Highlights

[STELLA] YoY Cumulative Quarter Result on 2014-07-31 [#2]

Stock [STELLA]: STELLA HOLDINGS BERHAD
Announcement Date 25-Sep-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2015
Quarter 31-Jul-2014  [#2]
Profit Trend QoQ -     452.00%    YoY -     -69.80%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/09/16 30/09/15 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Revenue 53,129 - 43,106 53,504 46,621 94,793 34,618 8.63%
  YoY % 0.00% 0.00% -19.43% 14.76% -50.82% 173.83% -
  Horiz. % 153.47% 0.00% 124.52% 154.56% 134.67% 273.83% 100.00%
PBT 1,088 - 2,765 554 900 1,018 683 9.42%
  YoY % 0.00% 0.00% 399.10% -38.44% -11.59% 49.05% -
  Horiz. % 159.30% 0.00% 404.83% 81.11% 131.77% 149.05% 100.00%
Tax -238 - -258 -220 -46 -363 -236 0.16%
  YoY % 0.00% 0.00% -17.27% -378.26% 87.33% -53.81% -
  Horiz. % 100.85% 0.00% 109.32% 93.22% 19.49% 153.81% 100.00%
NP 850 - 2,507 334 854 655 447 13.23%
  YoY % 0.00% 0.00% 650.60% -60.89% 30.38% 46.53% -
  Horiz. % 190.16% 0.00% 560.85% 74.72% 191.05% 146.53% 100.00%
NP to SH 820 - 1,949 276 914 655 447 12.45%
  YoY % 0.00% 0.00% 606.16% -69.80% 39.54% 46.53% -
  Horiz. % 183.45% 0.00% 436.02% 61.74% 204.47% 146.53% 100.00%
Tax Rate 21.88 % - % 9.33 % 39.71 % 5.11 % 35.66 % 34.55 % -8.45%
  YoY % 0.00% 0.00% -76.50% 677.10% -85.67% 3.21% -
  Horiz. % 63.33% 0.00% 27.00% 114.93% 14.79% 103.21% 100.00%
Total Cost 52,279 - 40,599 53,170 45,767 94,138 34,171 8.57%
  YoY % 0.00% 0.00% -23.64% 16.18% -51.38% 175.49% -
  Horiz. % 152.99% 0.00% 118.81% 155.60% 133.94% 275.49% 100.00%
Net Worth 60,299 - 59,629 56,279 52,930 48,790 46,034 5.36%
  YoY % 0.00% 0.00% 5.95% 6.33% 8.48% 5.99% -
  Horiz. % 130.99% 0.00% 129.53% 122.26% 114.98% 105.99% 100.00%
Dividend
30/09/16 30/09/15 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 30/09/15 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Net Worth 60,299 - 59,629 56,279 52,930 48,790 46,034 5.36%
  YoY % 0.00% 0.00% 5.95% 6.33% 8.48% 5.99% -
  Horiz. % 130.99% 0.00% 129.53% 122.26% 114.98% 105.99% 100.00%
NOSH 67,000 67,000 67,000 67,000 67,000 66,836 66,716 0.08%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.24% 0.18% -
  Horiz. % 100.43% 100.43% 100.43% 100.43% 100.43% 100.18% 100.00%
Ratio Analysis
30/09/16 30/09/15 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
NP Margin 1.60 % - % 5.82 % 0.62 % 1.83 % 0.69 % 1.29 % 4.25%
  YoY % 0.00% 0.00% 838.71% -66.12% 165.22% -46.51% -
  Horiz. % 124.03% 0.00% 451.16% 48.06% 141.86% 53.49% 100.00%
ROE 1.36 % - % 3.27 % 0.49 % 1.73 % 1.34 % 0.97 % 6.75%
  YoY % 0.00% 0.00% 567.35% -71.68% 29.10% 38.14% -
  Horiz. % 140.21% 0.00% 337.11% 50.52% 178.35% 138.14% 100.00%
Per Share
30/09/16 30/09/15 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 79.30 - 64.34 79.86 69.58 141.83 51.89 8.54%
  YoY % 0.00% 0.00% -19.43% 14.77% -50.94% 173.33% -
  Horiz. % 152.82% 0.00% 123.99% 153.90% 134.09% 273.33% 100.00%
EPS 1.22 - 2.91 0.41 1.36 0.98 0.67 12.28%
  YoY % 0.00% 0.00% 609.76% -69.85% 38.78% 46.27% -
  Horiz. % 182.09% 0.00% 434.33% 61.19% 202.99% 146.27% 100.00%
DPS 0.00 - 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9000 - 0.8900 0.8400 0.7900 0.7300 0.6900 5.27%
  YoY % 0.00% 0.00% 5.95% 6.33% 8.22% 5.80% -
  Horiz. % 130.43% 0.00% 128.99% 121.74% 114.49% 105.80% 100.00%
Adjusted Per Share Value based on latest NOSH - 67,000
30/09/16 30/09/15 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 79.30 - 64.34 79.86 69.58 141.48 51.67 8.63%
  YoY % 0.00% 0.00% -19.43% 14.77% -50.82% 173.81% -
  Horiz. % 153.47% 0.00% 124.52% 154.56% 134.66% 273.81% 100.00%
EPS 1.22 - 2.91 0.41 1.36 0.98 0.67 12.28%
  YoY % 0.00% 0.00% 609.76% -69.85% 38.78% 46.27% -
  Horiz. % 182.09% 0.00% 434.33% 61.19% 202.99% 146.27% 100.00%
DPS 0.00 - 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9000 - 0.8900 0.8400 0.7900 0.7282 0.6871 5.36%
  YoY % 0.00% 0.00% 5.95% 6.33% 8.49% 5.98% -
  Horiz. % 130.99% 0.00% 129.53% 122.25% 114.98% 105.98% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 30/09/16 30/09/15 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 -
Price 0.2400 0.3550 0.3700 0.5600 0.4000 0.2900 0.3000 -
P/RPS 0.30 0.00 0.58 0.70 0.57 0.20 0.58 -11.97%
  YoY % 0.00% 0.00% -17.14% 22.81% 185.00% -65.52% -
  Horiz. % 51.72% 0.00% 100.00% 120.69% 98.28% 34.48% 100.00%
P/EPS 19.61 0.00 12.72 135.94 29.32 29.59 44.78 -14.75%
  YoY % 0.00% 0.00% -90.64% 363.64% -0.91% -33.92% -
  Horiz. % 43.79% 0.00% 28.41% 303.57% 65.48% 66.08% 100.00%
EY 5.10 0.00 7.86 0.74 3.41 3.38 2.23 17.34%
  YoY % 0.00% 0.00% 962.16% -78.30% 0.89% 51.57% -
  Horiz. % 228.70% 0.00% 352.47% 33.18% 152.91% 151.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.27 0.00 0.42 0.67 0.51 0.40 0.43 -8.60%
  YoY % 0.00% 0.00% -37.31% 31.37% 27.50% -6.98% -
  Horiz. % 62.79% 0.00% 97.67% 155.81% 118.60% 93.02% 100.00%
Price Multiplier on Announcement Date
30/09/16 30/09/15 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 22/11/16 - 15/09/15 25/09/14 19/09/13 20/09/12 21/09/11 -
Price 0.3100 0.0000 0.3600 0.5400 0.3800 0.3100 0.2500 -
P/RPS 0.39 0.00 0.56 0.68 0.55 0.22 0.48 -3.93%
  YoY % 0.00% 0.00% -17.65% 23.64% 150.00% -54.17% -
  Horiz. % 81.25% 0.00% 116.67% 141.67% 114.58% 45.83% 100.00%
P/EPS 25.33 0.00 12.38 131.09 27.86 31.63 37.31 -7.21%
  YoY % 0.00% 0.00% -90.56% 370.53% -11.92% -15.22% -
  Horiz. % 67.89% 0.00% 33.18% 351.35% 74.67% 84.78% 100.00%
EY 3.95 0.00 8.08 0.76 3.59 3.16 2.68 7.79%
  YoY % 0.00% 0.00% 963.16% -78.83% 13.61% 17.91% -
  Horiz. % 147.39% 0.00% 301.49% 28.36% 133.96% 117.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.34 0.00 0.40 0.64 0.48 0.42 0.36 -1.10%
  YoY % 0.00% 0.00% -37.50% 33.33% 14.29% 16.67% -
  Horiz. % 94.44% 0.00% 111.11% 177.78% 133.33% 116.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

483  292  567  867 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB 0.02+0.005 
 TRIVE 0.010.00 
 ANZO 0.225+0.045 
 IRIS 0.215+0.01 
 VIVOCOM 0.045+0.01 
 DGB 0.035+0.005 
 XDL 0.065+0.01 
 KNM 0.22+0.005 
 PDZ 0.08+0.01 
 VIVOCOM-WE 0.020.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. TYYAP ~ Topglov & Harta Analysis Glove Sector 手套业-TYYAP
2. TOPGLOVE, HARTA, KOSSAN & SUPERMAX GIVING BONUS IS A GIVEN. WILL THEY GIVE FREE WARRANTS & FREE CASH PAYOUTS? Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. HLIB Research: BIG FOUR GLOVE players are expected to increase their capacity to fulfill increasing demand. ASP are expected to continue rising gloveharicut
4. Investment guidelines - Koon Yew Yin Koon Yew Yin's Blog
5. Investors' ego is the most common mistake - Koon Yew Yin Koon Yew Yin's Blog
6. Top Glove, Kossan, Supermax and Hartalega scale new heights on anticipation of even greater demand for rubber gloves gloveharicut
7. Serba Dinamik Holdings Berhad (5279.KL, 5th July 2020) The Bull Capital
8. TYYAP- JAKS: Investors Must Know Secrets Construction Sector 建筑业- TYYAP
Partners & Brokers