Highlights

[POHKONG] YoY Cumulative Quarter Result on 2015-01-31 [#2]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 25-Mar-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2015
Quarter 31-Jan-2015  [#2]
Profit Trend QoQ -     249.63%    YoY -     81.79%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Revenue 490,906 411,786 375,666 410,407 407,039 392,606 433,059 2.11%
  YoY % 19.21% 9.61% -8.47% 0.83% 3.68% -9.34% -
  Horiz. % 113.36% 95.09% 86.75% 94.77% 93.99% 90.66% 100.00%
PBT 13,953 10,875 2,975 14,661 7,870 28,213 43,540 -17.26%
  YoY % 28.30% 265.55% -79.71% 86.29% -72.11% -35.20% -
  Horiz. % 32.05% 24.98% 6.83% 33.67% 18.08% 64.80% 100.00%
Tax -3,784 -3,033 -869 -3,868 -1,933 -7,398 -13,386 -18.97%
  YoY % -24.76% -249.02% 77.53% -100.10% 73.87% 44.73% -
  Horiz. % 28.27% 22.66% 6.49% 28.90% 14.44% 55.27% 100.00%
NP 10,169 7,842 2,106 10,793 5,937 20,815 30,154 -16.56%
  YoY % 29.67% 272.36% -80.49% 81.79% -71.48% -30.97% -
  Horiz. % 33.72% 26.01% 6.98% 35.79% 19.69% 69.03% 100.00%
NP to SH 10,169 7,842 2,106 10,793 5,937 20,815 30,154 -16.56%
  YoY % 29.67% 272.36% -80.49% 81.79% -71.48% -30.97% -
  Horiz. % 33.72% 26.01% 6.98% 35.79% 19.69% 69.03% 100.00%
Tax Rate 27.12 % 27.89 % 29.21 % 26.38 % 24.56 % 26.22 % 30.74 % -2.06%
  YoY % -2.76% -4.52% 10.73% 7.41% -6.33% -14.70% -
  Horiz. % 88.22% 90.73% 95.02% 85.82% 79.90% 85.30% 100.00%
Total Cost 480,737 403,944 373,560 399,614 401,102 371,791 402,905 2.98%
  YoY % 19.01% 8.13% -6.52% -0.37% 7.88% -7.72% -
  Horiz. % 119.32% 100.26% 92.72% 99.18% 99.55% 92.28% 100.00%
Net Worth 508,836 467,801 455,490 455,490 443,180 406,248 369,316 5.48%
  YoY % 8.77% 2.70% 0.00% 2.78% 9.09% 10.00% -
  Horiz. % 137.78% 126.67% 123.33% 123.33% 120.00% 110.00% 100.00%
Dividend
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Net Worth 508,836 467,801 455,490 455,490 443,180 406,248 369,316 5.48%
  YoY % 8.77% 2.70% 0.00% 2.78% 9.09% 10.00% -
  Horiz. % 137.78% 126.67% 123.33% 123.33% 120.00% 110.00% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
NP Margin 2.07 % 1.90 % 0.56 % 2.63 % 1.46 % 5.30 % 6.96 % -18.28%
  YoY % 8.95% 239.29% -78.71% 80.14% -72.45% -23.85% -
  Horiz. % 29.74% 27.30% 8.05% 37.79% 20.98% 76.15% 100.00%
ROE 2.00 % 1.68 % 0.46 % 2.37 % 1.34 % 5.12 % 8.16 % -20.87%
  YoY % 19.05% 265.22% -80.59% 76.87% -73.83% -37.25% -
  Horiz. % 24.51% 20.59% 5.64% 29.04% 16.42% 62.75% 100.00%
Per Share
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 119.63 100.35 91.55 100.01 99.19 95.68 105.53 2.11%
  YoY % 19.21% 9.61% -8.46% 0.83% 3.67% -9.33% -
  Horiz. % 113.36% 95.09% 86.75% 94.77% 93.99% 90.67% 100.00%
EPS 2.48 1.91 0.51 2.63 1.45 5.07 7.35 -16.55%
  YoY % 29.84% 274.51% -80.61% 81.38% -71.40% -31.02% -
  Horiz. % 33.74% 25.99% 6.94% 35.78% 19.73% 68.98% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2400 1.1400 1.1100 1.1100 1.0800 0.9900 0.9000 5.48%
  YoY % 8.77% 2.70% 0.00% 2.78% 9.09% 10.00% -
  Horiz. % 137.78% 126.67% 123.33% 123.33% 120.00% 110.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 119.63 100.35 91.55 100.01 99.19 95.68 105.53 2.11%
  YoY % 19.21% 9.61% -8.46% 0.83% 3.67% -9.33% -
  Horiz. % 113.36% 95.09% 86.75% 94.77% 93.99% 90.67% 100.00%
EPS 2.48 1.91 0.51 2.63 1.45 5.07 7.35 -16.55%
  YoY % 29.84% 274.51% -80.61% 81.38% -71.40% -31.02% -
  Horiz. % 33.74% 25.99% 6.94% 35.78% 19.73% 68.98% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2400 1.1400 1.1100 1.1100 1.0800 0.9900 0.9000 5.48%
  YoY % 8.77% 2.70% 0.00% 2.78% 9.09% 10.00% -
  Horiz. % 137.78% 126.67% 123.33% 123.33% 120.00% 110.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 -
Price 0.6250 0.5050 0.5000 0.4450 0.4800 0.4700 0.4900 -
P/RPS 0.52 0.50 0.55 0.44 0.48 0.49 0.46 2.06%
  YoY % 4.00% -9.09% 25.00% -8.33% -2.04% 6.52% -
  Horiz. % 113.04% 108.70% 119.57% 95.65% 104.35% 106.52% 100.00%
P/EPS 25.22 26.43 97.42 16.92 33.18 9.27 6.67 24.79%
  YoY % -4.58% -72.87% 475.77% -49.01% 257.93% 38.98% -
  Horiz. % 378.11% 396.25% 1,460.57% 253.67% 497.45% 138.98% 100.00%
EY 3.96 3.78 1.03 5.91 3.01 10.79 15.00 -19.89%
  YoY % 4.76% 266.99% -82.57% 96.35% -72.10% -28.07% -
  Horiz. % 26.40% 25.20% 6.87% 39.40% 20.07% 71.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.50 0.44 0.45 0.40 0.44 0.47 0.54 -1.27%
  YoY % 13.64% -2.22% 12.50% -9.09% -6.38% -12.96% -
  Horiz. % 92.59% 81.48% 83.33% 74.07% 81.48% 87.04% 100.00%
Price Multiplier on Announcement Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 12/03/18 16/03/17 23/03/16 25/03/15 26/03/14 26/03/13 27/03/12 -
Price 0.5750 0.4700 0.5300 0.4300 0.4850 0.4600 0.5600 -
P/RPS 0.48 0.47 0.58 0.43 0.49 0.48 0.53 -1.64%
  YoY % 2.13% -18.97% 34.88% -12.24% 2.08% -9.43% -
  Horiz. % 90.57% 88.68% 109.43% 81.13% 92.45% 90.57% 100.00%
P/EPS 23.20 24.59 103.27 16.35 33.52 9.07 7.62 20.37%
  YoY % -5.65% -76.19% 531.62% -51.22% 269.57% 19.03% -
  Horiz. % 304.46% 322.70% 1,355.25% 214.57% 439.90% 119.03% 100.00%
EY 4.31 4.07 0.97 6.12 2.98 11.03 13.12 -16.92%
  YoY % 5.90% 319.59% -84.15% 105.37% -72.98% -15.93% -
  Horiz. % 32.85% 31.02% 7.39% 46.65% 22.71% 84.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.41 0.48 0.39 0.45 0.46 0.62 -4.85%
  YoY % 12.20% -14.58% 23.08% -13.33% -2.17% -25.81% -
  Horiz. % 74.19% 66.13% 77.42% 62.90% 72.58% 74.19% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1973 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.750.00 
 KOTRA 2.230.00 
 UCREST 0.120.00 
 EITA 1.470.00 
 PUC 0.0450.00 
 WILLOW 0.5350.00 
 IRIS 0.1450.00 
 HSI-C9L 0.3150.00 
 HOOVER 0.400.00 
 BTECH 0.220.00 
Partners & Brokers