Highlights

[POHKONG] YoY Cumulative Quarter Result on 2011-04-30 [#3]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 13-Jun-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2011
Quarter 30-Apr-2011  [#3]
Profit Trend QoQ -     44.34%    YoY -     23.65%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 590,160 671,722 625,401 509,380 429,336 417,524 385,647 7.35%
  YoY % -12.14% 7.41% 22.78% 18.64% 2.83% 8.27% -
  Horiz. % 153.03% 174.18% 162.17% 132.08% 111.33% 108.27% 100.00%
PBT 13,505 35,650 59,410 42,134 34,706 26,948 33,585 -14.08%
  YoY % -62.12% -39.99% 41.00% 21.40% 28.79% -19.76% -
  Horiz. % 40.21% 106.15% 176.89% 125.45% 103.34% 80.24% 100.00%
Tax -3,443 -9,832 -17,672 -12,676 -10,882 -7,569 -10,656 -17.16%
  YoY % 64.98% 44.36% -39.41% -16.49% -43.77% 28.97% -
  Horiz. % 32.31% 92.27% 165.84% 118.96% 102.12% 71.03% 100.00%
NP 10,062 25,818 41,738 29,458 23,824 19,379 22,929 -12.82%
  YoY % -61.03% -38.14% 41.69% 23.65% 22.94% -15.48% -
  Horiz. % 43.88% 112.60% 182.03% 128.47% 103.90% 84.52% 100.00%
NP to SH 10,062 25,818 41,738 29,458 23,824 19,379 22,841 -12.77%
  YoY % -61.03% -38.14% 41.69% 23.65% 22.94% -15.16% -
  Horiz. % 44.05% 113.03% 182.73% 128.97% 104.30% 84.84% 100.00%
Tax Rate 25.49 % 27.58 % 29.75 % 30.08 % 31.35 % 28.09 % 31.73 % -3.58%
  YoY % -7.58% -7.29% -1.10% -4.05% 11.61% -11.47% -
  Horiz. % 80.33% 86.92% 93.76% 94.80% 98.80% 88.53% 100.00%
Total Cost 580,098 645,904 583,663 479,922 405,512 398,145 362,718 8.14%
  YoY % -10.19% 10.66% 21.62% 18.35% 1.85% 9.77% -
  Horiz. % 159.93% 178.07% 160.91% 132.31% 111.80% 109.77% 100.00%
Net Worth 447,283 410,352 381,627 332,325 303,438 275,083 116,691 25.09%
  YoY % 9.00% 7.53% 14.84% 9.52% 10.31% 135.73% -
  Horiz. % 383.30% 351.65% 327.04% 284.79% 260.03% 235.73% 100.00%
Dividend
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 447,283 410,352 381,627 332,325 303,438 275,083 116,691 25.09%
  YoY % 9.00% 7.53% 14.84% 9.52% 10.31% 135.73% -
  Horiz. % 383.30% 351.65% 327.04% 284.79% 260.03% 235.73% 100.00%
NOSH 410,352 410,352 410,352 410,278 410,051 410,572 191,298 13.56%
  YoY % 0.00% 0.00% 0.02% 0.06% -0.13% 114.62% -
  Horiz. % 214.51% 214.51% 214.51% 214.47% 214.35% 214.62% 100.00%
Ratio Analysis
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin 1.70 % 3.84 % 6.67 % 5.78 % 5.55 % 4.64 % 5.95 % -18.84%
  YoY % -55.73% -42.43% 15.40% 4.14% 19.61% -22.02% -
  Horiz. % 28.57% 64.54% 112.10% 97.14% 93.28% 77.98% 100.00%
ROE 2.25 % 6.29 % 10.94 % 8.86 % 7.85 % 7.04 % 19.57 % -30.26%
  YoY % -64.23% -42.50% 23.48% 12.87% 11.51% -64.03% -
  Horiz. % 11.50% 32.14% 55.90% 45.27% 40.11% 35.97% 100.00%
Per Share
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 143.82 163.69 152.41 124.15 104.70 101.69 201.59 -5.47%
  YoY % -12.14% 7.40% 22.76% 18.58% 2.96% -49.56% -
  Horiz. % 71.34% 81.20% 75.60% 61.59% 51.94% 50.44% 100.00%
EPS 2.45 6.29 10.17 7.18 5.81 4.72 11.94 -23.19%
  YoY % -61.05% -38.15% 41.64% 23.58% 23.09% -60.47% -
  Horiz. % 20.52% 52.68% 85.18% 60.13% 48.66% 39.53% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0900 1.0000 0.9300 0.8100 0.7400 0.6700 0.6100 10.15%
  YoY % 9.00% 7.53% 14.81% 9.46% 10.45% 9.84% -
  Horiz. % 178.69% 163.93% 152.46% 132.79% 121.31% 109.84% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 143.82 163.69 152.41 124.13 104.63 101.75 93.98 7.35%
  YoY % -12.14% 7.40% 22.78% 18.64% 2.83% 8.27% -
  Horiz. % 153.03% 174.18% 162.17% 132.08% 111.33% 108.27% 100.00%
EPS 2.45 6.29 10.17 7.18 5.81 4.72 5.57 -12.79%
  YoY % -61.05% -38.15% 41.64% 23.58% 23.09% -15.26% -
  Horiz. % 43.99% 112.93% 182.59% 128.90% 104.31% 84.74% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0900 1.0000 0.9300 0.8099 0.7395 0.6704 0.2844 25.08%
  YoY % 9.00% 7.53% 14.83% 9.52% 10.31% 135.72% -
  Horiz. % 383.26% 351.62% 327.00% 284.77% 260.02% 235.72% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 0.4750 0.4450 0.5000 0.4600 0.3800 0.3800 0.4900 -
P/RPS 0.33 0.27 0.33 0.37 0.36 0.37 0.24 5.45%
  YoY % 22.22% -18.18% -10.81% 2.78% -2.70% 54.17% -
  Horiz. % 137.50% 112.50% 137.50% 154.17% 150.00% 154.17% 100.00%
P/EPS 19.37 7.07 4.92 6.41 6.54 8.05 4.10 29.52%
  YoY % 173.97% 43.70% -23.24% -1.99% -18.76% 96.34% -
  Horiz. % 472.44% 172.44% 120.00% 156.34% 159.51% 196.34% 100.00%
EY 5.16 14.14 20.34 15.61 15.29 12.42 24.37 -22.79%
  YoY % -63.51% -30.48% 30.30% 2.09% 23.11% -49.04% -
  Horiz. % 21.17% 58.02% 83.46% 64.05% 62.74% 50.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.44 0.45 0.54 0.57 0.51 0.57 0.80 -9.48%
  YoY % -2.22% -16.67% -5.26% 11.76% -10.53% -28.75% -
  Horiz. % 55.00% 56.25% 67.50% 71.25% 63.75% 71.25% 100.00%
Price Multiplier on Announcement Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 10/06/14 20/06/13 28/06/12 13/06/11 28/06/10 16/06/09 26/06/08 -
Price 0.4650 0.4800 0.4900 0.4300 0.3700 0.4100 0.4500 -
P/RPS 0.32 0.29 0.32 0.35 0.35 0.40 0.22 6.44%
  YoY % 10.34% -9.38% -8.57% 0.00% -12.50% 81.82% -
  Horiz. % 145.45% 131.82% 145.45% 159.09% 159.09% 181.82% 100.00%
P/EPS 18.96 7.63 4.82 5.99 6.37 8.69 3.77 30.88%
  YoY % 148.49% 58.30% -19.53% -5.97% -26.70% 130.50% -
  Horiz. % 502.92% 202.39% 127.85% 158.89% 168.97% 230.50% 100.00%
EY 5.27 13.11 20.76 16.70 15.70 11.51 26.53 -23.60%
  YoY % -59.80% -36.85% 24.31% 6.37% 36.40% -56.62% -
  Horiz. % 19.86% 49.42% 78.25% 62.95% 59.18% 43.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.43 0.48 0.53 0.53 0.50 0.61 0.74 -8.65%
  YoY % -10.42% -9.43% 0.00% 6.00% -18.03% -17.57% -
  Horiz. % 58.11% 64.86% 71.62% 71.62% 67.57% 82.43% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

464  492  569  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 DGSB 0.185-0.045 
 IRIS 0.305+0.04 
 MLAB 0.0250.00 
 KGROUP-OR 0.01+0.005 
 MAHSING 1.14+0.01 
 DSONIC 0.585+0.06 
 AT 0.08-0.005 
 KGROUP 0.065+0.005 
 LUSTER 0.19-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS