Highlights

[POHKONG] YoY Cumulative Quarter Result on 2019-07-31 [#4]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 26-Sep-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2019
Quarter 31-Jul-2019  [#4]
Profit Trend QoQ -     69.06%    YoY -     10.57%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 748,801 1,000,514 1,003,522 876,996 776,533 805,714 798,397 -1.06%
  YoY % -25.16% -0.30% 14.43% 12.94% -3.62% 0.92% -
  Horiz. % 93.79% 125.32% 125.69% 109.84% 97.26% 100.92% 100.00%
PBT 38,976 37,051 26,886 37,524 17,513 26,131 21,867 10.10%
  YoY % 5.20% 37.81% -28.35% 114.26% -32.98% 19.50% -
  Horiz. % 178.24% 169.44% 122.95% 171.60% 80.09% 119.50% 100.00%
Tax -14,542 -11,176 -3,484 -7,957 -6,479 -11,647 -8,557 9.23%
  YoY % -30.12% -220.78% 56.21% -22.81% 44.37% -36.11% -
  Horiz. % 169.94% 130.61% 40.72% 92.99% 75.72% 136.11% 100.00%
NP 24,434 25,875 23,402 29,567 11,034 14,484 13,310 10.64%
  YoY % -5.57% 10.57% -20.85% 167.96% -23.82% 8.82% -
  Horiz. % 183.58% 194.40% 175.82% 222.14% 82.90% 108.82% 100.00%
NP to SH 24,434 25,875 23,402 29,567 11,034 14,484 13,310 10.64%
  YoY % -5.57% 10.57% -20.85% 167.96% -23.82% 8.82% -
  Horiz. % 183.58% 194.40% 175.82% 222.14% 82.90% 108.82% 100.00%
Tax Rate 37.31 % 30.16 % 12.96 % 21.21 % 37.00 % 44.57 % 39.13 % -0.79%
  YoY % 23.71% 132.72% -38.90% -42.68% -16.98% 13.90% -
  Horiz. % 95.35% 77.08% 33.12% 54.20% 94.56% 113.90% 100.00%
Total Cost 724,367 974,639 980,120 847,429 765,499 791,230 785,087 -1.33%
  YoY % -25.68% -0.56% 15.66% 10.70% -3.25% 0.78% -
  Horiz. % 92.27% 124.14% 124.84% 107.94% 97.50% 100.78% 100.00%
Net Worth 570,389 545,768 525,250 508,836 467,611 459,973 447,722 4.11%
  YoY % 4.51% 3.91% 3.23% 8.82% 1.66% 2.74% -
  Horiz. % 127.40% 121.90% 117.32% 113.65% 104.44% 102.74% 100.00%
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div 4,924 4,924 4,103 4,103 41 41 41 121.89%
  YoY % 0.00% 20.00% 0.00% 9,904.19% -0.12% -0.01% -
  Horiz. % 11,988.37% 11,988.37% 9,990.31% 9,990.31% 99.86% 99.99% 100.00%
Div Payout % 20.15 % 19.03 % 17.53 % 13.88 % 0.37 % 0.28 % 0.31 % 100.39%
  YoY % 5.89% 8.56% 26.30% 3,651.35% 32.14% -9.68% -
  Horiz. % 6,500.00% 6,138.71% 5,654.84% 4,477.42% 119.35% 90.32% 100.00%
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 570,389 545,768 525,250 508,836 467,611 459,973 447,722 4.11%
  YoY % 4.51% 3.91% 3.23% 8.82% 1.66% 2.74% -
  Horiz. % 127.40% 121.90% 117.32% 113.65% 104.44% 102.74% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,185 410,690 410,754 -0.02%
  YoY % 0.00% 0.00% 0.00% 0.04% -0.12% -0.02% -
  Horiz. % 99.90% 99.90% 99.90% 99.90% 99.86% 99.98% 100.00%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 3.26 % 2.59 % 2.33 % 3.37 % 1.42 % 1.80 % 1.67 % 11.78%
  YoY % 25.87% 11.16% -30.86% 137.32% -21.11% 7.78% -
  Horiz. % 195.21% 155.09% 139.52% 201.80% 85.03% 107.78% 100.00%
ROE 4.28 % 4.74 % 4.46 % 5.81 % 2.36 % 3.15 % 2.97 % 6.27%
  YoY % -9.70% 6.28% -23.24% 146.19% -25.08% 6.06% -
  Horiz. % 144.11% 159.60% 150.17% 195.62% 79.46% 106.06% 100.00%
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 182.48 243.82 244.55 213.72 189.31 196.19 194.37 -1.05%
  YoY % -25.16% -0.30% 14.43% 12.89% -3.51% 0.94% -
  Horiz. % 93.88% 125.44% 125.82% 109.96% 97.40% 100.94% 100.00%
EPS 5.95 6.31 5.70 7.21 2.69 3.53 3.24 10.65%
  YoY % -5.71% 10.70% -20.94% 168.03% -23.80% 8.95% -
  Horiz. % 183.64% 194.75% 175.93% 222.53% 83.02% 108.95% 100.00%
DPS 1.20 1.20 1.00 1.00 0.01 0.01 0.01 121.93%
  YoY % 0.00% 20.00% 0.00% 9,900.00% 0.00% 0.00% -
  Horiz. % 12,000.00% 12,000.00% 10,000.00% 10,000.00% 100.00% 100.00% 100.00%
NAPS 1.3900 1.3300 1.2800 1.2400 1.1400 1.1200 1.0900 4.13%
  YoY % 4.51% 3.91% 3.23% 8.77% 1.79% 2.75% -
  Horiz. % 127.52% 122.02% 117.43% 113.76% 104.59% 102.75% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 182.48 243.82 244.55 213.72 189.24 196.35 194.56 -1.06%
  YoY % -25.16% -0.30% 14.43% 12.94% -3.62% 0.92% -
  Horiz. % 93.79% 125.32% 125.69% 109.85% 97.27% 100.92% 100.00%
EPS 5.95 6.31 5.70 7.21 2.69 3.53 3.24 10.65%
  YoY % -5.71% 10.70% -20.94% 168.03% -23.80% 8.95% -
  Horiz. % 183.64% 194.75% 175.93% 222.53% 83.02% 108.95% 100.00%
DPS 1.20 1.20 1.00 1.00 0.01 0.01 0.01 121.93%
  YoY % 0.00% 20.00% 0.00% 9,900.00% 0.00% 0.00% -
  Horiz. % 12,000.00% 12,000.00% 10,000.00% 10,000.00% 100.00% 100.00% 100.00%
NAPS 1.3900 1.3300 1.2800 1.2400 1.1395 1.1209 1.0911 4.11%
  YoY % 4.51% 3.91% 3.23% 8.82% 1.66% 2.73% -
  Horiz. % 127.39% 121.90% 117.31% 113.65% 104.44% 102.73% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 0.7850 0.5050 0.5100 0.5000 0.5000 0.4700 0.4800 -
P/RPS 0.43 0.21 0.21 0.23 0.26 0.24 0.25 9.45%
  YoY % 104.76% 0.00% -8.70% -11.54% 8.33% -4.00% -
  Horiz. % 172.00% 84.00% 84.00% 92.00% 104.00% 96.00% 100.00%
P/EPS 13.18 8.01 8.94 6.94 18.59 13.33 14.81 -1.92%
  YoY % 64.54% -10.40% 28.82% -62.67% 39.46% -9.99% -
  Horiz. % 88.99% 54.09% 60.36% 46.86% 125.52% 90.01% 100.00%
EY 7.59 12.49 11.18 14.41 5.38 7.50 6.75 1.97%
  YoY % -39.23% 11.72% -22.41% 167.84% -28.27% 11.11% -
  Horiz. % 112.44% 185.04% 165.63% 213.48% 79.70% 111.11% 100.00%
DY 1.53 2.38 1.96 2.00 0.02 0.02 0.02 105.90%
  YoY % -35.71% 21.43% -2.00% 9,900.00% 0.00% 0.00% -
  Horiz. % 7,650.00% 11,900.00% 9,800.00% 10,000.00% 100.00% 100.00% 100.00%
P/NAPS 0.56 0.38 0.40 0.40 0.44 0.42 0.44 4.10%
  YoY % 47.37% -5.00% 0.00% -9.09% 4.76% -4.55% -
  Horiz. % 127.27% 86.36% 90.91% 90.91% 100.00% 95.45% 100.00%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 24/09/20 26/09/19 26/09/18 21/09/17 28/09/16 28/09/15 22/09/14 -
Price 0.7850 0.5150 0.4950 0.6300 0.4800 0.4400 0.4700 -
P/RPS 0.43 0.21 0.20 0.29 0.25 0.22 0.24 10.20%
  YoY % 104.76% 5.00% -31.03% 16.00% 13.64% -8.33% -
  Horiz. % 179.17% 87.50% 83.33% 120.83% 104.17% 91.67% 100.00%
P/EPS 13.18 8.17 8.68 8.74 17.84 12.48 14.50 -1.58%
  YoY % 61.32% -5.88% -0.69% -51.01% 42.95% -13.93% -
  Horiz. % 90.90% 56.34% 59.86% 60.28% 123.03% 86.07% 100.00%
EY 7.59 12.24 11.52 11.44 5.60 8.02 6.89 1.62%
  YoY % -37.99% 6.25% 0.70% 104.29% -30.17% 16.40% -
  Horiz. % 110.16% 177.65% 167.20% 166.04% 81.28% 116.40% 100.00%
DY 1.53 2.33 2.02 1.59 0.02 0.02 0.02 105.90%
  YoY % -34.33% 15.35% 27.04% 7,850.00% 0.00% 0.00% -
  Horiz. % 7,650.00% 11,650.00% 10,100.00% 7,950.00% 100.00% 100.00% 100.00%
P/NAPS 0.56 0.39 0.39 0.51 0.42 0.39 0.43 4.50%
  YoY % 43.59% 0.00% -23.53% 21.43% 7.69% -9.30% -
  Horiz. % 130.23% 90.70% 90.70% 118.60% 97.67% 90.70% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

248  821  476  603 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.10+0.005 
 DGSB 0.195-0.03 
 VIVOCOM 0.05+0.005 
 AEM 0.16+0.005 
 GPACKET 0.46-0.02 
 MAHSING 0.91-0.05 
 DATAPRP 0.18-0.015 
 HWGB 0.755-0.025 
 LUSTER 0.15-0.015 
 TRIVE 0.010.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS