Highlights

[AIRASIA] YoY Cumulative Quarter Result on 2019-06-30 [#2]

Stock [AIRASIA]: AIRASIA GROUP BHD
Announcement Date 28-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     14.69%    YoY -     -92.67%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 2,430,724 6,020,137 5,178,806 4,604,905 3,323,371 2,621,650 2,613,352 -1.20%
  YoY % -59.62% 16.25% 12.46% 38.56% 26.77% 0.32% -
  Horiz. % 93.01% 230.36% 198.17% 176.21% 127.17% 100.32% 100.00%
PBT -2,179,259 8,171 1,468,902 1,028,203 1,347,516 242,061 389,146 -
  YoY % -26,770.65% -99.44% 42.86% -23.70% 456.68% -37.80% -
  Horiz. % -560.01% 2.10% 377.47% 264.22% 346.28% 62.20% 100.00%
Tax 66,471 136,610 -63,724 -304,007 -127,999 150,297 117,727 -9.08%
  YoY % -51.34% 314.38% 79.04% -137.51% -185.16% 27.67% -
  Horiz. % 56.46% 116.04% -54.13% -258.23% -108.73% 127.67% 100.00%
NP -2,112,788 144,781 1,405,178 724,196 1,219,517 392,358 506,873 -
  YoY % -1,559.30% -89.70% 94.03% -40.62% 210.82% -22.59% -
  Horiz. % -416.83% 28.56% 277.22% 142.88% 240.60% 77.41% 100.00%
NP to SH -1,796,734 110,201 1,503,353 762,397 1,220,244 392,358 506,873 -
  YoY % -1,730.42% -92.67% 97.19% -37.52% 211.00% -22.59% -
  Horiz. % -354.47% 21.74% 296.59% 150.41% 240.74% 77.41% 100.00%
Tax Rate - % -1,671.89 % 4.34 % 29.57 % 9.50 % -62.09 % -30.25 % -
  YoY % 0.00% -38,622.81% -85.32% 211.26% 115.30% -105.26% -
  Horiz. % 0.00% 5,526.91% -14.35% -97.75% -31.40% 205.26% 100.00%
Total Cost 4,543,512 5,875,356 3,773,628 3,880,709 2,103,854 2,229,292 2,106,479 13.65%
  YoY % -22.67% 55.70% -2.76% 84.46% -5.63% 5.83% -
  Horiz. % 215.69% 278.92% 179.14% 184.23% 99.88% 105.83% 100.00%
Net Worth 2,038,604 7,586,281 8,221,256 5,714,775 5,586,993 4,758,384 5,207,980 -14.46%
  YoY % -73.13% -7.72% 43.86% 2.29% 17.41% -8.63% -
  Horiz. % 39.14% 145.67% 157.86% 109.73% 107.28% 91.37% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 2,038,604 7,586,281 8,221,256 5,714,775 5,586,993 4,758,384 5,207,980 -14.46%
  YoY % -73.13% -7.72% 43.86% 2.29% 17.41% -8.63% -
  Horiz. % 39.14% 145.67% 157.86% 109.73% 107.28% 91.37% 100.00%
NOSH 3,341,974 3,341,974 3,341,974 3,341,974 2,779,598 2,782,680 2,785,016 3.08%
  YoY % 0.00% 0.00% 0.00% 20.23% -0.11% -0.08% -
  Horiz. % 120.00% 120.00% 120.00% 120.00% 99.81% 99.92% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -86.92 % 2.40 % 27.13 % 15.73 % 36.70 % 14.97 % 19.40 % -
  YoY % -3,721.67% -91.15% 72.47% -57.14% 145.16% -22.84% -
  Horiz. % -448.04% 12.37% 139.85% 81.08% 189.18% 77.16% 100.00%
ROE -88.14 % 1.45 % 18.29 % 13.34 % 21.84 % 8.25 % 9.73 % -
  YoY % -6,178.62% -92.07% 37.11% -38.92% 164.73% -15.21% -
  Horiz. % -905.86% 14.90% 187.98% 137.10% 224.46% 84.79% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 72.73 180.14 154.96 137.79 119.56 94.21 93.84 -4.15%
  YoY % -59.63% 16.25% 12.46% 15.25% 26.91% 0.39% -
  Horiz. % 77.50% 191.97% 165.13% 146.84% 127.41% 100.39% 100.00%
EPS -53.80 3.30 45.00 22.80 43.90 14.10 18.20 -
  YoY % -1,730.30% -92.67% 97.37% -48.06% 211.35% -22.53% -
  Horiz. % -295.60% 18.13% 247.25% 125.27% 241.21% 77.47% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6100 2.2700 2.4600 1.7100 2.0100 1.7100 1.8700 -17.02%
  YoY % -73.13% -7.72% 43.86% -14.93% 17.54% -8.56% -
  Horiz. % 32.62% 121.39% 131.55% 91.44% 107.49% 91.44% 100.00%
Adjusted Per Share Value based on latest NOSH - 3,341,974
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 72.73 180.14 154.96 137.79 99.44 78.45 78.20 -1.20%
  YoY % -59.63% 16.25% 12.46% 38.57% 26.76% 0.32% -
  Horiz. % 93.01% 230.36% 198.16% 176.20% 127.16% 100.32% 100.00%
EPS -53.80 3.30 45.00 22.81 36.51 11.74 15.17 -
  YoY % -1,730.30% -92.67% 97.28% -37.52% 210.99% -22.61% -
  Horiz. % -354.65% 21.75% 296.64% 150.36% 240.67% 77.39% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6100 2.2700 2.4600 1.7100 1.6718 1.4238 1.5584 -14.46%
  YoY % -73.13% -7.72% 43.86% 2.28% 17.42% -8.64% -
  Horiz. % 39.14% 145.66% 157.85% 109.73% 107.28% 91.36% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.8750 2.7300 2.9900 3.2500 2.6000 1.5400 2.3000 -
P/RPS 1.20 1.52 1.93 2.36 2.17 1.63 2.45 -11.21%
  YoY % -21.05% -21.24% -18.22% 8.76% 33.13% -33.47% -
  Horiz. % 48.98% 62.04% 78.78% 96.33% 88.57% 66.53% 100.00%
P/EPS -1.63 82.79 6.65 14.25 5.92 10.92 12.64 -
  YoY % -101.97% 1,144.96% -53.33% 140.71% -45.79% -13.61% -
  Horiz. % -12.90% 654.98% 52.61% 112.74% 46.84% 86.39% 100.00%
EY -61.44 1.21 15.04 7.02 16.88 9.16 7.91 -
  YoY % -5,177.69% -91.95% 114.25% -58.41% 84.28% 15.80% -
  Horiz. % -776.74% 15.30% 190.14% 88.75% 213.40% 115.80% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.43 1.20 1.22 1.90 1.29 0.90 1.23 2.54%
  YoY % 19.17% -1.64% -35.79% 47.29% 43.33% -26.83% -
  Horiz. % 116.26% 97.56% 99.19% 154.47% 104.88% 73.17% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/08/20 28/08/19 30/08/18 29/08/17 29/08/16 26/08/15 20/08/14 -
Price 0.7050 1.8000 3.4400 3.3300 2.9900 0.7800 2.3800 -
P/RPS 0.97 1.00 2.22 2.42 2.50 0.83 2.54 -14.81%
  YoY % -3.00% -54.95% -8.26% -3.20% 201.20% -67.32% -
  Horiz. % 38.19% 39.37% 87.40% 95.28% 98.43% 32.68% 100.00%
P/EPS -1.31 54.59 7.65 14.60 6.81 5.53 13.08 -
  YoY % -102.40% 613.59% -47.60% 114.39% 23.15% -57.72% -
  Horiz. % -10.02% 417.35% 58.49% 111.62% 52.06% 42.28% 100.00%
EY -76.26 1.83 13.08 6.85 14.68 18.08 7.65 -
  YoY % -4,267.21% -86.01% 90.95% -53.34% -18.81% 136.34% -
  Horiz. % -996.86% 23.92% 170.98% 89.54% 191.90% 236.34% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.16 0.79 1.40 1.95 1.49 0.46 1.27 -1.50%
  YoY % 46.84% -43.57% -28.21% 30.87% 223.91% -63.78% -
  Horiz. % 91.34% 62.20% 110.24% 153.54% 117.32% 36.22% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

597  345  528  615 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MCT 0.20+0.01 
 KANGER 0.300.00 
 ABLEGRP 0.175+0.03 
 CME 0.1150.00 
 RSAWIT 0.31+0.035 
 HBGLOB 0.21+0.01 
 TDM 0.265+0.035 
 JTIASA 0.83+0.125 
 MTRONIC 0.08+0.01 
 EKOVEST 0.565-0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS