Highlights

[POHKONG] YoY Cumulative Quarter Result on 2014-04-30 [#3]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 10-Jun-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2014
Quarter 30-Apr-2014  [#3]
Profit Trend QoQ -     69.48%    YoY -     -61.03%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 617,013 578,183 620,755 590,160 671,722 625,401 509,380 3.24%
  YoY % 6.72% -6.86% 5.18% -12.14% 7.41% 22.78% -
  Horiz. % 121.13% 113.51% 121.86% 115.86% 131.87% 122.78% 100.00%
PBT 22,764 11,987 25,981 13,505 35,650 59,410 42,134 -9.74%
  YoY % 89.91% -53.86% 92.38% -62.12% -39.99% 41.00% -
  Horiz. % 54.03% 28.45% 61.66% 32.05% 84.61% 141.00% 100.00%
Tax -7,521 -3,796 -7,260 -3,443 -9,832 -17,672 -12,676 -8.33%
  YoY % -98.13% 47.71% -110.86% 64.98% 44.36% -39.41% -
  Horiz. % 59.33% 29.95% 57.27% 27.16% 77.56% 139.41% 100.00%
NP 15,243 8,191 18,721 10,062 25,818 41,738 29,458 -10.39%
  YoY % 86.09% -56.25% 86.06% -61.03% -38.14% 41.69% -
  Horiz. % 51.74% 27.81% 63.55% 34.16% 87.64% 141.69% 100.00%
NP to SH 15,243 8,191 18,721 10,062 25,818 41,738 29,458 -10.39%
  YoY % 86.09% -56.25% 86.06% -61.03% -38.14% 41.69% -
  Horiz. % 51.74% 27.81% 63.55% 34.16% 87.64% 141.69% 100.00%
Tax Rate 33.04 % 31.67 % 27.94 % 25.49 % 27.58 % 29.75 % 30.08 % 1.58%
  YoY % 4.33% 13.35% 9.61% -7.58% -7.29% -1.10% -
  Horiz. % 109.84% 105.29% 92.89% 84.74% 91.69% 98.90% 100.00%
Total Cost 601,770 569,992 602,034 580,098 645,904 583,663 479,922 3.84%
  YoY % 5.58% -5.32% 3.78% -10.19% 10.66% 21.62% -
  Horiz. % 125.39% 118.77% 125.44% 120.87% 134.59% 121.62% 100.00%
Net Worth 476,008 463,697 463,697 447,283 410,352 381,627 332,325 6.17%
  YoY % 2.65% 0.00% 3.67% 9.00% 7.53% 14.84% -
  Horiz. % 143.24% 139.53% 139.53% 134.59% 123.48% 114.84% 100.00%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 476,008 463,697 463,697 447,283 410,352 381,627 332,325 6.17%
  YoY % 2.65% 0.00% 3.67% 9.00% 7.53% 14.84% -
  Horiz. % 143.24% 139.53% 139.53% 134.59% 123.48% 114.84% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,278 0.00%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% -
  Horiz. % 100.02% 100.02% 100.02% 100.02% 100.02% 100.02% 100.00%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 2.47 % 1.42 % 3.02 % 1.70 % 3.84 % 6.67 % 5.78 % -13.20%
  YoY % 73.94% -52.98% 77.65% -55.73% -42.43% 15.40% -
  Horiz. % 42.73% 24.57% 52.25% 29.41% 66.44% 115.40% 100.00%
ROE 3.20 % 1.77 % 4.04 % 2.25 % 6.29 % 10.94 % 8.86 % -15.60%
  YoY % 80.79% -56.19% 79.56% -64.23% -42.50% 23.48% -
  Horiz. % 36.12% 19.98% 45.60% 25.40% 70.99% 123.48% 100.00%
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 150.36 140.90 151.27 143.82 163.69 152.41 124.15 3.24%
  YoY % 6.71% -6.86% 5.18% -12.14% 7.40% 22.76% -
  Horiz. % 121.11% 113.49% 121.84% 115.84% 131.85% 122.76% 100.00%
EPS 3.71 2.00 4.56 2.45 6.29 10.17 7.18 -10.41%
  YoY % 85.50% -56.14% 86.12% -61.05% -38.15% 41.64% -
  Horiz. % 51.67% 27.86% 63.51% 34.12% 87.60% 141.64% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1600 1.1300 1.1300 1.0900 1.0000 0.9300 0.8100 6.16%
  YoY % 2.65% 0.00% 3.67% 9.00% 7.53% 14.81% -
  Horiz. % 143.21% 139.51% 139.51% 134.57% 123.46% 114.81% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 150.36 140.90 151.27 143.82 163.69 152.41 124.13 3.24%
  YoY % 6.71% -6.86% 5.18% -12.14% 7.40% 22.78% -
  Horiz. % 121.13% 113.51% 121.86% 115.86% 131.87% 122.78% 100.00%
EPS 3.71 2.00 4.56 2.45 6.29 10.17 7.18 -10.41%
  YoY % 85.50% -56.14% 86.12% -61.05% -38.15% 41.64% -
  Horiz. % 51.67% 27.86% 63.51% 34.12% 87.60% 141.64% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1600 1.1300 1.1300 1.0900 1.0000 0.9300 0.8099 6.16%
  YoY % 2.65% 0.00% 3.67% 9.00% 7.53% 14.83% -
  Horiz. % 143.23% 139.52% 139.52% 134.58% 123.47% 114.83% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 0.5100 0.5050 0.5200 0.4750 0.4450 0.5000 0.4600 -
P/RPS 0.34 0.36 0.34 0.33 0.27 0.33 0.37 -1.40%
  YoY % -5.56% 5.88% 3.03% 22.22% -18.18% -10.81% -
  Horiz. % 91.89% 97.30% 91.89% 89.19% 72.97% 89.19% 100.00%
P/EPS 13.73 25.30 11.40 19.37 7.07 4.92 6.41 13.52%
  YoY % -45.73% 121.93% -41.15% 173.97% 43.70% -23.24% -
  Horiz. % 214.20% 394.70% 177.85% 302.18% 110.30% 76.76% 100.00%
EY 7.28 3.95 8.77 5.16 14.14 20.34 15.61 -11.93%
  YoY % 84.30% -54.96% 69.96% -63.51% -30.48% 30.30% -
  Horiz. % 46.64% 25.30% 56.18% 33.06% 90.58% 130.30% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.44 0.45 0.46 0.44 0.45 0.54 0.57 -4.22%
  YoY % -2.22% -2.17% 4.55% -2.22% -16.67% -5.26% -
  Horiz. % 77.19% 78.95% 80.70% 77.19% 78.95% 94.74% 100.00%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 29/06/17 17/06/16 10/06/15 10/06/14 20/06/13 28/06/12 13/06/11 -
Price 0.4900 0.5000 0.4700 0.4650 0.4800 0.4900 0.4300 -
P/RPS 0.33 0.35 0.31 0.32 0.29 0.32 0.35 -0.97%
  YoY % -5.71% 12.90% -3.12% 10.34% -9.38% -8.57% -
  Horiz. % 94.29% 100.00% 88.57% 91.43% 82.86% 91.43% 100.00%
P/EPS 13.19 25.05 10.30 18.96 7.63 4.82 5.99 14.05%
  YoY % -47.35% 143.20% -45.68% 148.49% 58.30% -19.53% -
  Horiz. % 220.20% 418.20% 171.95% 316.53% 127.38% 80.47% 100.00%
EY 7.58 3.99 9.71 5.27 13.11 20.76 16.70 -12.32%
  YoY % 89.97% -58.91% 84.25% -59.80% -36.85% 24.31% -
  Horiz. % 45.39% 23.89% 58.14% 31.56% 78.50% 124.31% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.42 0.44 0.42 0.43 0.48 0.53 0.53 -3.80%
  YoY % -4.55% 4.76% -2.33% -10.42% -9.43% 0.00% -
  Horiz. % 79.25% 83.02% 79.25% 81.13% 90.57% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

396  550  558  646 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.0350.00 
 LUSTER 0.2250.00 
 MAHSING 1.18-0.06 
 KTB 0.155+0.04 
 LUSTER-WA 0.125-0.005 
 XOX 0.12-0.005 
 AT 0.09-0.01 
 MLAB 0.0350.00 
 DNEX 0.235+0.045 
 DNEX-WD 0.05+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. DON'T FORGET TO WATCH THIS EXPLOSYF COUNTER CLOSELY !!! Bursa Master
2. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
3. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
4. SUPERMAX - BEYOND GLOVES !!! freetospeak
5. LET'S GET ROLLING THIS GLOVES TO NEXT LEVEL!!! Follow Kim's Stockwatch!
6. PublicInvest Research Daily - 19 October 2020 PublicInvest Research
7. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
8. Covid 19 cases in Malaysia - Koon Yew Yin Koon Yew Yin's Blog
PARTNERS & BROKERS