 -56 -3,725 -2,129 -6.65%
  YoY % -191.12% 63.64% -105.08% -1,058.93% 98.50% -74.96% -
  Horiz. % 66.18% 22.73% 62.52% 30.48% 2.63% 174.96% 100.00%
NP 2,155 4,716 3,849 1,682 -6,931 3,967 3,001 -5.37%
  YoY % -54.30% 22.53% 128.83% 124.27% -274.72% 32.19% -
  Horiz. % 71.81% 157.15% 128.26% 56.05% -230.96% 132.19% 100.00%
NP to SH 2,164 4,716 3,849 1,689 -6,929 3,969 3,001 -5.30%
  YoY % -54.11% 22.53% 127.89% 124.38% -274.58% 32.26% -
  Horiz. % 72.11% 157.15% 128.26% 56.28% -230.89% 132.26% 100.00%
Tax Rate 39.53 % 9.31 % 25.69 % 27.84 % - % 48.43 % 41.50 % -0.81%
  YoY % 324.60% -63.76% -7.72% 0.00% 0.00% 16.70% -
  Horiz. % 95.25% 22.43% 61.90% 67.08% 0.00% 116.70% 100.00%
Total Cost 24,155 19,270 47,246 59,108 27,998 57,809 33,079 -5.10%
  YoY % 25.35% -59.21% -20.07% 111.12% -51.57% 74.76% -
  Horiz. % 73.02% 58.25% 142.83% 178.69% 84.64% 174.76% 100.00%
Net Worth 1,505,224 1,440,952 914,137 864,370 782,977 383,347 342,694 27.96%
  YoY % 4.46% 57.63% 5.76% 10.40% 104.25% 11.86% -
  Horiz. % 439.23% 420.48% 266.75% 252.23% 228.48% 111.86% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,505,224 1,440,952 914,137 864,370 782,977 383,347 342,694 27.96%
  YoY % 4.46% 57.63% 5.76% 10.40% 104.25% 11.86% -
  Horiz. % 439.23% 420.48% 266.75% 252.23% 228.48% 111.86% 100.00%
NOSH 1,488,847 1,488,587 962,249 993,529 989,857 968,048 968,064 7.43%
  YoY % 0.02% 54.70% -3.15% 0.37% 2.25% -0.00% -
  Horiz. % 153.80% 153.77% 99.40% 102.63% 102.25% 100.00% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 8.19 % 19.66 % 7.53 % 2.77 % -32.90 % 6.42 % 8.32 % -0.26%
  YoY % -58.34% 161.09% 171.84% 108.42% -612.46% -22.84% -
  Horiz. % 98.44% 236.30% 90.50% 33.29% -395.43% 77.16% 100.00%
ROE 0.14 % 0.33 % 0.42 % 0.20 % -0.88 % 1.04 % 0.88 % -26.38%
  YoY % -57.58% -21.43% 110.00% 122.73% -184.62% 18.18% -
  Horiz. % 15.91% 37.50% 47.73% 22.73% -100.00% 118.18% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 1.77 1.61 5.31 6.12 2.13 6.38 3.73 -11.68%
  YoY % 9.94% -69.68% -13.24% 187.32% -66.61% 71.05% -
  Horiz. % 47.45% 43.16% 142.36% 164.08% 57.10% 171.05% 100.00%
EPS 0.21 0.46 0.40 0.17 -0.70 0.41 0.31 -6.28%
  YoY % -54.35% 15.00% 135.29% 124.29% -270.73% 32.26% -
  Horiz. % 67.74% 148.39% 129.03% 54.84% -225.81% 132.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0110 0.9680 0.9500 0.8700 0.7910 0.3960 0.3540 19.10%
  YoY % 4.44% 1.89% 9.20% 9.99% 99.75% 11.86% -
  Horiz. % 285.59% 273.45% 268.36% 245.76% 223.45% 111.86% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,037,127
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 2.54 2.31 4.93 5.86 2.03 5.96 3.48 -5.11%
  YoY % 9.96% -53.14% -15.87% 188.67% -65.94% 71.26% -
  Horiz. % 72.99% 66.38% 141.67% 168.39% 58.33% 171.26% 100.00%
EPS 0.21 0.45 0.37 0.16 -0.67 0.38 0.29 -5.24%
  YoY % -53.33% 21.62% 131.25% 123.88% -276.32% 31.03% -
  Horiz. % 72.41% 155.17% 127.59% 55.17% -231.03% 131.03% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4513 1.3894 0.8814 0.8334 0.7549 0.3696 0.3304 27.96%
  YoY % 4.46% 57.64% 5.76% 10.40% 104.25% 11.86% -
  Horiz. % 439.26% 420.52% 266.77% 252.24% 228.48% 111.86% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.1250 0.1450 0.1700 0.1750 0.2450 0.2900 0.1350 -
P/RPS 7.07 9.00 3.20 2.86 11.51 4.54 3.62 11.80%
  YoY % -21.44% 181.25% 11.89% -75.15% 153.52% 25.41% -
  Horiz. % 195.30% 248.62% 88.40% 79.01% 317.96% 125.41% 100.00%
P/EPS 86.00 45.77 42.50 102.94 -35.00 70.73 43.55 12.00%
  YoY % 87.90% 7.69% -58.71% 394.11% -149.48% 62.41% -
  Horiz. % 197.47% 105.10% 97.59% 236.37% -80.37% 162.41% 100.00%
EY 1.16 2.18 2.35 0.97 -2.86 1.41 2.30 -10.78%
  YoY % -46.79% -7.23% 142.27% 133.92% -302.84% -38.70% -
  Horiz. % 50.43% 94.78% 102.17% 42.17% -124.35% 61.30% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.12 0.15 0.18 0.20 0.31 0.73 0.38 -17.47%
  YoY % -20.00% -16.67% -10.00% -35.48% -57.53% 92.11% -
  Horiz. % 31.58% 39.47% 47.37% 52.63% 81.58% 192.11% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 23/08/19 28/08/18 28/08/17 29/08/16 27/08/15 21/08/14 28/08/13 -
Price 0.1300 0.1500 0.1600 0.1650 0.1800 0.3350 0.1300 -
P/RPS 7.36 9.31 3.01 2.70 8.46 5.25 3.49 13.24%
  YoY % -20.95% 209.30% 11.48% -68.09% 61.14% 50.43% -
  Horiz. % 210.89% 266.76% 86.25% 77.36% 242.41% 150.43% 100.00%
P/EPS 89.44 47.35 40.00 97.06 -25.71 81.71 41.94 13.45%
  YoY % 88.89% 18.37% -58.79% 477.52% -131.46% 94.83% -
  Horiz. % 213.26% 112.90% 95.37% 231.43% -61.30% 194.83% 100.00%
EY 1.12 2.11 2.50 1.03 -3.89 1.22 2.38 -11.80%
  YoY % -46.92% -15.60% 142.72% 126.48% -418.85% -48.74% -
  Horiz. % 47.06% 88.66% 105.04% 43.28% -163.45% 51.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.13 0.15 0.17 0.19 0.23 0.85 0.37 -15.99%
  YoY % -13.33% -11.76% -10.53% -17.39% -72.94% 129.73% -
  Horiz. % 35.14% 40.54% 45.95% 51.35% 62.16% 229.73% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

407  295  534  763 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE 0.01-0.005 
 SAPNRG 0.295-0.005 
 TIGER 0.075+0.015 
 ARMADA 0.53+0.005 
 HSI-H8F 0.25-0.085 
 FINTEC 0.08+0.01 
 AT 0.085+0.01 
 KNM 0.425-0.015 
 DGB 0.16+0.01 
 HSI-C7F 0.27+0.065 
Partners & Brokers