Highlights

[BLDPLNT] YoY Cumulative Quarter Result on 2019-06-30 [#1]

Stock [BLDPLNT]: BLD PLANTATION BHD
Announcement Date 30-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Jun-2019  [#1]
Profit Trend QoQ -     65.19%    YoY -     -2,949.27%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 338,812 760,769 468,374 326,198 303,665 367,896 369,923 -1.40%
  YoY % -55.46% 62.43% 43.59% 7.42% -17.46% -0.55% -
  Horiz. % 91.59% 205.66% 126.61% 88.18% 82.09% 99.45% 100.00%
PBT -22,139 2,651 5,035 13,588 1,235 7,395 1,837 -
  YoY % -935.12% -47.35% -62.95% 1,000.24% -83.30% 302.56% -
  Horiz. % -1,205.17% 144.31% 274.09% 739.68% 67.23% 402.56% 100.00%
Tax 4,433 -1,865 -1,955 -3,385 -1,085 -2,119 -467 -
  YoY % 337.69% 4.60% 42.25% -211.98% 48.80% -353.75% -
  Horiz. % -949.25% 399.36% 418.63% 724.84% 232.33% 453.75% 100.00%
NP -17,706 786 3,080 10,203 150 5,276 1,370 -
  YoY % -2,352.67% -74.48% -69.81% 6,702.00% -97.16% 285.11% -
  Horiz. % -1,292.41% 57.37% 224.82% 744.74% 10.95% 385.11% 100.00%
NP to SH -17,580 617 2,678 10,009 143 5,149 1,553 -
  YoY % -2,949.27% -76.96% -73.24% 6,899.30% -97.22% 231.55% -
  Horiz. % -1,132.00% 39.73% 172.44% 644.49% 9.21% 331.55% 100.00%
Tax Rate - % 70.35 % 38.83 % 24.91 % 87.85 % 28.65 % 25.42 % -
  YoY % 0.00% 81.17% 55.88% -71.64% 206.63% 12.71% -
  Horiz. % 0.00% 276.75% 152.75% 97.99% 345.59% 112.71% 100.00%
Total Cost 356,518 759,983 465,294 315,995 303,515 362,620 368,553 -0.53%
  YoY % -53.09% 63.33% 47.25% 4.11% -16.30% -1.61% -
  Horiz. % 96.73% 206.21% 126.25% 85.74% 82.35% 98.39% 100.00%
Net Worth 545,104 603,074 748,000 800,360 800,360 776,555 673,815 -3.33%
  YoY % -9.61% -19.38% -6.54% 0.00% 3.07% 15.25% -
  Horiz. % 80.90% 89.50% 111.01% 118.78% 118.78% 115.25% 100.00%
Dividend
30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 545,104 603,074 748,000 800,360 800,360 776,555 673,815 -3.33%
  YoY % -9.61% -19.38% -6.54% 0.00% 3.07% 15.25% -
  Horiz. % 80.90% 89.50% 111.01% 118.78% 118.78% 115.25% 100.00%
NOSH 93,500 93,500 93,500 93,500 93,500 93,448 84,863 1.56%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.06% 10.12% -
  Horiz. % 110.18% 110.18% 110.18% 110.18% 110.18% 110.12% 100.00%
Ratio Analysis
30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -5.23 % 0.10 % 0.66 % 3.13 % 0.05 % 1.43 % 0.37 % -
  YoY % -5,330.00% -84.85% -78.91% 6,160.00% -96.50% 286.49% -
  Horiz. % -1,413.51% 27.03% 178.38% 845.95% 13.51% 386.49% 100.00%
ROE -3.23 % 0.10 % 0.36 % 1.25 % 0.02 % 0.66 % 0.23 % -
  YoY % -3,330.00% -72.22% -71.20% 6,150.00% -96.97% 186.96% -
  Horiz. % -1,404.35% 43.48% 156.52% 543.48% 8.70% 286.96% 100.00%
Per Share
30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 362.37 813.66 500.93 348.87 324.78 393.69 435.90 -2.91%
  YoY % -55.46% 62.43% 43.59% 7.42% -17.50% -9.68% -
  Horiz. % 83.13% 186.66% 114.92% 80.03% 74.51% 90.32% 100.00%
EPS -18.80 0.66 2.86 10.70 0.15 5.51 1.83 -
  YoY % -2,948.48% -76.92% -73.27% 7,033.33% -97.28% 201.09% -
  Horiz. % -1,027.32% 36.07% 156.28% 584.70% 8.20% 301.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 5.8300 6.4500 8.0000 8.5600 8.5600 8.3100 7.9400 -4.82%
  YoY % -9.61% -19.38% -6.54% 0.00% 3.01% 4.66% -
  Horiz. % 73.43% 81.23% 100.76% 107.81% 107.81% 104.66% 100.00%
Adjusted Per Share Value based on latest NOSH - 93,500
30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 362.37 813.66 500.93 348.87 324.78 393.47 395.64 -1.40%
  YoY % -55.46% 62.43% 43.59% 7.42% -17.46% -0.55% -
  Horiz. % 91.59% 205.66% 126.61% 88.18% 82.09% 99.45% 100.00%
EPS -18.80 0.66 2.86 10.70 0.15 5.51 1.66 -
  YoY % -2,948.48% -76.92% -73.27% 7,033.33% -97.28% 231.93% -
  Horiz. % -1,132.53% 39.76% 172.29% 644.58% 9.04% 331.93% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 5.8300 6.4500 8.0000 8.5600 8.5600 8.3054 7.2066 -3.33%
  YoY % -9.61% -19.38% -6.54% 0.00% 3.07% 15.25% -
  Horiz. % 80.90% 89.50% 111.01% 118.78% 118.78% 115.25% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/06/19 29/06/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 6.5500 8.0000 8.5300 8.7000 8.2000 8.9000 8.3700 -
P/RPS 1.81 0.98 1.70 2.49 2.52 2.26 1.92 -0.94%
  YoY % 84.69% -42.35% -31.73% -1.19% 11.50% 17.71% -
  Horiz. % 94.27% 51.04% 88.54% 129.69% 131.25% 117.71% 100.00%
P/EPS -34.84 1,212.32 297.82 81.27 5,361.54 161.52 457.38 -
  YoY % -102.87% 307.06% 266.46% -98.48% 3,219.43% -64.69% -
  Horiz. % -7.62% 265.06% 65.11% 17.77% 1,172.23% 35.31% 100.00%
EY -2.87 0.08 0.34 1.23 0.02 0.62 0.22 -
  YoY % -3,687.50% -76.47% -72.36% 6,050.00% -96.77% 181.82% -
  Horiz. % -1,304.55% 36.36% 154.55% 559.09% 9.09% 281.82% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.12 1.24 1.07 1.02 0.96 1.07 1.05 1.04%
  YoY % -9.68% 15.89% 4.90% 6.25% -10.28% 1.90% -
  Horiz. % 106.67% 118.10% 101.90% 97.14% 91.43% 101.90% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/08/19 30/08/18 30/05/17 30/05/16 28/05/15 28/05/14 31/05/13 -
Price 6.6300 7.3000 8.4200 8.7500 8.0500 8.7000 8.7500 -
P/RPS 1.83 0.90 1.68 2.51 2.48 2.21 2.01 -1.49%
  YoY % 103.33% -46.43% -33.07% 1.21% 12.22% 9.95% -
  Horiz. % 91.04% 44.78% 83.58% 124.88% 123.38% 109.95% 100.00%
P/EPS -35.26 1,106.24 293.98 81.74 5,263.46 157.89 478.14 -
  YoY % -103.19% 276.30% 259.65% -98.45% 3,233.62% -66.98% -
  Horiz. % -7.37% 231.36% 61.48% 17.10% 1,100.82% 33.02% 100.00%
EY -2.84 0.09 0.34 1.22 0.02 0.63 0.21 -
  YoY % -3,255.56% -73.53% -72.13% 6,000.00% -96.83% 200.00% -
  Horiz. % -1,352.38% 42.86% 161.90% 580.95% 9.52% 300.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.14 1.13 1.05 1.02 0.94 1.05 1.10 0.57%
  YoY % 0.88% 7.62% 2.94% 8.51% -10.48% -4.55% -
  Horiz. % 103.64% 102.73% 95.45% 92.73% 85.45% 95.45% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

273  218  548  1236 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.285+0.035 
 VC 0.090.00 
 XDL 0.165+0.005 
 SUPERMX 1.55+0.10 
 HSI-H8K 0.155-0.035 
 MYEG 1.16+0.05 
 THHEAVY 0.1350.00 
 HSI-C7K 0.365+0.055 
 PERDANA 0.535+0.025 
 HUBLINE 0.045-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. 【科技成长股】INARI AMERTRON BERHAD – One of EMS Industries Benefit from Cadence and Broadcom Collaboration. 【科技成长股】INARI AMERTRON BERHAD – Benefit from Cadence and Broadcom Collaboration. What Next?
2. 不是叫你买股 - NOTION篇,火后凤凰? 作者 JC JC
3. 4大手套股发“灾难财” 星洲日報/投資致富‧企業故事
4. AirAsia appears in the lead to take over Malaysia Airlines Good Articles to Share
5. Response to "MNRB - Top 10 Dangers You Must Know About MNRB" An Davis's Blog
6. Rais Yatim: New China visa rules for Malaysians will open floodgates to ‘hundreds of thousands’ save malaysia!!!
7. 千万不要抱股过新年?新年前套利才是王道? Qt_Trader
8. Gamuda - Double Happiness On The Way Kenanga Research & Investment
Partners & Brokers