Highlights

[POHKONG] YoY Cumulative Quarter Result on 2015-10-31 [#1]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 16-Dec-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2016
Quarter 31-Oct-2015  [#1]
Profit Trend QoQ -     -97.68%    YoY -     -89.12%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Revenue 258,364 220,925 185,471 172,297 193,953 180,125 194,730 4.82%
  YoY % 16.95% 19.12% 7.65% -11.17% 7.68% -7.50% -
  Horiz. % 132.68% 113.45% 95.25% 88.48% 99.60% 92.50% 100.00%
PBT 4,248 8,141 2,430 487 4,571 6,253 15,899 -19.74%
  YoY % -47.82% 235.02% 398.97% -89.35% -26.90% -60.67% -
  Horiz. % 26.72% 51.20% 15.28% 3.06% 28.75% 39.33% 100.00%
Tax -1,084 -2,782 -660 -151 -1,484 -1,608 -4,184 -20.15%
  YoY % 61.04% -321.52% -337.09% 89.82% 7.71% 61.57% -
  Horiz. % 25.91% 66.49% 15.77% 3.61% 35.47% 38.43% 100.00%
NP 3,164 5,359 1,770 336 3,087 4,645 11,715 -19.59%
  YoY % -40.96% 202.77% 426.79% -89.12% -33.54% -60.35% -
  Horiz. % 27.01% 45.74% 15.11% 2.87% 26.35% 39.65% 100.00%
NP to SH 3,164 5,359 1,770 336 3,087 4,645 11,715 -19.59%
  YoY % -40.96% 202.77% 426.79% -89.12% -33.54% -60.35% -
  Horiz. % 27.01% 45.74% 15.11% 2.87% 26.35% 39.65% 100.00%
Tax Rate 25.52 % 34.17 % 27.16 % 31.01 % 32.47 % 25.72 % 26.32 % -0.51%
  YoY % -25.31% 25.81% -12.42% -4.50% 26.24% -2.28% -
  Horiz. % 96.96% 129.83% 103.19% 117.82% 123.37% 97.72% 100.00%
Total Cost 255,200 215,566 183,701 171,961 190,866 175,480 183,015 5.70%
  YoY % 18.39% 17.35% 6.83% -9.90% 8.77% -4.12% -
  Horiz. % 139.44% 117.79% 100.37% 93.96% 104.29% 95.88% 100.00%
Net Worth 525,250 508,836 467,801 459,594 451,387 447,283 402,144 4.55%
  YoY % 3.23% 8.77% 1.79% 1.82% 0.92% 11.22% -
  Horiz. % 130.61% 126.53% 116.33% 114.29% 112.24% 111.22% 100.00%
Dividend
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Net Worth 525,250 508,836 467,801 459,594 451,387 447,283 402,144 4.55%
  YoY % 3.23% 8.77% 1.79% 1.82% 0.92% 11.22% -
  Horiz. % 130.61% 126.53% 116.33% 114.29% 112.24% 111.22% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
NP Margin 1.22 % 2.43 % 0.95 % 0.20 % 1.59 % 2.58 % 6.02 % -23.35%
  YoY % -49.79% 155.79% 375.00% -87.42% -38.37% -57.14% -
  Horiz. % 20.27% 40.37% 15.78% 3.32% 26.41% 42.86% 100.00%
ROE 0.60 % 1.05 % 0.38 % 0.07 % 0.68 % 1.04 % 2.91 % -23.13%
  YoY % -42.86% 176.32% 442.86% -89.71% -34.62% -64.26% -
  Horiz. % 20.62% 36.08% 13.06% 2.41% 23.37% 35.74% 100.00%
Per Share
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 62.96 53.84 45.20 41.99 47.27 43.90 47.45 4.82%
  YoY % 16.94% 19.12% 7.64% -11.17% 7.68% -7.48% -
  Horiz. % 132.69% 113.47% 95.26% 88.49% 99.62% 92.52% 100.00%
EPS 0.77 1.31 0.43 0.08 0.75 1.13 2.85 -19.59%
  YoY % -41.22% 204.65% 437.50% -89.33% -33.63% -60.35% -
  Horiz. % 27.02% 45.96% 15.09% 2.81% 26.32% 39.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2800 1.2400 1.1400 1.1200 1.1000 1.0900 0.9800 4.55%
  YoY % 3.23% 8.77% 1.79% 1.82% 0.92% 11.22% -
  Horiz. % 130.61% 126.53% 116.33% 114.29% 112.24% 111.22% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 62.96 53.84 45.20 41.99 47.27 43.90 47.45 4.82%
  YoY % 16.94% 19.12% 7.64% -11.17% 7.68% -7.48% -
  Horiz. % 132.69% 113.47% 95.26% 88.49% 99.62% 92.52% 100.00%
EPS 0.77 1.31 0.43 0.08 0.75 1.13 2.85 -19.59%
  YoY % -41.22% 204.65% 437.50% -89.33% -33.63% -60.35% -
  Horiz. % 27.02% 45.96% 15.09% 2.81% 26.32% 39.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2800 1.2400 1.1400 1.1200 1.1000 1.0900 0.9800 4.55%
  YoY % 3.23% 8.77% 1.79% 1.82% 0.92% 11.22% -
  Horiz. % 130.61% 126.53% 116.33% 114.29% 112.24% 111.22% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 -
Price 0.4750 0.6350 0.4800 0.4600 0.4400 0.4750 0.4900 -
P/RPS 0.75 1.18 1.06 1.10 0.93 1.08 1.03 -5.15%
  YoY % -36.44% 11.32% -3.64% 18.28% -13.89% 4.85% -
  Horiz. % 72.82% 114.56% 102.91% 106.80% 90.29% 104.85% 100.00%
P/EPS 61.60 48.62 111.28 561.79 58.49 41.96 17.16 23.73%
  YoY % 26.70% -56.31% -80.19% 860.49% 39.39% 144.52% -
  Horiz. % 358.97% 283.33% 648.48% 3,273.83% 340.85% 244.52% 100.00%
EY 1.62 2.06 0.90 0.18 1.71 2.38 5.83 -19.21%
  YoY % -21.36% 128.89% 400.00% -89.47% -28.15% -59.18% -
  Horiz. % 27.79% 35.33% 15.44% 3.09% 29.33% 40.82% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.37 0.51 0.42 0.41 0.40 0.44 0.50 -4.89%
  YoY % -27.45% 21.43% 2.44% 2.50% -9.09% -12.00% -
  Horiz. % 74.00% 102.00% 84.00% 82.00% 80.00% 88.00% 100.00%
Price Multiplier on Announcement Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 07/12/18 07/12/17 08/12/16 16/12/15 15/12/14 19/12/13 18/12/12 -
Price 0.4700 0.6100 0.4650 0.5600 0.3850 0.4650 0.4600 -
P/RPS 0.75 1.13 1.03 1.33 0.81 1.06 0.97 -4.19%
  YoY % -33.63% 9.71% -22.56% 64.20% -23.58% 9.28% -
  Horiz. % 77.32% 116.49% 106.19% 137.11% 83.51% 109.28% 100.00%
P/EPS 60.96 46.71 107.80 683.92 51.18 41.08 16.11 24.82%
  YoY % 30.51% -56.67% -84.24% 1,236.30% 24.59% 155.00% -
  Horiz. % 378.40% 289.94% 669.15% 4,245.31% 317.69% 255.00% 100.00%
EY 1.64 2.14 0.93 0.15 1.95 2.43 6.21 -19.89%
  YoY % -23.36% 130.11% 520.00% -92.31% -19.75% -60.87% -
  Horiz. % 26.41% 34.46% 14.98% 2.42% 31.40% 39.13% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.37 0.49 0.41 0.50 0.35 0.43 0.47 -3.91%
  YoY % -24.49% 19.51% -18.00% 42.86% -18.60% -8.51% -
  Horiz. % 78.72% 104.26% 87.23% 106.38% 74.47% 91.49% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS