Highlights

[POHKONG] YoY Cumulative Quarter Result on 2013-10-31 [#1]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 19-Dec-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2014
Quarter 31-Oct-2013  [#1]
Profit Trend QoQ -     -86.33%    YoY -     -60.35%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Revenue 185,471 172,297 193,953 180,125 194,730 230,646 169,451 1.52%
  YoY % 7.65% -11.17% 7.68% -7.50% -15.57% 36.11% -
  Horiz. % 109.45% 101.68% 114.46% 106.30% 114.92% 136.11% 100.00%
PBT 2,430 487 4,571 6,253 15,899 25,822 15,191 -26.30%
  YoY % 398.97% -89.35% -26.90% -60.67% -38.43% 69.98% -
  Horiz. % 16.00% 3.21% 30.09% 41.16% 104.66% 169.98% 100.00%
Tax -660 -151 -1,484 -1,608 -4,184 -8,099 -4,306 -26.82%
  YoY % -337.09% 89.82% 7.71% 61.57% 48.34% -88.09% -
  Horiz. % 15.33% 3.51% 34.46% 37.34% 97.17% 188.09% 100.00%
NP 1,770 336 3,087 4,645 11,715 17,723 10,885 -26.10%
  YoY % 426.79% -89.12% -33.54% -60.35% -33.90% 62.82% -
  Horiz. % 16.26% 3.09% 28.36% 42.67% 107.63% 162.82% 100.00%
NP to SH 1,770 336 3,087 4,645 11,715 17,723 10,885 -26.10%
  YoY % 426.79% -89.12% -33.54% -60.35% -33.90% 62.82% -
  Horiz. % 16.26% 3.09% 28.36% 42.67% 107.63% 162.82% 100.00%
Tax Rate 27.16 % 31.01 % 32.47 % 25.72 % 26.32 % 31.36 % 28.35 % -0.71%
  YoY % -12.42% -4.50% 26.24% -2.28% -16.07% 10.62% -
  Horiz. % 95.80% 109.38% 114.53% 90.72% 92.84% 110.62% 100.00%
Total Cost 183,701 171,961 190,866 175,480 183,015 212,923 158,566 2.48%
  YoY % 6.83% -9.90% 8.77% -4.12% -14.05% 34.28% -
  Horiz. % 115.85% 108.45% 120.37% 110.67% 115.42% 134.28% 100.00%
Net Worth 467,801 459,594 451,387 447,283 402,144 365,126 320,388 6.51%
  YoY % 1.79% 1.82% 0.92% 11.22% 10.14% 13.96% -
  Horiz. % 146.01% 143.45% 140.89% 139.61% 125.52% 113.96% 100.00%
Dividend
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Net Worth 467,801 459,594 451,387 447,283 402,144 365,126 320,388 6.51%
  YoY % 1.79% 1.82% 0.92% 11.22% 10.14% 13.96% -
  Horiz. % 146.01% 143.45% 140.89% 139.61% 125.52% 113.96% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,254 410,754 -0.02%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.02% -0.12% -
  Horiz. % 99.90% 99.90% 99.90% 99.90% 99.90% 99.88% 100.00%
Ratio Analysis
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
NP Margin 0.95 % 0.20 % 1.59 % 2.58 % 6.02 % 7.68 % 6.42 % -27.25%
  YoY % 375.00% -87.42% -38.37% -57.14% -21.61% 19.63% -
  Horiz. % 14.80% 3.12% 24.77% 40.19% 93.77% 119.63% 100.00%
ROE 0.38 % 0.07 % 0.68 % 1.04 % 2.91 % 4.85 % 3.40 % -30.57%
  YoY % 442.86% -89.71% -34.62% -64.26% -40.00% 42.65% -
  Horiz. % 11.18% 2.06% 20.00% 30.59% 85.59% 142.65% 100.00%
Per Share
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 45.20 41.99 47.27 43.90 47.45 56.22 41.25 1.53%
  YoY % 7.64% -11.17% 7.68% -7.48% -15.60% 36.29% -
  Horiz. % 109.58% 101.79% 114.59% 106.42% 115.03% 136.29% 100.00%
EPS 0.43 0.08 0.75 1.13 2.85 4.32 2.65 -26.13%
  YoY % 437.50% -89.33% -33.63% -60.35% -34.03% 63.02% -
  Horiz. % 16.23% 3.02% 28.30% 42.64% 107.55% 163.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1400 1.1200 1.1000 1.0900 0.9800 0.8900 0.7800 6.52%
  YoY % 1.79% 1.82% 0.92% 11.22% 10.11% 14.10% -
  Horiz. % 146.15% 143.59% 141.03% 139.74% 125.64% 114.10% 100.00%
Adjusted Per Share Value based on latest NOSH - 409,689
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 45.20 41.99 47.27 43.90 47.45 56.21 41.29 1.52%
  YoY % 7.64% -11.17% 7.68% -7.48% -15.58% 36.13% -
  Horiz. % 109.47% 101.70% 114.48% 106.32% 114.92% 136.13% 100.00%
EPS 0.43 0.08 0.75 1.13 2.85 4.32 2.65 -26.13%
  YoY % 437.50% -89.33% -33.63% -60.35% -34.03% 63.02% -
  Horiz. % 16.23% 3.02% 28.30% 42.64% 107.55% 163.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1400 1.1200 1.1000 1.0900 0.9800 0.8898 0.7808 6.50%
  YoY % 1.79% 1.82% 0.92% 11.22% 10.14% 13.96% -
  Horiz. % 146.00% 143.44% 140.88% 139.60% 125.51% 113.96% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 -
Price 0.4800 0.4600 0.4400 0.4750 0.4900 0.4100 0.4500 -
P/RPS 1.06 1.10 0.93 1.08 1.03 0.73 1.09 -0.46%
  YoY % -3.64% 18.28% -13.89% 4.85% 41.10% -33.03% -
  Horiz. % 97.25% 100.92% 85.32% 99.08% 94.50% 66.97% 100.00%
P/EPS 111.28 561.79 58.49 41.96 17.16 9.49 16.98 36.76%
  YoY % -80.19% 860.49% 39.39% 144.52% 80.82% -44.11% -
  Horiz. % 655.36% 3,308.54% 344.46% 247.11% 101.06% 55.89% 100.00%
EY 0.90 0.18 1.71 2.38 5.83 10.54 5.89 -26.86%
  YoY % 400.00% -89.47% -28.15% -59.18% -44.69% 78.95% -
  Horiz. % 15.28% 3.06% 29.03% 40.41% 98.98% 178.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.42 0.41 0.40 0.44 0.50 0.46 0.58 -5.23%
  YoY % 2.44% 2.50% -9.09% -12.00% 8.70% -20.69% -
  Horiz. % 72.41% 70.69% 68.97% 75.86% 86.21% 79.31% 100.00%
Price Multiplier on Announcement Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 08/12/16 16/12/15 15/12/14 19/12/13 18/12/12 16/12/11 06/12/10 -
Price 0.4650 0.5600 0.3850 0.4650 0.4600 0.4100 0.4700 -
P/RPS 1.03 1.33 0.81 1.06 0.97 0.73 1.14 -1.68%
  YoY % -22.56% 64.20% -23.58% 9.28% 32.88% -35.96% -
  Horiz. % 90.35% 116.67% 71.05% 92.98% 85.09% 64.04% 100.00%
P/EPS 107.80 683.92 51.18 41.08 16.11 9.49 17.74 35.05%
  YoY % -84.24% 1,236.30% 24.59% 155.00% 69.76% -46.51% -
  Horiz. % 607.67% 3,855.24% 288.50% 231.57% 90.81% 53.49% 100.00%
EY 0.93 0.15 1.95 2.43 6.21 10.54 5.64 -25.93%
  YoY % 520.00% -92.31% -19.75% -60.87% -41.08% 86.88% -
  Horiz. % 16.49% 2.66% 34.57% 43.09% 110.11% 186.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.50 0.35 0.43 0.47 0.46 0.60 -6.14%
  YoY % -18.00% 42.86% -18.60% -8.51% 2.17% -23.33% -
  Horiz. % 68.33% 83.33% 58.33% 71.67% 78.33% 76.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

265  259  533  1264 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KNM 0.375-0.025 
 DAYA 0.01+0.005 
 EKOVEST 0.825-0.03 
 PERDANA 0.465+0.01 
 PTRANS 0.26+0.015 
 ALAM 0.135-0.01 
 KEYASIC 0.065+0.01 
 SAPNRG 0.29+0.005 
 HSI-C7K 0.335+0.01 
 ARMADA 0.5150.00 
Partners & Brokers