Highlights

[POHKONG] YoY Cumulative Quarter Result on 2006-10-31 [#1]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 15-Dec-2006
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2007
Quarter 31-Oct-2006  [#1]
Profit Trend QoQ -     -69.67%    YoY -     33.64%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 152,392 161,982 135,102 111,575 96,581 93,396 - -
  YoY % -5.92% 19.90% 21.09% 15.52% 3.41% 0.00% -
  Horiz. % 163.17% 173.44% 144.66% 119.46% 103.41% 100.00% -
PBT 13,737 13,998 12,810 10,792 7,487 6,963 - -
  YoY % -1.86% 9.27% 18.70% 44.14% 7.53% 0.00% -
  Horiz. % 197.29% 201.03% 183.97% 154.99% 107.53% 100.00% -
Tax -3,877 -3,633 -3,974 -2,907 -1,559 -1,939 - -
  YoY % -6.72% 8.58% -36.70% -86.47% 19.60% 0.00% -
  Horiz. % 199.95% 187.36% 204.95% 149.92% 80.40% 100.00% -
NP 9,860 10,365 8,836 7,885 5,928 5,024 - -
  YoY % -4.87% 17.30% 12.06% 33.01% 17.99% 0.00% -
  Horiz. % 196.26% 206.31% 175.88% 156.95% 117.99% 100.00% -
NP to SH 9,860 10,365 8,807 7,885 5,900 5,024 - -
  YoY % -4.87% 17.69% 11.69% 33.64% 17.44% 0.00% -
  Horiz. % 196.26% 206.31% 175.30% 156.95% 117.44% 100.00% -
Tax Rate 28.22 % 25.95 % 31.02 % 26.94 % 20.82 % 27.85 % - % -
  YoY % 8.75% -16.34% 15.14% 29.39% -25.24% 0.00% -
  Horiz. % 101.33% 93.18% 111.38% 96.73% 74.76% 100.00% -
Total Cost 142,532 151,617 126,266 103,690 90,653 88,372 - -
  YoY % -5.99% 20.08% 21.77% 14.38% 2.58% 0.00% -
  Horiz. % 161.29% 171.57% 142.88% 117.33% 102.58% 100.00% -
Net Worth 295,799 270,391 242,749 227,273 204,363 187,853 - -
  YoY % 9.40% 11.39% 6.81% 11.21% 8.79% 0.00% -
  Horiz. % 157.46% 143.94% 129.22% 120.98% 108.79% 100.00% -
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 295,799 270,391 242,749 227,273 204,363 187,853 - -
  YoY % 9.40% 11.39% 6.81% 11.21% 8.79% 0.00% -
  Horiz. % 157.46% 143.94% 129.22% 120.98% 108.79% 100.00% -
NOSH 410,833 409,683 117,270 115,955 115,459 109,217 - -
  YoY % 0.28% 249.35% 1.13% 0.43% 5.72% 0.00% -
  Horiz. % 376.16% 375.11% 107.37% 106.17% 105.72% 100.00% -
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 6.47 % 6.40 % 6.54 % 7.07 % 6.14 % 5.38 % - % -
  YoY % 1.09% -2.14% -7.50% 15.15% 14.13% 0.00% -
  Horiz. % 120.26% 118.96% 121.56% 131.41% 114.13% 100.00% -
ROE 3.33 % 3.83 % 3.63 % 3.47 % 2.89 % 2.67 % - % -
  YoY % -13.05% 5.51% 4.61% 20.07% 8.24% 0.00% -
  Horiz. % 124.72% 143.45% 135.96% 129.96% 108.24% 100.00% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 37.09 39.54 115.21 96.22 83.65 85.51 - -
  YoY % -6.20% -65.68% 19.74% 15.03% -2.18% 0.00% -
  Horiz. % 43.38% 46.24% 134.73% 112.52% 97.82% 100.00% -
EPS 2.40 2.53 7.51 6.80 5.13 4.60 - -
  YoY % -5.14% -66.31% 10.44% 32.55% 11.52% 0.00% -
  Horiz. % 52.17% 55.00% 163.26% 147.83% 111.52% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7200 0.6600 2.0700 1.9600 1.7700 1.7200 - -
  YoY % 9.09% -68.12% 5.61% 10.73% 2.91% 0.00% -
  Horiz. % 41.86% 38.37% 120.35% 113.95% 102.91% 100.00% -
Adjusted Per Share Value based on latest NOSH - 409,689
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 37.14 39.47 32.92 27.19 23.54 22.76 - -
  YoY % -5.90% 19.90% 21.07% 15.51% 3.43% 0.00% -
  Horiz. % 163.18% 173.42% 144.64% 119.46% 103.43% 100.00% -
EPS 2.40 2.53 2.15 1.92 1.44 1.22 - -
  YoY % -5.14% 17.67% 11.98% 33.33% 18.03% 0.00% -
  Horiz. % 196.72% 207.38% 176.23% 157.38% 118.03% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7208 0.6589 0.5916 0.5539 0.4980 0.4578 - -
  YoY % 9.39% 11.38% 6.81% 11.22% 8.78% 0.00% -
  Horiz. % 157.45% 143.93% 129.23% 120.99% 108.78% 100.00% -
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 - -
Price 0.4100 0.3400 1.1000 0.5800 0.5400 0.7300 0.0000 -
P/RPS 1.11 0.86 0.95 0.60 0.65 0.85 0.00 -
  YoY % 29.07% -9.47% 58.33% -7.69% -23.53% 0.00% -
  Horiz. % 130.59% 101.18% 111.76% 70.59% 76.47% 100.00% -
P/EPS 17.08 13.44 14.65 8.53 10.57 15.87 0.00 -
  YoY % 27.08% -8.26% 71.75% -19.30% -33.40% 0.00% -
  Horiz. % 107.62% 84.69% 92.31% 53.75% 66.60% 100.00% -
EY 5.85 7.44 6.83 11.72 9.46 6.30 0.00 -
  YoY % -21.37% 8.93% -41.72% 23.89% 50.16% 0.00% -
  Horiz. % 92.86% 118.10% 108.41% 186.03% 150.16% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.57 0.52 0.53 0.30 0.31 0.42 0.00 -
  YoY % 9.62% -1.89% 76.67% -3.23% -26.19% 0.00% -
  Horiz. % 135.71% 123.81% 126.19% 71.43% 73.81% 100.00% -
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 07/12/09 01/12/08 10/12/07 15/12/06 12/12/05 10/12/04 - -
Price 0.4100 0.3800 1.0700 0.6300 0.5200 0.6900 0.0000 -
P/RPS 1.11 0.96 0.93 0.65 0.62 0.81 0.00 -
  YoY % 15.63% 3.23% 43.08% 4.84% -23.46% 0.00% -
  Horiz. % 137.04% 118.52% 114.81% 80.25% 76.54% 100.00% -
P/EPS 17.08 15.02 14.25 9.26 10.18 15.00 0.00 -
  YoY % 13.72% 5.40% 53.89% -9.04% -32.13% 0.00% -
  Horiz. % 113.87% 100.13% 95.00% 61.73% 67.87% 100.00% -
EY 5.85 6.66 7.02 10.79 9.83 6.67 0.00 -
  YoY % -12.16% -5.13% -34.94% 9.77% 47.38% 0.00% -
  Horiz. % 87.71% 99.85% 105.25% 161.77% 147.38% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.57 0.58 0.52 0.32 0.29 0.40 0.00 -
  YoY % -1.72% 11.54% 62.50% 10.34% -27.50% 0.00% -
  Horiz. % 142.50% 145.00% 130.00% 80.00% 72.50% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

350  355  471  1093 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.02+0.005 
 JAKS 1.27-0.03 
 SANICHI 0.045-0.005 
 TDM 0.31+0.005 
 FPGROUP 0.685+0.045 
 ARMADA 0.485+0.025 
 DGB-WB 0.01-0.005 
 SAPNRG 0.2650.00 
 DGB 0.145+0.005 
 VELESTO 0.3650.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers