Highlights

[POHKONG] YoY Cumulative Quarter Result on 2014-10-31 [#1]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 15-Dec-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2015
Quarter 31-Oct-2014  [#1]
Profit Trend QoQ -     -76.81%    YoY -     -33.54%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Revenue 220,925 185,471 172,297 193,953 180,125 194,730 230,646 -0.71%
  YoY % 19.12% 7.65% -11.17% 7.68% -7.50% -15.57% -
  Horiz. % 95.79% 80.41% 74.70% 84.09% 78.10% 84.43% 100.00%
PBT 8,141 2,430 487 4,571 6,253 15,899 25,822 -17.49%
  YoY % 235.02% 398.97% -89.35% -26.90% -60.67% -38.43% -
  Horiz. % 31.53% 9.41% 1.89% 17.70% 24.22% 61.57% 100.00%
Tax -2,782 -660 -151 -1,484 -1,608 -4,184 -8,099 -16.30%
  YoY % -321.52% -337.09% 89.82% 7.71% 61.57% 48.34% -
  Horiz. % 34.35% 8.15% 1.86% 18.32% 19.85% 51.66% 100.00%
NP 5,359 1,770 336 3,087 4,645 11,715 17,723 -18.06%
  YoY % 202.77% 426.79% -89.12% -33.54% -60.35% -33.90% -
  Horiz. % 30.24% 9.99% 1.90% 17.42% 26.21% 66.10% 100.00%
NP to SH 5,359 1,770 336 3,087 4,645 11,715 17,723 -18.06%
  YoY % 202.77% 426.79% -89.12% -33.54% -60.35% -33.90% -
  Horiz. % 30.24% 9.99% 1.90% 17.42% 26.21% 66.10% 100.00%
Tax Rate 34.17 % 27.16 % 31.01 % 32.47 % 25.72 % 26.32 % 31.36 % 1.44%
  YoY % 25.81% -12.42% -4.50% 26.24% -2.28% -16.07% -
  Horiz. % 108.96% 86.61% 98.88% 103.54% 82.02% 83.93% 100.00%
Total Cost 215,566 183,701 171,961 190,866 175,480 183,015 212,923 0.21%
  YoY % 17.35% 6.83% -9.90% 8.77% -4.12% -14.05% -
  Horiz. % 101.24% 86.28% 80.76% 89.64% 82.41% 85.95% 100.00%
Net Worth 508,836 467,801 459,594 451,387 447,283 402,144 365,126 5.68%
  YoY % 8.77% 1.79% 1.82% 0.92% 11.22% 10.14% -
  Horiz. % 139.36% 128.12% 125.87% 123.62% 122.50% 110.14% 100.00%
Dividend
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Net Worth 508,836 467,801 459,594 451,387 447,283 402,144 365,126 5.68%
  YoY % 8.77% 1.79% 1.82% 0.92% 11.22% 10.14% -
  Horiz. % 139.36% 128.12% 125.87% 123.62% 122.50% 110.14% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,254 0.00%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% -
  Horiz. % 100.02% 100.02% 100.02% 100.02% 100.02% 100.02% 100.00%
Ratio Analysis
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
NP Margin 2.43 % 0.95 % 0.20 % 1.59 % 2.58 % 6.02 % 7.68 % -17.44%
  YoY % 155.79% 375.00% -87.42% -38.37% -57.14% -21.61% -
  Horiz. % 31.64% 12.37% 2.60% 20.70% 33.59% 78.39% 100.00%
ROE 1.05 % 0.38 % 0.07 % 0.68 % 1.04 % 2.91 % 4.85 % -22.49%
  YoY % 176.32% 442.86% -89.71% -34.62% -64.26% -40.00% -
  Horiz. % 21.65% 7.84% 1.44% 14.02% 21.44% 60.00% 100.00%
Per Share
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 53.84 45.20 41.99 47.27 43.90 47.45 56.22 -0.72%
  YoY % 19.12% 7.64% -11.17% 7.68% -7.48% -15.60% -
  Horiz. % 95.77% 80.40% 74.69% 84.08% 78.09% 84.40% 100.00%
EPS 1.31 0.43 0.08 0.75 1.13 2.85 4.32 -18.02%
  YoY % 204.65% 437.50% -89.33% -33.63% -60.35% -34.03% -
  Horiz. % 30.32% 9.95% 1.85% 17.36% 26.16% 65.97% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2400 1.1400 1.1200 1.1000 1.0900 0.9800 0.8900 5.68%
  YoY % 8.77% 1.79% 1.82% 0.92% 11.22% 10.11% -
  Horiz. % 139.33% 128.09% 125.84% 123.60% 122.47% 110.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 53.84 45.20 41.99 47.27 43.90 47.45 56.21 -0.71%
  YoY % 19.12% 7.64% -11.17% 7.68% -7.48% -15.58% -
  Horiz. % 95.78% 80.41% 74.70% 84.10% 78.10% 84.42% 100.00%
EPS 1.31 0.43 0.08 0.75 1.13 2.85 4.32 -18.02%
  YoY % 204.65% 437.50% -89.33% -33.63% -60.35% -34.03% -
  Horiz. % 30.32% 9.95% 1.85% 17.36% 26.16% 65.97% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2400 1.1400 1.1200 1.1000 1.0900 0.9800 0.8898 5.68%
  YoY % 8.77% 1.79% 1.82% 0.92% 11.22% 10.14% -
  Horiz. % 139.36% 128.12% 125.87% 123.62% 122.50% 110.14% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 -
Price 0.6350 0.4800 0.4600 0.4400 0.4750 0.4900 0.4100 -
P/RPS 1.18 1.06 1.10 0.93 1.08 1.03 0.73 8.32%
  YoY % 11.32% -3.64% 18.28% -13.89% 4.85% 41.10% -
  Horiz. % 161.64% 145.21% 150.68% 127.40% 147.95% 141.10% 100.00%
P/EPS 48.62 111.28 561.79 58.49 41.96 17.16 9.49 31.27%
  YoY % -56.31% -80.19% 860.49% 39.39% 144.52% 80.82% -
  Horiz. % 512.33% 1,172.60% 5,919.81% 616.33% 442.15% 180.82% 100.00%
EY 2.06 0.90 0.18 1.71 2.38 5.83 10.54 -23.80%
  YoY % 128.89% 400.00% -89.47% -28.15% -59.18% -44.69% -
  Horiz. % 19.54% 8.54% 1.71% 16.22% 22.58% 55.31% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.51 0.42 0.41 0.40 0.44 0.50 0.46 1.73%
  YoY % 21.43% 2.44% 2.50% -9.09% -12.00% 8.70% -
  Horiz. % 110.87% 91.30% 89.13% 86.96% 95.65% 108.70% 100.00%
Price Multiplier on Announcement Date
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 07/12/17 08/12/16 16/12/15 15/12/14 19/12/13 18/12/12 16/12/11 -
Price 0.6100 0.4650 0.5600 0.3850 0.4650 0.4600 0.4100 -
P/RPS 1.13 1.03 1.33 0.81 1.06 0.97 0.73 7.55%
  YoY % 9.71% -22.56% 64.20% -23.58% 9.28% 32.88% -
  Horiz. % 154.79% 141.10% 182.19% 110.96% 145.21% 132.88% 100.00%
P/EPS 46.71 107.80 683.92 51.18 41.08 16.11 9.49 30.39%
  YoY % -56.67% -84.24% 1,236.30% 24.59% 155.00% 69.76% -
  Horiz. % 492.20% 1,135.93% 7,206.74% 539.30% 432.88% 169.76% 100.00%
EY 2.14 0.93 0.15 1.95 2.43 6.21 10.54 -23.32%
  YoY % 130.11% 520.00% -92.31% -19.75% -60.87% -41.08% -
  Horiz. % 20.30% 8.82% 1.42% 18.50% 23.06% 58.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.49 0.41 0.50 0.35 0.43 0.47 0.46 1.06%
  YoY % 19.51% -18.00% 42.86% -18.60% -8.51% 2.17% -
  Horiz. % 106.52% 89.13% 108.70% 76.09% 93.48% 102.17% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

404  268  551  764 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.33-0.015 
 SAPNRG 0.290.00 
 MNC-PA 0.0350.00 
 PWORTH 0.055+0.01 
 YTLPOWR 0.735+0.005 
 KNM 0.41-0.005 
 VSOLAR 0.09+0.005 
 ECOWLD 0.665+0.02 
 GPACKET-WB 0.270.00 
 VELESTO 0.315+0.01 

TOP ARTICLES

1. BANDAR MALAYSIA - SHORTLISTED TENDERS CLOSED FOR PUBLIC PRIVATE PARTNERSHIP (PPP) KL Glory Fury
2. KNM: A relook into KNM from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing now ? TradeVSA - Case Study
3. 5G is Megatrend : GPACKET, NETX, OCK, OPCOM, REDTONE Treasure seeker
4. Is The Semiconductor Cycle Poised For An Upswing? [Goreng Goreng] ee
5. SCOMI ENERGY (7045) THE HIDDEN GEM IN O&G BULL RUN, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
6. 沙地产能将迅速恢复·油气股打回原形·综指1600再失 星洲日報/投資致富‧企業故事
7. Dayang: Investors' Dilemma - Koon Yew Yin Koon Yew Yin's Blog
8. [转贴] 天哥,云顶大马又跌回3.1了,可以加码了吗?~ 第一天 Good Articles to Share
Partners & Brokers