Highlights

[ASIAPAC] YoY Cumulative Quarter Result on 2011-03-31 [#4]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 24-May-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 31-Mar-2011  [#4]
Profit Trend QoQ -     1,500.71%    YoY -     -44.40%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 284,191 103,238 88,610 36,453 101,643 83,407 228,740 3.68%
  YoY % 175.28% 16.51% 143.08% -64.14% 21.86% -63.54% -
  Horiz. % 124.24% 45.13% 38.74% 15.94% 44.44% 36.46% 100.00%
PBT 43,367 6,291 7,763 8,068 27,687 7,880 31,119 5.68%
  YoY % 589.35% -18.96% -3.78% -70.86% 251.36% -74.68% -
  Horiz. % 139.36% 20.22% 24.95% 25.93% 88.97% 25.32% 100.00%
Tax -2,538 11,269 7,888 3,214 -7,386 -6,740 -2,429 0.73%
  YoY % -122.52% 42.86% 145.43% 143.51% -9.58% -177.48% -
  Horiz. % 104.49% -463.94% -324.74% -132.32% 304.08% 277.48% 100.00%
NP 40,829 17,560 15,651 11,282 20,301 1,140 28,690 6.05%
  YoY % 132.51% 12.20% 38.73% -44.43% 1,680.79% -96.03% -
  Horiz. % 142.31% 61.21% 54.55% 39.32% 70.76% 3.97% 100.00%
NP to SH 40,832 17,628 15,702 11,285 20,297 1,142 28,673 6.07%
  YoY % 131.63% 12.27% 39.14% -44.40% 1,677.32% -96.02% -
  Horiz. % 142.41% 61.48% 54.76% 39.36% 70.79% 3.98% 100.00%
Tax Rate 5.85 % -179.13 % -101.61 % -39.84 % 26.68 % 85.53 % 7.81 % -4.70%
  YoY % 103.27% -76.29% -155.05% -249.33% -68.81% 995.13% -
  Horiz. % 74.90% -2,293.60% -1,301.02% -510.12% 341.61% 1,095.13% 100.00%
Total Cost 243,362 85,678 72,959 25,171 81,342 82,267 200,050 3.32%
  YoY % 184.04% 17.43% 189.85% -69.06% -1.12% -58.88% -
  Horiz. % 121.65% 42.83% 36.47% 12.58% 40.66% 41.12% 100.00%
Net Worth 409,447 343,180 321,842 312,505 282,303 271,833 269,128 7.24%
  YoY % 19.31% 6.63% 2.99% 10.70% 3.85% 1.00% -
  Horiz. % 152.14% 127.52% 119.59% 116.12% 104.90% 101.00% 100.00%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 409,447 343,180 321,842 312,505 282,303 271,833 269,128 7.24%
  YoY % 19.31% 6.63% 2.99% 10.70% 3.85% 1.00% -
  Horiz. % 152.14% 127.52% 119.59% 116.12% 104.90% 101.00% 100.00%
NOSH 974,874 977,722 975,279 976,581 973,461 970,833 961,174 0.24%
  YoY % -0.29% 0.25% -0.13% 0.32% 0.27% 1.00% -
  Horiz. % 101.43% 101.72% 101.47% 101.60% 101.28% 101.00% 100.00%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 14.37 % 17.01 % 17.66 % 30.95 % 19.97 % 1.37 % 12.54 % 2.30%
  YoY % -15.52% -3.68% -42.94% 54.98% 1,357.66% -89.07% -
  Horiz. % 114.59% 135.65% 140.83% 246.81% 159.25% 10.93% 100.00%
ROE 9.97 % 5.14 % 4.88 % 3.61 % 7.19 % 0.42 % 10.65 % -1.09%
  YoY % 93.97% 5.33% 35.18% -49.79% 1,611.90% -96.06% -
  Horiz. % 93.62% 48.26% 45.82% 33.90% 67.51% 3.94% 100.00%
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 29.15 10.56 9.09 3.73 10.44 8.59 23.80 3.44%
  YoY % 176.04% 16.17% 143.70% -64.27% 21.54% -63.91% -
  Horiz. % 122.48% 44.37% 38.19% 15.67% 43.87% 36.09% 100.00%
EPS 4.00 1.81 1.61 1.16 2.08 0.12 2.98 5.03%
  YoY % 120.99% 12.42% 38.79% -44.23% 1,633.33% -95.97% -
  Horiz. % 134.23% 60.74% 54.03% 38.93% 69.80% 4.03% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4200 0.3510 0.3300 0.3200 0.2900 0.2800 0.2800 6.99%
  YoY % 19.66% 6.36% 3.13% 10.34% 3.57% 0.00% -
  Horiz. % 150.00% 125.36% 117.86% 114.29% 103.57% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,046,537
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 27.16 9.86 8.47 3.48 9.71 7.97 21.86 3.68%
  YoY % 175.46% 16.41% 143.39% -64.16% 21.83% -63.54% -
  Horiz. % 124.25% 45.11% 38.75% 15.92% 44.42% 36.46% 100.00%
EPS 3.90 1.68 1.50 1.08 1.94 0.11 2.74 6.06%
  YoY % 132.14% 12.00% 38.89% -44.33% 1,663.64% -95.99% -
  Horiz. % 142.34% 61.31% 54.74% 39.42% 70.80% 4.01% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3912 0.3279 0.3075 0.2986 0.2698 0.2597 0.2572 7.24%
  YoY % 19.30% 6.63% 2.98% 10.67% 3.89% 0.97% -
  Horiz. % 152.10% 127.49% 119.56% 116.10% 104.90% 100.97% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.2000 0.1100 0.1100 0.1000 0.0900 0.0600 0.1400 -
P/RPS 0.69 1.04 1.21 2.68 0.86 0.70 0.59 2.64%
  YoY % -33.65% -14.05% -54.85% 211.63% 22.86% 18.64% -
  Horiz. % 116.95% 176.27% 205.08% 454.24% 145.76% 118.64% 100.00%
P/EPS 4.78 6.10 6.83 8.65 4.32 51.01 4.69 0.32%
  YoY % -21.64% -10.69% -21.04% 100.23% -91.53% 987.63% -
  Horiz. % 101.92% 130.06% 145.63% 184.43% 92.11% 1,087.63% 100.00%
EY 20.94 16.39 14.64 11.56 23.17 1.96 21.31 -0.29%
  YoY % 27.76% 11.95% 26.64% -50.11% 1,082.14% -90.80% -
  Horiz. % 98.26% 76.91% 68.70% 54.25% 108.73% 9.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.48 0.31 0.33 0.31 0.31 0.21 0.50 -0.68%
  YoY % 54.84% -6.06% 6.45% 0.00% 47.62% -58.00% -
  Horiz. % 96.00% 62.00% 66.00% 62.00% 62.00% 42.00% 100.00%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 22/05/14 28/05/13 28/05/12 24/05/11 27/05/10 26/05/09 27/05/08 -
Price 0.2700 0.1250 0.1000 0.1000 0.0800 0.1000 0.1200 -
P/RPS 0.93 1.18 1.10 2.68 0.77 1.16 0.50 10.89%
  YoY % -21.19% 7.27% -58.96% 248.05% -33.62% 132.00% -
  Horiz. % 186.00% 236.00% 220.00% 536.00% 154.00% 232.00% 100.00%
P/EPS 6.45 6.93 6.21 8.65 3.84 85.01 4.02 8.19%
  YoY % -6.93% 11.59% -28.21% 125.26% -95.48% 2,014.68% -
  Horiz. % 160.45% 172.39% 154.48% 215.17% 95.52% 2,114.68% 100.00%
EY 15.51 14.42 16.10 11.56 26.06 1.18 24.86 -7.56%
  YoY % 7.56% -10.43% 39.27% -55.64% 2,108.47% -95.25% -
  Horiz. % 62.39% 58.00% 64.76% 46.50% 104.83% 4.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.64 0.36 0.30 0.31 0.28 0.36 0.43 6.85%
  YoY % 77.78% 20.00% -3.23% 10.71% -22.22% -16.28% -
  Horiz. % 148.84% 83.72% 69.77% 72.09% 65.12% 83.72% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

438  423  589 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.86+0.005 
 AVI 0.17+0.06 
 SERBADK 0.605-0.035 
 ITRONIC 0.21+0.03 
 DNEX-WD 0.325+0.02 
 VIZIONE 0.195-0.01 
 PWF-WA 0.055+0.005 
 SCOMI 0.05-0.005 
 YGL 0.27+0.01 
 SERBADK-WA 0.085-0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS