Highlights

[NYLEX] YoY Cumulative Quarter Result on 2017-02-28 [#3]

Stock [NYLEX]: NYLEX MALAYSIA BHD
Announcement Date 26-Apr-2017
Admission Sponsor -
Sponsor -
Financial Year 31-May-2017
Quarter 28-Feb-2017  [#3]
Profit Trend QoQ -     107.18%    YoY -     191.75%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 1,180,070 1,021,782 957,209 906,435 948,603 1,189,255 1,287,174 -1.44%
  YoY % 15.49% 6.75% 5.60% -4.45% -20.24% -7.61% -
  Horiz. % 91.68% 79.38% 74.37% 70.42% 73.70% 92.39% 100.00%
PBT 2,836 22,103 25,959 11,724 11,591 14,301 12,197 -21.57%
  YoY % -87.17% -14.85% 121.42% 1.15% -18.95% 17.25% -
  Horiz. % 23.25% 181.22% 212.83% 96.12% 95.03% 117.25% 100.00%
Tax -6,289 -7,902 -10,267 -7,507 -7,388 -5,825 -6,514 -0.58%
  YoY % 20.41% 23.03% -36.77% -1.61% -26.83% 10.58% -
  Horiz. % 96.55% 121.31% 157.61% 115.24% 113.42% 89.42% 100.00%
NP -3,453 14,201 15,692 4,217 4,203 8,476 5,683 -
  YoY % -124.32% -9.50% 272.11% 0.33% -50.41% 49.15% -
  Horiz. % -60.76% 249.89% 276.12% 74.20% 73.96% 149.15% 100.00%
NP to SH -3,462 13,398 13,622 4,669 5,144 8,888 5,886 -
  YoY % -125.84% -1.64% 191.75% -9.23% -42.12% 51.00% -
  Horiz. % -58.82% 227.62% 231.43% 79.32% 87.39% 151.00% 100.00%
Tax Rate 221.76 % 35.75 % 39.55 % 64.03 % 63.74 % 40.73 % 53.41 % 26.76%
  YoY % 520.31% -9.61% -38.23% 0.45% 56.49% -23.74% -
  Horiz. % 415.20% 66.94% 74.05% 119.88% 119.34% 76.26% 100.00%
Total Cost 1,183,523 1,007,581 941,517 902,218 944,400 1,180,779 1,281,491 -1.32%
  YoY % 17.46% 7.02% 4.36% -4.47% -20.02% -7.86% -
  Horiz. % 92.36% 78.63% 73.47% 70.40% 73.70% 92.14% 100.00%
Net Worth 333,910 339,774 345,475 322,199 298,621 291,125 284,619 2.70%
  YoY % -1.73% -1.65% 7.22% 7.90% 2.57% 2.29% -
  Horiz. % 117.32% 119.38% 121.38% 113.20% 104.92% 102.29% 100.00%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div 1,844 - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 333,910 339,774 345,475 322,199 298,621 291,125 284,619 2.70%
  YoY % -1.73% -1.65% 7.22% 7.90% 2.57% 2.29% -
  Horiz. % 117.32% 119.38% 121.38% 113.20% 104.92% 102.29% 100.00%
NOSH 184,481 188,763 191,930 192,933 192,659 192,798 193,618 -0.80%
  YoY % -2.27% -1.65% -0.52% 0.14% -0.07% -0.42% -
  Horiz. % 95.28% 97.49% 99.13% 99.65% 99.50% 99.58% 100.00%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin -0.29 % 1.39 % 1.64 % 0.47 % 0.44 % 0.71 % 0.44 % -
  YoY % -120.86% -15.24% 248.94% 6.82% -38.03% 61.36% -
  Horiz. % -65.91% 315.91% 372.73% 106.82% 100.00% 161.36% 100.00%
ROE -1.04 % 3.94 % 3.94 % 1.45 % 1.72 % 3.05 % 2.07 % -
  YoY % -126.40% 0.00% 171.72% -15.70% -43.61% 47.34% -
  Horiz. % -50.24% 190.34% 190.34% 70.05% 83.09% 147.34% 100.00%
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 639.67 541.30 498.73 469.82 492.37 616.84 664.80 -0.64%
  YoY % 18.17% 8.54% 6.15% -4.58% -20.18% -7.21% -
  Horiz. % 96.22% 81.42% 75.02% 70.67% 74.06% 92.79% 100.00%
EPS -1.86 7.02 7.09 2.42 2.67 4.61 3.04 -
  YoY % -126.50% -0.99% 192.98% -9.36% -42.08% 51.64% -
  Horiz. % -61.18% 230.92% 233.22% 79.61% 87.83% 151.64% 100.00%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 1.8100 1.8000 1.8000 1.6700 1.5500 1.5100 1.4700 3.53%
  YoY % 0.56% 0.00% 7.78% 7.74% 2.65% 2.72% -
  Horiz. % 123.13% 122.45% 122.45% 113.61% 105.44% 102.72% 100.00%
Adjusted Per Share Value based on latest NOSH - 194,337
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 607.23 525.78 492.55 466.42 488.12 611.96 662.34 -1.44%
  YoY % 15.49% 6.75% 5.60% -4.45% -20.24% -7.61% -
  Horiz. % 91.68% 79.38% 74.37% 70.42% 73.70% 92.39% 100.00%
EPS -1.78 6.89 7.01 2.40 2.65 4.57 3.03 -
  YoY % -125.83% -1.71% 192.08% -9.43% -42.01% 50.83% -
  Horiz. % -58.75% 227.39% 231.35% 79.21% 87.46% 150.83% 100.00%
DPS 0.95 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 1.7182 1.7484 1.7777 1.6579 1.5366 1.4980 1.4646 2.70%
  YoY % -1.73% -1.65% 7.23% 7.89% 2.58% 2.28% -
  Horiz. % 117.32% 119.38% 121.38% 113.20% 104.92% 102.28% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.6750 0.8000 0.6950 0.5900 0.5950 0.5700 0.4700 -
P/RPS 0.11 0.15 0.14 0.13 0.12 0.09 0.07 7.82%
  YoY % -26.67% 7.14% 7.69% 8.33% 33.33% 28.57% -
  Horiz. % 157.14% 214.29% 200.00% 185.71% 171.43% 128.57% 100.00%
P/EPS -35.97 11.27 9.79 24.38 22.28 12.36 15.46 -
  YoY % -419.17% 15.12% -59.84% 9.43% 80.26% -20.05% -
  Horiz. % -232.66% 72.90% 63.32% 157.70% 144.11% 79.95% 100.00%
EY -2.78 8.87 10.21 4.10 4.49 8.09 6.47 -
  YoY % -131.34% -13.12% 149.02% -8.69% -44.50% 25.04% -
  Horiz. % -42.97% 137.09% 157.81% 63.37% 69.40% 125.04% 100.00%
DY 1.48 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.37 0.44 0.39 0.35 0.38 0.38 0.32 2.45%
  YoY % -15.91% 12.82% 11.43% -7.89% 0.00% 18.75% -
  Horiz. % 115.62% 137.50% 121.88% 109.38% 118.75% 118.75% 100.00%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 26/04/19 30/04/18 26/04/17 27/04/16 30/04/15 30/04/14 30/04/13 -
Price 0.6650 0.7200 0.8950 0.5750 0.6250 0.6700 0.4700 -
P/RPS 0.10 0.13 0.18 0.12 0.13 0.11 0.07 6.12%
  YoY % -23.08% -27.78% 50.00% -7.69% 18.18% 57.14% -
  Horiz. % 142.86% 185.71% 257.14% 171.43% 185.71% 157.14% 100.00%
P/EPS -35.44 10.14 12.61 23.76 23.41 14.53 15.46 -
  YoY % -449.51% -19.59% -46.93% 1.50% 61.11% -6.02% -
  Horiz. % -229.24% 65.59% 81.57% 153.69% 151.42% 93.98% 100.00%
EY -2.82 9.86 7.93 4.21 4.27 6.88 6.47 -
  YoY % -128.60% 24.34% 88.36% -1.41% -37.94% 6.34% -
  Horiz. % -43.59% 152.40% 122.57% 65.07% 66.00% 106.34% 100.00%
DY 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.37 0.40 0.50 0.34 0.40 0.44 0.32 2.45%
  YoY % -7.50% -20.00% 47.06% -15.00% -9.09% 37.50% -
  Horiz. % 115.62% 125.00% 156.25% 106.25% 125.00% 137.50% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers