Highlights

[POHKONG] YoY Cumulative Quarter Result on 2016-04-30 [#3]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 17-Jun-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2016
Quarter 30-Apr-2016  [#3]
Profit Trend QoQ -     288.94%    YoY -     -56.25%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 768,650 731,348 617,013 578,183 620,755 590,160 671,722 2.27%
  YoY % 5.10% 18.53% 6.72% -6.86% 5.18% -12.14% -
  Horiz. % 114.43% 108.88% 91.86% 86.07% 92.41% 87.86% 100.00%
PBT 20,073 19,645 22,764 11,987 25,981 13,505 35,650 -9.12%
  YoY % 2.18% -13.70% 89.91% -53.86% 92.38% -62.12% -
  Horiz. % 56.31% 55.11% 63.85% 33.62% 72.88% 37.88% 100.00%
Tax -4,768 -5,168 -7,521 -3,796 -7,260 -3,443 -9,832 -11.36%
  YoY % 7.74% 31.29% -98.13% 47.71% -110.86% 64.98% -
  Horiz. % 48.49% 52.56% 76.50% 38.61% 73.84% 35.02% 100.00%
NP 15,305 14,477 15,243 8,191 18,721 10,062 25,818 -8.34%
  YoY % 5.72% -5.03% 86.09% -56.25% 86.06% -61.03% -
  Horiz. % 59.28% 56.07% 59.04% 31.73% 72.51% 38.97% 100.00%
NP to SH 15,305 14,477 15,243 8,191 18,721 10,062 25,818 -8.34%
  YoY % 5.72% -5.03% 86.09% -56.25% 86.06% -61.03% -
  Horiz. % 59.28% 56.07% 59.04% 31.73% 72.51% 38.97% 100.00%
Tax Rate 23.75 % 26.31 % 33.04 % 31.67 % 27.94 % 25.49 % 27.58 % -2.46%
  YoY % -9.73% -20.37% 4.33% 13.35% 9.61% -7.58% -
  Horiz. % 86.11% 95.40% 119.80% 114.83% 101.31% 92.42% 100.00%
Total Cost 753,345 716,871 601,770 569,992 602,034 580,098 645,904 2.60%
  YoY % 5.09% 19.13% 5.58% -5.32% 3.78% -10.19% -
  Horiz. % 116.63% 110.99% 93.17% 88.25% 93.21% 89.81% 100.00%
Net Worth 533,457 512,940 476,008 463,697 463,697 447,283 410,352 4.47%
  YoY % 4.00% 7.76% 2.65% 0.00% 3.67% 9.00% -
  Horiz. % 130.00% 125.00% 116.00% 113.00% 113.00% 109.00% 100.00%
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 533,457 512,940 476,008 463,697 463,697 447,283 410,352 4.47%
  YoY % 4.00% 7.76% 2.65% 0.00% 3.67% 9.00% -
  Horiz. % 130.00% 125.00% 116.00% 113.00% 113.00% 109.00% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin 1.99 % 1.98 % 2.47 % 1.42 % 3.02 % 1.70 % 3.84 % -10.37%
  YoY % 0.51% -19.84% 73.94% -52.98% 77.65% -55.73% -
  Horiz. % 51.82% 51.56% 64.32% 36.98% 78.65% 44.27% 100.00%
ROE 2.87 % 2.82 % 3.20 % 1.77 % 4.04 % 2.25 % 6.29 % -12.25%
  YoY % 1.77% -11.88% 80.79% -56.19% 79.56% -64.23% -
  Horiz. % 45.63% 44.83% 50.87% 28.14% 64.23% 35.77% 100.00%
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 187.31 178.22 150.36 140.90 151.27 143.82 163.69 2.27%
  YoY % 5.10% 18.53% 6.71% -6.86% 5.18% -12.14% -
  Horiz. % 114.43% 108.88% 91.86% 86.08% 92.41% 87.86% 100.00%
EPS 3.73 3.53 3.71 2.00 4.56 2.45 6.29 -8.34%
  YoY % 5.67% -4.85% 85.50% -56.14% 86.12% -61.05% -
  Horiz. % 59.30% 56.12% 58.98% 31.80% 72.50% 38.95% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3000 1.2500 1.1600 1.1300 1.1300 1.0900 1.0000 4.47%
  YoY % 4.00% 7.76% 2.65% 0.00% 3.67% 9.00% -
  Horiz. % 130.00% 125.00% 116.00% 113.00% 113.00% 109.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 187.31 178.22 150.36 140.90 151.27 143.82 163.69 2.27%
  YoY % 5.10% 18.53% 6.71% -6.86% 5.18% -12.14% -
  Horiz. % 114.43% 108.88% 91.86% 86.08% 92.41% 87.86% 100.00%
EPS 3.73 3.53 3.71 2.00 4.56 2.45 6.29 -8.34%
  YoY % 5.67% -4.85% 85.50% -56.14% 86.12% -61.05% -
  Horiz. % 59.30% 56.12% 58.98% 31.80% 72.50% 38.95% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3000 1.2500 1.1600 1.1300 1.1300 1.0900 1.0000 4.47%
  YoY % 4.00% 7.76% 2.65% 0.00% 3.67% 9.00% -
  Horiz. % 130.00% 125.00% 116.00% 113.00% 113.00% 109.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 0.4750 0.5200 0.5100 0.5050 0.5200 0.4750 0.4450 -
P/RPS 0.25 0.29 0.34 0.36 0.34 0.33 0.27 -1.27%
  YoY % -13.79% -14.71% -5.56% 5.88% 3.03% 22.22% -
  Horiz. % 92.59% 107.41% 125.93% 133.33% 125.93% 122.22% 100.00%
P/EPS 12.74 14.74 13.73 25.30 11.40 19.37 7.07 10.31%
  YoY % -13.57% 7.36% -45.73% 121.93% -41.15% 173.97% -
  Horiz. % 180.20% 208.49% 194.20% 357.85% 161.24% 273.97% 100.00%
EY 7.85 6.78 7.28 3.95 8.77 5.16 14.14 -9.34%
  YoY % 15.78% -6.87% 84.30% -54.96% 69.96% -63.51% -
  Horiz. % 55.52% 47.95% 51.49% 27.93% 62.02% 36.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.37 0.42 0.44 0.45 0.46 0.44 0.45 -3.21%
  YoY % -11.90% -4.55% -2.22% -2.17% 4.55% -2.22% -
  Horiz. % 82.22% 93.33% 97.78% 100.00% 102.22% 97.78% 100.00%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 20/06/19 12/06/18 29/06/17 17/06/16 10/06/15 10/06/14 20/06/13 -
Price 0.5050 0.5200 0.4900 0.5000 0.4700 0.4650 0.4800 -
P/RPS 0.27 0.29 0.33 0.35 0.31 0.32 0.29 -1.18%
  YoY % -6.90% -12.12% -5.71% 12.90% -3.12% 10.34% -
  Horiz. % 93.10% 100.00% 113.79% 120.69% 106.90% 110.34% 100.00%
P/EPS 13.54 14.74 13.19 25.05 10.30 18.96 7.63 10.03%
  YoY % -8.14% 11.75% -47.35% 143.20% -45.68% 148.49% -
  Horiz. % 177.46% 193.18% 172.87% 328.31% 134.99% 248.49% 100.00%
EY 7.39 6.78 7.58 3.99 9.71 5.27 13.11 -9.11%
  YoY % 9.00% -10.55% 89.97% -58.91% 84.25% -59.80% -
  Horiz. % 56.37% 51.72% 57.82% 30.43% 74.07% 40.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.39 0.42 0.42 0.44 0.42 0.43 0.48 -3.40%
  YoY % -7.14% 0.00% -4.55% 4.76% -2.33% -10.42% -
  Horiz. % 81.25% 87.50% 87.50% 91.67% 87.50% 89.58% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

385  391  612  1059 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.035+0.005 
 KGROUP-OR 0.005-0.015 
 DGSB 0.20-0.03 
 IRIS 0.285+0.02 
 KGROUP 0.065+0.005 
 AT 0.0850.00 
 MAHSING 1.130.00 
 MLAB 0.03+0.005 
 LUSTER 0.1950.00 
 DSONIC-WA 0.235+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS