Highlights

[POHKONG] YoY Cumulative Quarter Result on 2014-10-31 [#1]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 15-Dec-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2015
Quarter 31-Oct-2014  [#1]
Profit Trend QoQ -     -76.81%    YoY -     -33.54%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Revenue 220,925 185,471 172,297 193,953 180,125 194,730 230,646 -0.71%
  YoY % 19.12% 7.65% -11.17% 7.68% -7.50% -15.57% -
  Horiz. % 95.79% 80.41% 74.70% 84.09% 78.10% 84.43% 100.00%
PBT 8,141 2,430 487 4,571 6,253 15,899 25,822 -17.49%
  YoY % 235.02% 398.97% -89.35% -26.90% -60.67% -38.43% -
  Horiz. % 31.53% 9.41% 1.89% 17.70% 24.22% 61.57% 100.00%
Tax -2,782 -660 -151 -1,484 -1,608 -4,184 -8,099 -16.30%
  YoY % -321.52% -337.09% 89.82% 7.71% 61.57% 48.34% -
  Horiz. % 34.35% 8.15% 1.86% 18.32% 19.85% 51.66% 100.00%
NP 5,359 1,770 336 3,087 4,645 11,715 17,723 -18.06%
  YoY % 202.77% 426.79% -89.12% -33.54% -60.35% -33.90% -
  Horiz. % 30.24% 9.99% 1.90% 17.42% 26.21% 66.10% 100.00%
NP to SH 5,359 1,770 336 3,087 4,645 11,715 17,723 -18.06%
  YoY % 202.77% 426.79% -89.12% -33.54% -60.35% -33.90% -
  Horiz. % 30.24% 9.99% 1.90% 17.42% 26.21% 66.10% 100.00%
Tax Rate 34.17 % 27.16 % 31.01 % 32.47 % 25.72 % 26.32 % 31.36 % 1.44%
  YoY % 25.81% -12.42% -4.50% 26.24% -2.28% -16.07% -
  Horiz. % 108.96% 86.61% 98.88% 103.54% 82.02% 83.93% 100.00%
Total Cost 215,566 183,701 171,961 190,866 175,480 183,015 212,923 0.21%
  YoY % 17.35% 6.83% -9.90% 8.77% -4.12% -14.05% -
  Horiz. % 101.24% 86.28% 80.76% 89.64% 82.41% 85.95% 100.00%
Net Worth 508,836 467,801 459,594 451,387 447,283 402,144 365,126 5.68%
  YoY % 8.77% 1.79% 1.82% 0.92% 11.22% 10.14% -
  Horiz. % 139.36% 128.12% 125.87% 123.62% 122.50% 110.14% 100.00%
Dividend
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Net Worth 508,836 467,801 459,594 451,387 447,283 402,144 365,126 5.68%
  YoY % 8.77% 1.79% 1.82% 0.92% 11.22% 10.14% -
  Horiz. % 139.36% 128.12% 125.87% 123.62% 122.50% 110.14% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,254 0.00%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% -
  Horiz. % 100.02% 100.02% 100.02% 100.02% 100.02% 100.02% 100.00%
Ratio Analysis
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
NP Margin 2.43 % 0.95 % 0.20 % 1.59 % 2.58 % 6.02 % 7.68 % -17.44%
  YoY % 155.79% 375.00% -87.42% -38.37% -57.14% -21.61% -
  Horiz. % 31.64% 12.37% 2.60% 20.70% 33.59% 78.39% 100.00%
ROE 1.05 % 0.38 % 0.07 % 0.68 % 1.04 % 2.91 % 4.85 % -22.49%
  YoY % 176.32% 442.86% -89.71% -34.62% -64.26% -40.00% -
  Horiz. % 21.65% 7.84% 1.44% 14.02% 21.44% 60.00% 100.00%
Per Share
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 53.84 45.20 41.99 47.27 43.90 47.45 56.22 -0.72%
  YoY % 19.12% 7.64% -11.17% 7.68% -7.48% -15.60% -
  Horiz. % 95.77% 80.40% 74.69% 84.08% 78.09% 84.40% 100.00%
EPS 1.31 0.43 0.08 0.75 1.13 2.85 4.32 -18.02%
  YoY % 204.65% 437.50% -89.33% -33.63% -60.35% -34.03% -
  Horiz. % 30.32% 9.95% 1.85% 17.36% 26.16% 65.97% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2400 1.1400 1.1200 1.1000 1.0900 0.9800 0.8900 5.68%
  YoY % 8.77% 1.79% 1.82% 0.92% 11.22% 10.11% -
  Horiz. % 139.33% 128.09% 125.84% 123.60% 122.47% 110.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 53.84 45.20 41.99 47.27 43.90 47.45 56.21 -0.71%
  YoY % 19.12% 7.64% -11.17% 7.68% -7.48% -15.58% -
  Horiz. % 95.78% 80.41% 74.70% 84.10% 78.10% 84.42% 100.00%
EPS 1.31 0.43 0.08 0.75 1.13 2.85 4.32 -18.02%
  YoY % 204.65% 437.50% -89.33% -33.63% -60.35% -34.03% -
  Horiz. % 30.32% 9.95% 1.85% 17.36% 26.16% 65.97% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2400 1.1400 1.1200 1.1000 1.0900 0.9800 0.8898 5.68%
  YoY % 8.77% 1.79% 1.82% 0.92% 11.22% 10.14% -
  Horiz. % 139.36% 128.12% 125.87% 123.62% 122.50% 110.14% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 -
Price 0.6350 0.4800 0.4600 0.4400 0.4750 0.4900 0.4100 -
P/RPS 1.18 1.06 1.10 0.93 1.08 1.03 0.73 8.32%
  YoY % 11.32% -3.64% 18.28% -13.89% 4.85% 41.10% -
  Horiz. % 161.64% 145.21% 150.68% 127.40% 147.95% 141.10% 100.00%
P/EPS 48.62 111.28 561.79 58.49 41.96 17.16 9.49 31.27%
  YoY % -56.31% -80.19% 860.49% 39.39% 144.52% 80.82% -
  Horiz. % 512.33% 1,172.60% 5,919.81% 616.33% 442.15% 180.82% 100.00%
EY 2.06 0.90 0.18 1.71 2.38 5.83 10.54 -23.80%
  YoY % 128.89% 400.00% -89.47% -28.15% -59.18% -44.69% -
  Horiz. % 19.54% 8.54% 1.71% 16.22% 22.58% 55.31% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.51 0.42 0.41 0.40 0.44 0.50 0.46 1.73%
  YoY % 21.43% 2.44% 2.50% -9.09% -12.00% 8.70% -
  Horiz. % 110.87% 91.30% 89.13% 86.96% 95.65% 108.70% 100.00%
Price Multiplier on Announcement Date
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 07/12/17 08/12/16 16/12/15 15/12/14 19/12/13 18/12/12 16/12/11 -
Price 0.6100 0.4650 0.5600 0.3850 0.4650 0.4600 0.4100 -
P/RPS 1.13 1.03 1.33 0.81 1.06 0.97 0.73 7.55%
  YoY % 9.71% -22.56% 64.20% -23.58% 9.28% 32.88% -
  Horiz. % 154.79% 141.10% 182.19% 110.96% 145.21% 132.88% 100.00%
P/EPS 46.71 107.80 683.92 51.18 41.08 16.11 9.49 30.39%
  YoY % -56.67% -84.24% 1,236.30% 24.59% 155.00% 69.76% -
  Horiz. % 492.20% 1,135.93% 7,206.74% 539.30% 432.88% 169.76% 100.00%
EY 2.14 0.93 0.15 1.95 2.43 6.21 10.54 -23.32%
  YoY % 130.11% 520.00% -92.31% -19.75% -60.87% -41.08% -
  Horiz. % 20.30% 8.82% 1.42% 18.50% 23.06% 58.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.49 0.41 0.50 0.35 0.43 0.47 0.46 1.06%
  YoY % 19.51% -18.00% 42.86% -18.60% -8.51% 2.17% -
  Horiz. % 106.52% 89.13% 108.70% 76.09% 93.48% 102.17% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

142  358  582  1369 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.05-0.005 
 AT 0.090.00 
 DATAPRP 0.20-0.02 
 SUPERMX-C1I 0.1550.00 
 VIVOCOM 0.0450.00 
 SUPERMX 9.69-0.09 
 MAHSING 0.99-0.01 
 HWGB 0.75+0.035 
 LBICAP-WB 0.2050.00 
 DGSB 0.225+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. A LOOK AT CALVIN TAN RESEARCH STOCK PICKS (AS RECORDED BY PHILIP NOT PERFECTLY BUT CLEAR ENOUGH THE INVESTMENT APPROACH OF CALVIN TAN
2. Najib Facebook Post comments on GLOVES. What's the message? gloveharicut
3. US has 2 Incurable Chronic Diseases - Koon Yew Yin Koon Yew Yin's Blog
4. Supermax: The Best Is Yet To Come- Myth or Truth Van Gogh of Financial
5. Traders Brief 26 Oct 2020 - Key Support At 200D SMA To Prevent Further Slide HLBank Research Highlights
6. LUXCHEM RESULT VERSUS HARTALEGA RESULT (COMPARE & CONTRAST) Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
7. DOW CRASHED BY 650 POINTS ? NO FEAR AT ALL IF YOU KNOW THIS STOCK PROSPERED DURING ASIAN FINANCIAL CRISIS & SUBPRIME CRISIS OF 2007/8 COLLAPSE (WHAT? THE INVESTMENT APPROACH OF CALVIN TAN
8. [Humbled Investor] Supermx - Superb results - Estimation on Next QR Results HumbledInvestor
PARTNERS & BROKERS