Highlights

[IQGROUP] YoY Cumulative Quarter Result on 2008-03-31 [#4]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 30-May-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2008
Quarter 31-Mar-2008  [#4]
Profit Trend QoQ -     -63.42%    YoY -     -90.64%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 134,265 132,760 151,935 139,312 153,765 134,461 0 -
  YoY % 1.13% -12.62% 9.06% -9.40% 14.36% 0.00% -
  Horiz. % 99.85% 98.73% 113.00% 103.61% 114.36% 100.00% -
PBT -12,897 -11,977 -2,105 2,188 15,525 16,760 0 -
  YoY % -7.68% -468.98% -196.21% -85.91% -7.37% 0.00% -
  Horiz. % -76.95% -71.46% -12.56% 13.05% 92.63% 100.00% -
Tax -542 564 2 -1,009 -2,927 -2,198 0 -
  YoY % -196.10% 28,100.00% 100.20% 65.53% -33.17% 0.00% -
  Horiz. % 24.66% -25.66% -0.09% 45.91% 133.17% 100.00% -
NP -13,439 -11,413 -2,103 1,179 12,598 14,562 0 -
  YoY % -17.75% -442.70% -278.37% -90.64% -13.49% 0.00% -
  Horiz. % -92.29% -78.38% -14.44% 8.10% 86.51% 100.00% -
NP to SH -13,439 -11,413 -2,103 1,179 12,598 14,562 0 -
  YoY % -17.75% -442.70% -278.37% -90.64% -13.49% 0.00% -
  Horiz. % -92.29% -78.38% -14.44% 8.10% 86.51% 100.00% -
Tax Rate - % - % - % 46.12 % 18.85 % 13.11 % - % -
  YoY % 0.00% 0.00% 0.00% 144.67% 43.78% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 351.79% 143.78% 100.00% -
Total Cost 147,704 144,173 154,038 138,133 141,167 119,899 0 -
  YoY % 2.45% -6.40% 11.51% -2.15% 17.74% 0.00% -
  Horiz. % 123.19% 120.25% 128.47% 115.21% 117.74% 100.00% -
Net Worth 82,453 96,878 113,238 106,873 110,526 97,752 - -
  YoY % -14.89% -14.45% 5.96% -3.31% 13.07% 0.00% -
  Horiz. % 84.35% 99.11% 115.84% 109.33% 113.07% 100.00% -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - 7,651 6,982 - -
  YoY % 0.00% 0.00% 0.00% 0.00% 9.59% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 109.59% 100.00% -
Div Payout % - % - % - % - % 60.74 % 47.95 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 26.67% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 126.67% 100.00% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 82,453 96,878 113,238 106,873 110,526 97,752 - -
  YoY % -14.89% -14.45% 5.96% -3.31% 13.07% 0.00% -
  Horiz. % 84.35% 99.11% 115.84% 109.33% 113.07% 100.00% -
NOSH 85,003 84,981 85,141 84,820 85,020 77,581 - -
  YoY % 0.03% -0.19% 0.38% -0.24% 9.59% 0.00% -
  Horiz. % 109.57% 109.54% 109.75% 109.33% 109.59% 100.00% -
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -10.01 % -8.60 % -1.38 % 0.85 % 8.19 % 10.83 % - % -
  YoY % -16.40% -523.19% -262.35% -89.62% -24.38% 0.00% -
  Horiz. % -92.43% -79.41% -12.74% 7.85% 75.62% 100.00% -
ROE -16.30 % -11.78 % -1.86 % 1.10 % 11.40 % 14.90 % - % -
  YoY % -38.37% -533.33% -269.09% -90.35% -23.49% 0.00% -
  Horiz. % -109.40% -79.06% -12.48% 7.38% 76.51% 100.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 157.95 156.22 178.45 164.24 180.86 173.32 - -
  YoY % 1.11% -12.46% 8.65% -9.19% 4.35% 0.00% -
  Horiz. % 91.13% 90.13% 102.96% 94.76% 104.35% 100.00% -
EPS -15.81 -13.43 -2.47 1.39 14.82 18.77 0.00 -
  YoY % -17.72% -443.72% -277.70% -90.62% -21.04% 0.00% -
  Horiz. % -84.23% -71.55% -13.16% 7.41% 78.96% 100.00% -
DPS 0.00 0.00 0.00 0.00 9.00 9.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% 100.00% -
NAPS 0.9700 1.1400 1.3300 1.2600 1.3000 1.2600 0.0000 -
  YoY % -14.91% -14.29% 5.56% -3.08% 3.17% 0.00% -
  Horiz. % 76.98% 90.48% 105.56% 100.00% 103.17% 100.00% -
Adjusted Per Share Value based on latest NOSH - 88,028
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 152.53 150.82 172.60 158.26 174.68 152.75 - -
  YoY % 1.13% -12.62% 9.06% -9.40% 14.36% 0.00% -
  Horiz. % 99.86% 98.74% 113.00% 103.61% 114.36% 100.00% -
EPS -15.27 -12.97 -2.39 1.34 14.31 16.54 0.00 -
  YoY % -17.73% -442.68% -278.36% -90.64% -13.48% 0.00% -
  Horiz. % -92.32% -78.42% -14.45% 8.10% 86.52% 100.00% -
DPS 0.00 0.00 0.00 0.00 8.69 7.93 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 9.58% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 109.58% 100.00% -
NAPS 0.9367 1.1005 1.2864 1.2141 1.2556 1.1105 0.0000 -
  YoY % -14.88% -14.45% 5.96% -3.31% 13.07% 0.00% -
  Horiz. % 84.35% 99.10% 115.84% 109.33% 113.07% 100.00% -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 - -
Price 0.4000 0.5100 0.7000 0.6800 1.2600 1.7000 0.0000 -
P/RPS 0.25 0.33 0.39 0.41 0.70 0.98 0.00 -
  YoY % -24.24% -15.38% -4.88% -41.43% -28.57% 0.00% -
  Horiz. % 25.51% 33.67% 39.80% 41.84% 71.43% 100.00% -
P/EPS -2.53 -3.80 -28.34 48.92 8.50 9.06 0.00 -
  YoY % 33.42% 86.59% -157.93% 475.53% -6.18% 0.00% -
  Horiz. % -27.92% -41.94% -312.80% 539.96% 93.82% 100.00% -
EY -39.53 -26.33 -3.53 2.04 11.76 11.04 0.00 -
  YoY % -50.13% -645.89% -273.04% -82.65% 6.52% 0.00% -
  Horiz. % -358.06% -238.50% -31.97% 18.48% 106.52% 100.00% -
DY 0.00 0.00 0.00 0.00 7.14 5.29 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 34.97% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 134.97% 100.00% -
P/NAPS 0.41 0.45 0.53 0.54 0.97 1.35 0.00 -
  YoY % -8.89% -15.09% -1.85% -44.33% -28.15% 0.00% -
  Horiz. % 30.37% 33.33% 39.26% 40.00% 71.85% 100.00% -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/05/11 08/07/10 29/05/09 30/05/08 29/05/07 29/05/06 - -
Price 0.3800 0.3800 0.5100 0.6900 1.2100 1.5000 0.0000 -
P/RPS 0.24 0.24 0.29 0.42 0.67 0.87 0.00 -
  YoY % 0.00% -17.24% -30.95% -37.31% -22.99% 0.00% -
  Horiz. % 27.59% 27.59% 33.33% 48.28% 77.01% 100.00% -
P/EPS -2.40 -2.83 -20.65 49.64 8.17 7.99 0.00 -
  YoY % 15.19% 86.30% -141.60% 507.59% 2.25% 0.00% -
  Horiz. % -30.04% -35.42% -258.45% 621.28% 102.25% 100.00% -
EY -41.61 -35.34 -4.84 2.01 12.25 12.51 0.00 -
  YoY % -17.74% -630.17% -340.80% -83.59% -2.08% 0.00% -
  Horiz. % -332.61% -282.49% -38.69% 16.07% 97.92% 100.00% -
DY 0.00 0.00 0.00 0.00 7.44 6.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 24.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 124.00% 100.00% -
P/NAPS 0.39 0.33 0.38 0.55 0.93 1.19 0.00 -
  YoY % 18.18% -13.16% -30.91% -40.86% -21.85% 0.00% -
  Horiz. % 32.77% 27.73% 31.93% 46.22% 78.15% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

358  242  498  874 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 DGB 0.135+0.005 
 SUPERMX 1.61+0.09 
 XDL 0.165+0.005 
 HSI-C7K 0.285+0.01 
 XDL-WD 0.02+0.005 
 ALAM-WA 0.0650.00 
 EAH 0.0150.00 
 MYEG-C87 0.055+0.005 
 HSI-H8K 0.175-0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. MPCORP (6548) - Substantial Progress To Exit PN17 !!! Grand Mustah Trading Journey
2. 祝大家金鼠年行大运,(鼠)数钱(鼠)数不完,大家一起发! ~~ Stock Pick Link Inside ~~ Stock Pick Contest Year 2020
3. INARI - The True and The Ugly Face Surface LogicTrading Analysis
4. Health official: New China virus 'not as powerful as SARS' Good Articles to Share
5. SERBADK - Bursa's fundamentally strongest company and brightest prospects No nonsense
6. Calvin's Sunday Sharing: THOU CROWNEST THE YEAR WITH THY GOODNESS; THY PATHS DROP FATNESS (Reposting) THE INVESTMENT APPROACH OF CALVIN TAN
7. CBIP - The Plantation Production / Revenue will Explode and Shoot through the Roof i3gambler
8. CALVIN'S HAPPY RESPONSE TO QUESTIONS ABOUT NETX WINNING NFCP FIBERISATION JOBS THE INVESTMENT APPROACH OF CALVIN TAN
Partners & Brokers