Highlights

[POHKONG] YoY Cumulative Quarter Result on 2018-01-31 [#2]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 12-Mar-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2018
Quarter 31-Jan-2018  [#2]
Profit Trend QoQ -     89.76%    YoY -     29.67%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 457,049 532,277 490,906 411,786 375,666 410,407 407,039 1.95%
  YoY % -14.13% 8.43% 19.21% 9.61% -8.47% 0.83% -
  Horiz. % 112.29% 130.77% 120.60% 101.17% 92.29% 100.83% 100.00%
PBT 24,766 12,772 13,953 10,875 2,975 14,661 7,870 21.04%
  YoY % 93.91% -8.46% 28.30% 265.55% -79.71% 86.29% -
  Horiz. % 314.69% 162.29% 177.29% 138.18% 37.80% 186.29% 100.00%
Tax -6,039 -2,855 -3,784 -3,033 -869 -3,868 -1,933 20.90%
  YoY % -111.52% 24.55% -24.76% -249.02% 77.53% -100.10% -
  Horiz. % 312.42% 147.70% 195.76% 156.91% 44.96% 200.10% 100.00%
NP 18,727 9,917 10,169 7,842 2,106 10,793 5,937 21.09%
  YoY % 88.84% -2.48% 29.67% 272.36% -80.49% 81.79% -
  Horiz. % 315.43% 167.04% 171.28% 132.09% 35.47% 181.79% 100.00%
NP to SH 18,727 9,917 10,169 7,842 2,106 10,793 5,937 21.09%
  YoY % 88.84% -2.48% 29.67% 272.36% -80.49% 81.79% -
  Horiz. % 315.43% 167.04% 171.28% 132.09% 35.47% 181.79% 100.00%
Tax Rate 24.38 % 22.35 % 27.12 % 27.89 % 29.21 % 26.38 % 24.56 % -0.12%
  YoY % 9.08% -17.59% -2.76% -4.52% 10.73% 7.41% -
  Horiz. % 99.27% 91.00% 110.42% 113.56% 118.93% 107.41% 100.00%
Total Cost 438,322 522,360 480,737 403,944 373,560 399,614 401,102 1.49%
  YoY % -16.09% 8.66% 19.01% 8.13% -6.52% -0.37% -
  Horiz. % 109.28% 130.23% 119.85% 100.71% 93.13% 99.63% 100.00%
Net Worth 566,285 529,354 508,836 467,801 455,490 455,490 443,180 4.17%
  YoY % 6.98% 4.03% 8.77% 2.70% 0.00% 2.78% -
  Horiz. % 127.78% 119.44% 114.81% 105.56% 102.78% 102.78% 100.00%
Dividend
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 566,285 529,354 508,836 467,801 455,490 455,490 443,180 4.17%
  YoY % 6.98% 4.03% 8.77% 2.70% 0.00% 2.78% -
  Horiz. % 127.78% 119.44% 114.81% 105.56% 102.78% 102.78% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin 4.10 % 1.86 % 2.07 % 1.90 % 0.56 % 2.63 % 1.46 % 18.77%
  YoY % 120.43% -10.14% 8.95% 239.29% -78.71% 80.14% -
  Horiz. % 280.82% 127.40% 141.78% 130.14% 38.36% 180.14% 100.00%
ROE 3.31 % 1.87 % 2.00 % 1.68 % 0.46 % 2.37 % 1.34 % 16.26%
  YoY % 77.01% -6.50% 19.05% 265.22% -80.59% 76.87% -
  Horiz. % 247.01% 139.55% 149.25% 125.37% 34.33% 176.87% 100.00%
Per Share
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 111.38 129.71 119.63 100.35 91.55 100.01 99.19 1.95%
  YoY % -14.13% 8.43% 19.21% 9.61% -8.46% 0.83% -
  Horiz. % 112.29% 130.77% 120.61% 101.17% 92.30% 100.83% 100.00%
EPS 4.56 2.42 2.48 1.91 0.51 2.63 1.45 21.03%
  YoY % 88.43% -2.42% 29.84% 274.51% -80.61% 81.38% -
  Horiz. % 314.48% 166.90% 171.03% 131.72% 35.17% 181.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3800 1.2900 1.2400 1.1400 1.1100 1.1100 1.0800 4.17%
  YoY % 6.98% 4.03% 8.77% 2.70% 0.00% 2.78% -
  Horiz. % 127.78% 119.44% 114.81% 105.56% 102.78% 102.78% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 111.38 129.71 119.63 100.35 91.55 100.01 99.19 1.95%
  YoY % -14.13% 8.43% 19.21% 9.61% -8.46% 0.83% -
  Horiz. % 112.29% 130.77% 120.61% 101.17% 92.30% 100.83% 100.00%
EPS 4.56 2.42 2.48 1.91 0.51 2.63 1.45 21.03%
  YoY % 88.43% -2.42% 29.84% 274.51% -80.61% 81.38% -
  Horiz. % 314.48% 166.90% 171.03% 131.72% 35.17% 181.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3800 1.2900 1.2400 1.1400 1.1100 1.1100 1.0800 4.17%
  YoY % 6.98% 4.03% 8.77% 2.70% 0.00% 2.78% -
  Horiz. % 127.78% 119.44% 114.81% 105.56% 102.78% 102.78% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 0.5800 0.5150 0.6250 0.5050 0.5000 0.4450 0.4800 -
P/RPS 0.52 0.40 0.52 0.50 0.55 0.44 0.48 1.34%
  YoY % 30.00% -23.08% 4.00% -9.09% 25.00% -8.33% -
  Horiz. % 108.33% 83.33% 108.33% 104.17% 114.58% 91.67% 100.00%
P/EPS 12.71 21.31 25.22 26.43 97.42 16.92 33.18 -14.77%
  YoY % -40.36% -15.50% -4.58% -72.87% 475.77% -49.01% -
  Horiz. % 38.31% 64.23% 76.01% 79.66% 293.61% 50.99% 100.00%
EY 7.87 4.69 3.96 3.78 1.03 5.91 3.01 17.36%
  YoY % 67.80% 18.43% 4.76% 266.99% -82.57% 96.35% -
  Horiz. % 261.46% 155.81% 131.56% 125.58% 34.22% 196.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.42 0.40 0.50 0.44 0.45 0.40 0.44 -0.77%
  YoY % 5.00% -20.00% 13.64% -2.22% 12.50% -9.09% -
  Horiz. % 95.45% 90.91% 113.64% 100.00% 102.27% 90.91% 100.00%
Price Multiplier on Announcement Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 17/03/20 14/03/19 12/03/18 16/03/17 23/03/16 25/03/15 26/03/14 -
Price 0.3500 0.4800 0.5750 0.4700 0.5300 0.4300 0.4850 -
P/RPS 0.31 0.37 0.48 0.47 0.58 0.43 0.49 -7.34%
  YoY % -16.22% -22.92% 2.13% -18.97% 34.88% -12.24% -
  Horiz. % 63.27% 75.51% 97.96% 95.92% 118.37% 87.76% 100.00%
P/EPS 7.67 19.86 23.20 24.59 103.27 16.35 33.52 -21.78%
  YoY % -61.38% -14.40% -5.65% -76.19% 531.62% -51.22% -
  Horiz. % 22.88% 59.25% 69.21% 73.36% 308.08% 48.78% 100.00%
EY 13.04 5.03 4.31 4.07 0.97 6.12 2.98 27.88%
  YoY % 159.24% 16.71% 5.90% 319.59% -84.15% 105.37% -
  Horiz. % 437.58% 168.79% 144.63% 136.58% 32.55% 205.37% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.25 0.37 0.46 0.41 0.48 0.39 0.45 -9.33%
  YoY % -32.43% -19.57% 12.20% -14.58% 23.08% -13.33% -
  Horiz. % 55.56% 82.22% 102.22% 91.11% 106.67% 86.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

385  391  612  1059 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.035+0.005 
 KGROUP-OR 0.005-0.015 
 DGSB 0.20-0.03 
 IRIS 0.285+0.02 
 KGROUP 0.065+0.005 
 AT 0.0850.00 
 MAHSING 1.130.00 
 MLAB 0.03+0.005 
 LUSTER 0.1950.00 
 DSONIC-WA 0.235+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS