Highlights

[IQGROUP] YoY Cumulative Quarter Result on 2006-12-31 [#3]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 26-Feb-2007
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2007
Quarter 31-Dec-2006  [#3]
Profit Trend QoQ -     78.99%    YoY -     8.26%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04  -  CAGR
Revenue 95,790 108,493 102,934 109,730 95,152 0  -  -
  YoY % -11.71% 5.40% -6.19% 15.32% 0.00% - -
  Horiz. % 100.67% 114.02% 108.18% 115.32% 100.00% - -
PBT 2,053 -1,491 3,571 11,968 11,643 0  -  -
  YoY % 237.69% -141.75% -70.16% 2.79% 0.00% - -
  Horiz. % 17.63% -12.81% 30.67% 102.79% 100.00% - -
Tax 83 191 -348 -1,615 -2,080 0  -  -
  YoY % -56.54% 154.89% 78.45% 22.36% 0.00% - -
  Horiz. % -3.99% -9.18% 16.73% 77.64% 100.00% - -
NP 2,136 -1,300 3,223 10,353 9,563 0  -  -
  YoY % 264.31% -140.34% -68.87% 8.26% 0.00% - -
  Horiz. % 22.34% -13.59% 33.70% 108.26% 100.00% - -
NP to SH 2,136 -1,300 3,223 10,353 9,563 0  -  -
  YoY % 264.31% -140.34% -68.87% 8.26% 0.00% - -
  Horiz. % 22.34% -13.59% 33.70% 108.26% 100.00% - -
Tax Rate -4.04 % - % 9.75 % 13.49 % 17.86 % - %  -  % -
  YoY % 0.00% 0.00% -27.72% -24.47% 0.00% - -
  Horiz. % -22.62% 0.00% 54.59% 75.53% 100.00% - -
Total Cost 93,654 109,793 99,711 99,377 85,589 0  -  -
  YoY % -14.70% 10.11% 0.34% 16.11% 0.00% - -
  Horiz. % 109.42% 128.28% 116.50% 116.11% 100.00% - -
Net Worth 111,480 111,307 109,701 108,799 93,902 -  -  -
  YoY % 0.16% 1.46% 0.83% 15.87% 0.00% - -
  Horiz. % 118.72% 118.54% 116.82% 115.87% 100.00% - -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04  -  CAGR
Div - - - 4,249 3,756 -  -  -
  YoY % 0.00% 0.00% 0.00% 13.15% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 113.15% 100.00% - -
Div Payout % - % - % - % 41.05 % 39.28 % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 4.51% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 104.51% 100.00% - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04  -  CAGR
Net Worth 111,480 111,307 109,701 108,799 93,902 -  -  -
  YoY % 0.16% 1.46% 0.83% 15.87% 0.00% - -
  Horiz. % 118.72% 118.54% 116.82% 115.87% 100.00% - -
NOSH 85,099 84,967 85,039 84,999 75,121 -  -  -
  YoY % 0.16% -0.08% 0.05% 13.15% 0.00% - -
  Horiz. % 113.28% 113.11% 113.20% 113.15% 100.00% - -
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04  -  CAGR
NP Margin 2.23 % -1.20 % 3.13 % 9.43 % 10.05 % - %  -  % -
  YoY % 285.83% -138.34% -66.81% -6.17% 0.00% - -
  Horiz. % 22.19% -11.94% 31.14% 93.83% 100.00% - -
ROE 1.92 % -1.17 % 2.94 % 9.52 % 10.18 % - %  -  % -
  YoY % 264.10% -139.80% -69.12% -6.48% 0.00% - -
  Horiz. % 18.86% -11.49% 28.88% 93.52% 100.00% - -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04  -  CAGR
RPS 112.56 127.69 121.04 129.09 126.66 -  -  -
  YoY % -11.85% 5.49% -6.24% 1.92% 0.00% - -
  Horiz. % 88.87% 100.81% 95.56% 101.92% 100.00% - -
EPS 2.51 -1.53 3.79 12.18 12.73 0.00  -  -
  YoY % 264.05% -140.37% -68.88% -4.32% 0.00% - -
  Horiz. % 19.72% -12.02% 29.77% 95.68% 100.00% - -
DPS 0.00 0.00 0.00 5.00 5.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% 100.00% - -
NAPS 1.3100 1.3100 1.2900 1.2800 1.2500 -  -  -
  YoY % 0.00% 1.55% 0.78% 2.40% 0.00% - -
  Horiz. % 104.80% 104.80% 103.20% 102.40% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 88,028
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04  -  CAGR
RPS 108.82 123.25 116.93 124.65 108.09 -  -  -
  YoY % -11.71% 5.40% -6.19% 15.32% 0.00% - -
  Horiz. % 100.68% 114.03% 108.18% 115.32% 100.00% - -
EPS 2.43 -1.48 3.66 11.76 10.86 0.00  -  -
  YoY % 264.19% -140.44% -68.88% 8.29% 0.00% - -
  Horiz. % 22.38% -13.63% 33.70% 108.29% 100.00% - -
DPS 0.00 0.00 0.00 4.83 4.27 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 13.11% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 113.11% 100.00% - -
NAPS 1.2664 1.2645 1.2462 1.2360 1.0667 -  -  -
  YoY % 0.15% 1.47% 0.83% 15.87% 0.00% - -
  Horiz. % 118.72% 118.54% 116.83% 115.87% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04  -  CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -  -  -
Price 0.8000 0.7000 0.6800 1.3400 1.7900 0.0000  -  -
P/RPS 0.71 0.55 0.56 1.04 1.41 0.00  -  -
  YoY % 29.09% -1.79% -46.15% -26.24% 0.00% - -
  Horiz. % 50.35% 39.01% 39.72% 73.76% 100.00% - -
P/EPS 31.87 -45.75 17.94 11.00 14.06 0.00  -  -
  YoY % 169.66% -355.02% 63.09% -21.76% 0.00% - -
  Horiz. % 226.67% -325.39% 127.60% 78.24% 100.00% - -
EY 3.14 -2.19 5.57 9.09 7.11 0.00  -  -
  YoY % 243.38% -139.32% -38.72% 27.85% 0.00% - -
  Horiz. % 44.16% -30.80% 78.34% 127.85% 100.00% - -
DY 0.00 0.00 0.00 3.73 2.79 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 33.69% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 133.69% 100.00% - -
P/NAPS 0.61 0.53 0.53 1.05 1.43 0.00  -  -
  YoY % 15.09% 0.00% -49.52% -26.57% 0.00% - -
  Horiz. % 42.66% 37.06% 37.06% 73.43% 100.00% - -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04  -  CAGR
Date 25/02/10 26/02/09 26/02/08 26/02/07 27/02/06 -  -  -
Price 0.5100 0.7000 0.8000 1.4200 1.8200 0.0000  -  -
P/RPS 0.45 0.55 0.66 1.10 1.44 0.00  -  -
  YoY % -18.18% -16.67% -40.00% -23.61% 0.00% - -
  Horiz. % 31.25% 38.19% 45.83% 76.39% 100.00% - -
P/EPS 20.32 -45.75 21.11 11.66 14.30 0.00  -  -
  YoY % 144.42% -316.72% 81.05% -18.46% 0.00% - -
  Horiz. % 142.10% -319.93% 147.62% 81.54% 100.00% - -
EY 4.92 -2.19 4.74 8.58 6.99 0.00  -  -
  YoY % 324.66% -146.20% -44.76% 22.75% 0.00% - -
  Horiz. % 70.39% -31.33% 67.81% 122.75% 100.00% - -
DY 0.00 0.00 0.00 3.52 2.75 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 28.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 128.00% 100.00% - -
P/NAPS 0.39 0.53 0.62 1.11 1.46 0.00  -  -
  YoY % -26.42% -14.52% -44.14% -23.97% 0.00% - -
  Horiz. % 26.71% 36.30% 42.47% 76.03% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

396  502  563  848 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB 0.06-0.005 
 DNEX 0.81-0.02 
 KAB 0.41+0.015 
 VS-WB 0.58+0.04 
 MINETEC-PR 0.005+0.005 
 SAPNRG 0.1150.00 
 KAB-WA 0.055+0.005 
 TANCO 0.26+0.015 
 VS 1.70+0.18 
 HSI-HG8 0.49+0.07 
PARTNERS & BROKERS