Highlights

[IQGROUP] YoY Cumulative Quarter Result on 2020-03-31 [#4]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 26-Jun-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 31-Mar-2020  [#4]
Profit Trend QoQ -     -61.20%    YoY -     -770.45%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 133,067 119,575 141,350 154,621 198,896 190,008 193,987 -6.08%
  YoY % 11.28% -15.41% -8.58% -22.26% 4.68% -2.05% -
  Horiz. % 68.60% 61.64% 72.87% 79.71% 102.53% 97.95% 100.00%
PBT 3,366 -17,263 -1,771 -778 32,695 27,861 27,292 -29.42%
  YoY % 119.50% -874.76% -127.63% -102.38% 17.35% 2.08% -
  Horiz. % 12.33% -63.25% -6.49% -2.85% 119.80% 102.08% 100.00%
Tax -373 -1,678 -405 461 -4,530 -7,232 -6,442 -37.77%
  YoY % 77.77% -314.32% -187.85% 110.18% 37.36% -12.26% -
  Horiz. % 5.79% 26.05% 6.29% -7.16% 70.32% 112.26% 100.00%
NP 2,993 -18,941 -2,176 -317 28,165 20,629 20,850 -27.62%
  YoY % 115.80% -770.45% -586.44% -101.13% 36.53% -1.06% -
  Horiz. % 14.35% -90.84% -10.44% -1.52% 135.08% 98.94% 100.00%
NP to SH 2,993 -18,941 -2,176 -317 28,443 20,856 20,995 -27.70%
  YoY % 115.80% -770.45% -586.44% -101.11% 36.38% -0.66% -
  Horiz. % 14.26% -90.22% -10.36% -1.51% 135.48% 99.34% 100.00%
Tax Rate 11.08 % - % - % - % 13.86 % 25.96 % 23.60 % -11.83%
  YoY % 0.00% 0.00% 0.00% 0.00% -46.61% 10.00% -
  Horiz. % 46.95% 0.00% 0.00% 0.00% 58.73% 110.00% 100.00%
Total Cost 130,074 138,516 143,526 154,938 170,731 169,379 173,137 -4.65%
  YoY % -6.09% -3.49% -7.37% -9.25% 0.80% -2.17% -
  Horiz. % 75.13% 80.00% 82.90% 89.49% 98.61% 97.83% 100.00%
Net Worth 125,880 122,358 139,964 145,246 161,091 136,209 117,448 1.16%
  YoY % 2.88% -12.58% -3.64% -9.84% 18.27% 15.97% -
  Horiz. % 107.18% 104.18% 119.17% 123.67% 137.16% 115.97% 100.00%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - 88 96 87 68 -
  YoY % 0.00% 0.00% 0.00% -9.09% 10.19% 28.13% -
  Horiz. % 0.00% 0.00% 0.00% 128.35% 141.19% 128.13% 100.00%
Div Payout % - % - % - % - % 0.34 % 0.42 % 0.33 % -
  YoY % 0.00% 0.00% 0.00% 0.00% -19.05% 27.27% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 103.03% 127.27% 100.00%
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 125,880 122,358 139,964 145,246 161,091 136,209 117,448 1.16%
  YoY % 2.88% -12.58% -3.64% -9.84% 18.27% 15.97% -
  Horiz. % 107.18% 104.18% 119.17% 123.67% 137.16% 115.97% 100.00%
NOSH 88,028 88,028 88,028 88,028 88,028 87,877 85,728 0.44%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.17% 2.51% -
  Horiz. % 102.68% 102.68% 102.68% 102.68% 102.68% 102.51% 100.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 2.25 % -15.84 % -1.54 % -0.21 % 14.16 % 10.86 % 10.75 % -22.93%
  YoY % 114.20% -928.57% -633.33% -101.48% 30.39% 1.02% -
  Horiz. % 20.93% -147.35% -14.33% -1.95% 131.72% 101.02% 100.00%
ROE 2.38 % -15.48 % -1.55 % -0.22 % 17.66 % 15.31 % 17.88 % -28.52%
  YoY % 115.37% -898.71% -604.55% -101.25% 15.35% -14.37% -
  Horiz. % 13.31% -86.58% -8.67% -1.23% 98.77% 85.63% 100.00%
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 151.16 135.84 160.57 175.65 225.95 216.22 226.28 -6.50%
  YoY % 11.28% -15.40% -8.59% -22.26% 4.50% -4.45% -
  Horiz. % 66.80% 60.03% 70.96% 77.63% 99.85% 95.55% 100.00%
EPS 3.40 -21.52 -2.47 -0.36 32.31 23.73 24.49 -28.02%
  YoY % 115.80% -771.26% -586.11% -101.11% 36.16% -3.10% -
  Horiz. % 13.88% -87.87% -10.09% -1.47% 131.93% 96.90% 100.00%
DPS 0.00 0.00 0.00 0.10 0.11 0.10 0.08 -
  YoY % 0.00% 0.00% 0.00% -9.09% 10.00% 25.00% -
  Horiz. % 0.00% 0.00% 0.00% 125.00% 137.50% 125.00% 100.00%
NAPS 1.4300 1.3900 1.5900 1.6500 1.8300 1.5500 1.3700 0.72%
  YoY % 2.88% -12.58% -3.64% -9.84% 18.06% 13.14% -
  Horiz. % 104.38% 101.46% 116.06% 120.44% 133.58% 113.14% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 151.16 135.84 160.57 175.65 225.95 215.85 220.37 -6.08%
  YoY % 11.28% -15.40% -8.59% -22.26% 4.68% -2.05% -
  Horiz. % 68.59% 61.64% 72.86% 79.71% 102.53% 97.95% 100.00%
EPS 3.40 -21.52 -2.47 -0.36 32.31 23.69 23.85 -27.70%
  YoY % 115.80% -771.26% -586.11% -101.11% 36.39% -0.67% -
  Horiz. % 14.26% -90.23% -10.36% -1.51% 135.47% 99.33% 100.00%
DPS 0.00 0.00 0.00 0.10 0.11 0.10 0.08 -
  YoY % 0.00% 0.00% 0.00% -9.09% 10.00% 25.00% -
  Horiz. % 0.00% 0.00% 0.00% 125.00% 137.50% 125.00% 100.00%
NAPS 1.4300 1.3900 1.5900 1.6500 1.8300 1.5473 1.3342 1.16%
  YoY % 2.88% -12.58% -3.64% -9.84% 18.27% 15.97% -
  Horiz. % 107.18% 104.18% 119.17% 123.67% 137.16% 115.97% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.9550 0.3100 1.1200 1.4200 3.5000 1.9500 2.7000 -
P/RPS 0.63 0.23 0.70 0.81 1.55 0.90 1.19 -10.05%
  YoY % 173.91% -67.14% -13.58% -47.74% 72.22% -24.37% -
  Horiz. % 52.94% 19.33% 58.82% 68.07% 130.25% 75.63% 100.00%
P/EPS 28.09 -1.44 -45.31 -394.32 10.83 8.22 11.02 16.86%
  YoY % 2,050.69% 96.82% 88.51% -3,741.00% 31.75% -25.41% -
  Horiz. % 254.90% -13.07% -411.16% -3,578.22% 98.28% 74.59% 100.00%
EY 3.56 -69.41 -2.21 -0.25 9.23 12.17 9.07 -14.42%
  YoY % 105.13% -3,040.72% -784.00% -102.71% -24.16% 34.18% -
  Horiz. % 39.25% -765.27% -24.37% -2.76% 101.76% 134.18% 100.00%
DY 0.00 0.00 0.00 0.07 0.03 0.05 0.03 -
  YoY % 0.00% 0.00% 0.00% 133.33% -40.00% 66.67% -
  Horiz. % 0.00% 0.00% 0.00% 233.33% 100.00% 166.67% 100.00%
P/NAPS 0.67 0.22 0.70 0.86 1.91 1.26 1.97 -16.44%
  YoY % 204.55% -68.57% -18.60% -54.97% 51.59% -36.04% -
  Horiz. % 34.01% 11.17% 35.53% 43.65% 96.95% 63.96% 100.00%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 21/06/21 26/06/20 30/05/19 30/05/18 30/05/17 27/05/16 28/05/15 -
Price 0.9800 0.4250 0.9700 1.3600 3.8300 1.9000 2.7600 -
P/RPS 0.65 0.31 0.60 0.77 1.70 0.88 1.22 -9.95%
  YoY % 109.68% -48.33% -22.08% -54.71% 93.18% -27.87% -
  Horiz. % 53.28% 25.41% 49.18% 63.11% 139.34% 72.13% 100.00%
P/EPS 28.82 -1.98 -39.24 -377.66 11.85 8.01 11.27 16.92%
  YoY % 1,555.56% 94.95% 89.61% -3,287.00% 47.94% -28.93% -
  Horiz. % 255.72% -17.57% -348.18% -3,351.02% 105.15% 71.07% 100.00%
EY 3.47 -50.63 -2.55 -0.26 8.44 12.49 8.87 -14.47%
  YoY % 106.85% -1,885.49% -880.77% -103.08% -32.43% 40.81% -
  Horiz. % 39.12% -570.80% -28.75% -2.93% 95.15% 140.81% 100.00%
DY 0.00 0.00 0.00 0.07 0.03 0.05 0.03 -
  YoY % 0.00% 0.00% 0.00% 133.33% -40.00% 66.67% -
  Horiz. % 0.00% 0.00% 0.00% 233.33% 100.00% 166.67% 100.00%
P/NAPS 0.69 0.31 0.61 0.82 2.09 1.23 2.01 -16.31%
  YoY % 122.58% -49.18% -25.61% -60.77% 69.92% -38.81% -
  Horiz. % 34.33% 15.42% 30.35% 40.80% 103.98% 61.19% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

247  370  579  1324 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PEKAT 0.805+0.485 
 SAUDEE 0.155+0.005 
 SANICHI 0.075-0.005 
 SERBADK 0.60-0.025 
 BSTEAD 0.715+0.095 
 SASBADI 0.25-0.005 
 AVI 0.140.00 
 SAUDEE-WB 0.055+0.05 
 VS-WB 0.365+0.06 
 VSOLAR 0.0150.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS