Highlights

[POHKONG] YoY Cumulative Quarter Result on 2017-10-31 [#1]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 07-Dec-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2018
Quarter 31-Oct-2017  [#1]
Profit Trend QoQ -     -81.88%    YoY -     202.77%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Revenue 204,998 258,364 220,925 185,471 172,297 193,953 180,125 2.18%
  YoY % -20.66% 16.95% 19.12% 7.65% -11.17% 7.68% -
  Horiz. % 113.81% 143.44% 122.65% 102.97% 95.65% 107.68% 100.00%
PBT 10,420 4,248 8,141 2,430 487 4,571 6,253 8.88%
  YoY % 145.29% -47.82% 235.02% 398.97% -89.35% -26.90% -
  Horiz. % 166.64% 67.94% 130.19% 38.86% 7.79% 73.10% 100.00%
Tax -2,336 -1,084 -2,782 -660 -151 -1,484 -1,608 6.42%
  YoY % -115.50% 61.04% -321.52% -337.09% 89.82% 7.71% -
  Horiz. % 145.27% 67.41% 173.01% 41.04% 9.39% 92.29% 100.00%
NP 8,084 3,164 5,359 1,770 336 3,087 4,645 9.67%
  YoY % 155.50% -40.96% 202.77% 426.79% -89.12% -33.54% -
  Horiz. % 174.04% 68.12% 115.37% 38.11% 7.23% 66.46% 100.00%
NP to SH 8,084 3,164 5,359 1,770 336 3,087 4,645 9.67%
  YoY % 155.50% -40.96% 202.77% 426.79% -89.12% -33.54% -
  Horiz. % 174.04% 68.12% 115.37% 38.11% 7.23% 66.46% 100.00%
Tax Rate 22.42 % 25.52 % 34.17 % 27.16 % 31.01 % 32.47 % 25.72 % -2.26%
  YoY % -12.15% -25.31% 25.81% -12.42% -4.50% 26.24% -
  Horiz. % 87.17% 99.22% 132.85% 105.60% 120.57% 126.24% 100.00%
Total Cost 196,914 255,200 215,566 183,701 171,961 190,866 175,480 1.94%
  YoY % -22.84% 18.39% 17.35% 6.83% -9.90% 8.77% -
  Horiz. % 112.21% 145.43% 122.84% 104.68% 97.99% 108.77% 100.00%
Net Worth 558,078 525,250 508,836 467,801 459,594 451,387 447,283 3.76%
  YoY % 6.25% 3.23% 8.77% 1.79% 1.82% 0.92% -
  Horiz. % 124.77% 117.43% 113.76% 104.59% 102.75% 100.92% 100.00%
Dividend
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Net Worth 558,078 525,250 508,836 467,801 459,594 451,387 447,283 3.76%
  YoY % 6.25% 3.23% 8.77% 1.79% 1.82% 0.92% -
  Horiz. % 124.77% 117.43% 113.76% 104.59% 102.75% 100.92% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
NP Margin 3.94 % 1.22 % 2.43 % 0.95 % 0.20 % 1.59 % 2.58 % 7.31%
  YoY % 222.95% -49.79% 155.79% 375.00% -87.42% -38.37% -
  Horiz. % 152.71% 47.29% 94.19% 36.82% 7.75% 61.63% 100.00%
ROE 1.45 % 0.60 % 1.05 % 0.38 % 0.07 % 0.68 % 1.04 % 5.69%
  YoY % 141.67% -42.86% 176.32% 442.86% -89.71% -34.62% -
  Horiz. % 139.42% 57.69% 100.96% 36.54% 6.73% 65.38% 100.00%
Per Share
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 49.96 62.96 53.84 45.20 41.99 47.27 43.90 2.18%
  YoY % -20.65% 16.94% 19.12% 7.64% -11.17% 7.68% -
  Horiz. % 113.80% 143.42% 122.64% 102.96% 95.65% 107.68% 100.00%
EPS 1.97 0.77 1.31 0.43 0.08 0.75 1.13 9.70%
  YoY % 155.84% -41.22% 204.65% 437.50% -89.33% -33.63% -
  Horiz. % 174.34% 68.14% 115.93% 38.05% 7.08% 66.37% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3600 1.2800 1.2400 1.1400 1.1200 1.1000 1.0900 3.76%
  YoY % 6.25% 3.23% 8.77% 1.79% 1.82% 0.92% -
  Horiz. % 124.77% 117.43% 113.76% 104.59% 102.75% 100.92% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 49.96 62.96 53.84 45.20 41.99 47.27 43.90 2.18%
  YoY % -20.65% 16.94% 19.12% 7.64% -11.17% 7.68% -
  Horiz. % 113.80% 143.42% 122.64% 102.96% 95.65% 107.68% 100.00%
EPS 1.97 0.77 1.31 0.43 0.08 0.75 1.13 9.70%
  YoY % 155.84% -41.22% 204.65% 437.50% -89.33% -33.63% -
  Horiz. % 174.34% 68.14% 115.93% 38.05% 7.08% 66.37% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3600 1.2800 1.2400 1.1400 1.1200 1.1000 1.0900 3.76%
  YoY % 6.25% 3.23% 8.77% 1.79% 1.82% 0.92% -
  Horiz. % 124.77% 117.43% 113.76% 104.59% 102.75% 100.92% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 -
Price 0.4900 0.4750 0.6350 0.4800 0.4600 0.4400 0.4750 -
P/RPS 0.98 0.75 1.18 1.06 1.10 0.93 1.08 -1.61%
  YoY % 30.67% -36.44% 11.32% -3.64% 18.28% -13.89% -
  Horiz. % 90.74% 69.44% 109.26% 98.15% 101.85% 86.11% 100.00%
P/EPS 24.87 61.60 48.62 111.28 561.79 58.49 41.96 -8.34%
  YoY % -59.63% 26.70% -56.31% -80.19% 860.49% 39.39% -
  Horiz. % 59.27% 146.81% 115.87% 265.20% 1,338.87% 139.39% 100.00%
EY 4.02 1.62 2.06 0.90 0.18 1.71 2.38 9.12%
  YoY % 148.15% -21.36% 128.89% 400.00% -89.47% -28.15% -
  Horiz. % 168.91% 68.07% 86.55% 37.82% 7.56% 71.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.36 0.37 0.51 0.42 0.41 0.40 0.44 -3.29%
  YoY % -2.70% -27.45% 21.43% 2.44% 2.50% -9.09% -
  Horiz. % 81.82% 84.09% 115.91% 95.45% 93.18% 90.91% 100.00%
Price Multiplier on Announcement Date
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 23/12/19 07/12/18 07/12/17 08/12/16 16/12/15 15/12/14 19/12/13 -
Price 0.4850 0.4700 0.6100 0.4650 0.5600 0.3850 0.4650 -
P/RPS 0.97 0.75 1.13 1.03 1.33 0.81 1.06 -1.47%
  YoY % 29.33% -33.63% 9.71% -22.56% 64.20% -23.58% -
  Horiz. % 91.51% 70.75% 106.60% 97.17% 125.47% 76.42% 100.00%
P/EPS 24.62 60.96 46.71 107.80 683.92 51.18 41.08 -8.18%
  YoY % -59.61% 30.51% -56.67% -84.24% 1,236.30% 24.59% -
  Horiz. % 59.93% 148.39% 113.70% 262.41% 1,664.85% 124.59% 100.00%
EY 4.06 1.64 2.14 0.93 0.15 1.95 2.43 8.93%
  YoY % 147.56% -23.36% 130.11% 520.00% -92.31% -19.75% -
  Horiz. % 167.08% 67.49% 88.07% 38.27% 6.17% 80.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.36 0.37 0.49 0.41 0.50 0.35 0.43 -2.92%
  YoY % -2.70% -24.49% 19.51% -18.00% 42.86% -18.60% -
  Horiz. % 83.72% 86.05% 113.95% 95.35% 116.28% 81.40% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

396  550  558  646 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.0350.00 
 LUSTER 0.2250.00 
 MAHSING 1.18-0.06 
 KTB 0.155+0.04 
 LUSTER-WA 0.125-0.005 
 XOX 0.12-0.005 
 AT 0.09-0.01 
 MLAB 0.0350.00 
 DNEX 0.235+0.045 
 DNEX-WD 0.05+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. DON'T FORGET TO WATCH THIS EXPLOSYF COUNTER CLOSELY !!! Bursa Master
2. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
3. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
4. SUPERMAX - BEYOND GLOVES !!! freetospeak
5. LET'S GET ROLLING THIS GLOVES TO NEXT LEVEL!!! Follow Kim's Stockwatch!
6. PublicInvest Research Daily - 19 October 2020 PublicInvest Research
7. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
8. Covid 19 cases in Malaysia - Koon Yew Yin Koon Yew Yin's Blog
PARTNERS & BROKERS