Highlights

[SENTRAL] YoY Cumulative Quarter Result on 2016-06-30 [#2]

Stock [SENTRAL]: SENTRAL REIT
Announcement Date 02-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     100.98%    YoY -     39.77%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 80,909 87,984 90,180 64,945 50,785 34,534 34,501 15.26%
  YoY % -8.04% -2.44% 38.86% 27.88% 47.06% 0.10% -
  Horiz. % 234.51% 255.02% 261.38% 188.24% 147.20% 100.10% 100.00%
PBT 35,862 44,495 45,208 30,625 21,911 16,724 17,017 13.22%
  YoY % -19.40% -1.58% 47.62% 39.77% 31.02% -1.72% -
  Horiz. % 210.74% 261.47% 265.66% 179.97% 128.76% 98.28% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 35,862 44,495 45,208 30,625 21,911 16,724 17,017 13.22%
  YoY % -19.40% -1.58% 47.62% 39.77% 31.02% -1.72% -
  Horiz. % 210.74% 261.47% 265.66% 179.97% 128.76% 98.28% 100.00%
NP to SH 35,862 44,495 45,208 30,625 21,911 16,724 17,017 13.22%
  YoY % -19.40% -1.58% 47.62% 39.77% 31.02% -1.72% -
  Horiz. % 210.74% 261.47% 265.66% 179.97% 128.76% 98.28% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 45,047 43,489 44,972 34,320 28,874 17,810 17,484 17.08%
  YoY % 3.58% -3.30% 31.04% 18.86% 62.12% 1.86% -
  Horiz. % 257.65% 248.74% 257.22% 196.29% 165.15% 101.86% 100.00%
Net Worth 1,329,653 1,343,485 1,359,243 872,977 659,160 533,257 529,361 16.58%
  YoY % -1.03% -1.16% 55.70% 32.44% 23.61% 0.74% -
  Horiz. % 251.18% 253.79% 256.77% 164.91% 124.52% 100.74% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 36,762 45,329 45,176 27,979 20,843 15,983 16,002 14.86%
  YoY % -18.90% 0.34% 61.46% 34.24% 30.41% -0.12% -
  Horiz. % 229.73% 283.27% 282.31% 174.85% 130.25% 99.88% 100.00%
Div Payout % 102.51 % 101.88 % 99.93 % 91.36 % 95.13 % 95.57 % 94.04 % 1.45%
  YoY % 0.62% 1.95% 9.38% -3.96% -0.46% 1.63% -
  Horiz. % 109.01% 108.34% 106.26% 97.15% 101.16% 101.63% 100.00%
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,329,653 1,343,485 1,359,243 872,977 659,160 533,257 529,361 16.58%
  YoY % -1.03% -1.16% 55.70% 32.44% 23.61% 0.74% -
  Horiz. % 251.18% 253.79% 256.77% 164.91% 124.52% 100.74% 100.00%
NOSH 1,071,783 1,071,616 1,068,000 661,447 508,375 389,836 390,298 18.33%
  YoY % 0.02% 0.34% 61.46% 30.11% 30.41% -0.12% -
  Horiz. % 274.61% 274.56% 273.64% 169.47% 130.25% 99.88% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 44.32 % 50.57 % 50.13 % 47.16 % 43.14 % 48.43 % 49.32 % -1.76%
  YoY % -12.36% 0.88% 6.30% 9.32% -10.92% -1.80% -
  Horiz. % 89.86% 102.53% 101.64% 95.62% 87.47% 98.20% 100.00%
ROE 2.70 % 3.31 % 3.33 % 3.51 % 3.32 % 3.14 % 3.21 % -2.84%
  YoY % -18.43% -0.60% -5.13% 5.72% 5.73% -2.18% -
  Horiz. % 84.11% 103.12% 103.74% 109.35% 103.43% 97.82% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 7.55 8.21 8.44 9.82 9.99 8.86 8.84 -2.59%
  YoY % -8.04% -2.73% -14.05% -1.70% 12.75% 0.23% -
  Horiz. % 85.41% 92.87% 95.48% 111.09% 113.01% 100.23% 100.00%
EPS 3.35 4.16 4.43 4.63 4.31 4.29 4.36 -4.29%
  YoY % -19.47% -6.09% -4.32% 7.42% 0.47% -1.61% -
  Horiz. % 76.83% 95.41% 101.61% 106.19% 98.85% 98.39% 100.00%
DPS 3.43 4.23 4.23 4.23 4.10 4.10 4.10 -2.93%
  YoY % -18.91% 0.00% 0.00% 3.17% 0.00% 0.00% -
  Horiz. % 83.66% 103.17% 103.17% 103.17% 100.00% 100.00% 100.00%
NAPS 1.2406 1.2537 1.2727 1.3198 1.2966 1.3679 1.3563 -1.47%
  YoY % -1.04% -1.49% -3.57% 1.79% -5.21% 0.86% -
  Horiz. % 91.47% 92.44% 93.84% 97.31% 95.60% 100.86% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 7.55 8.21 8.41 6.06 4.74 3.22 3.22 15.25%
  YoY % -8.04% -2.38% 38.78% 27.85% 47.20% 0.00% -
  Horiz. % 234.47% 254.97% 261.18% 188.20% 147.20% 100.00% 100.00%
EPS 3.35 4.15 4.22 2.86 2.04 1.56 1.59 13.22%
  YoY % -19.28% -1.66% 47.55% 40.20% 30.77% -1.89% -
  Horiz. % 210.69% 261.01% 265.41% 179.87% 128.30% 98.11% 100.00%
DPS 3.43 4.23 4.22 2.61 1.94 1.49 1.49 14.90%
  YoY % -18.91% 0.24% 61.69% 34.54% 30.20% 0.00% -
  Horiz. % 230.20% 283.89% 283.22% 175.17% 130.20% 100.00% 100.00%
NAPS 1.2406 1.2535 1.2682 0.8145 0.6150 0.4975 0.4939 16.58%
  YoY % -1.03% -1.16% 55.70% 32.44% 23.62% 0.73% -
  Horiz. % 251.18% 253.80% 256.77% 164.91% 124.52% 100.73% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.0800 1.1400 1.3100 1.1600 1.1700 1.1700 1.2200 -
P/RPS 14.31 13.88 15.51 11.81 11.71 13.21 13.80 0.61%
  YoY % 3.10% -10.51% 31.33% 0.85% -11.36% -4.28% -
  Horiz. % 103.70% 100.58% 112.39% 85.58% 84.86% 95.72% 100.00%
P/EPS 32.28 27.46 30.95 25.05 27.15 27.27 27.98 2.41%
  YoY % 17.55% -11.28% 23.55% -7.73% -0.44% -2.54% -
  Horiz. % 115.37% 98.14% 110.61% 89.53% 97.03% 97.46% 100.00%
EY 3.10 3.64 3.23 3.99 3.68 3.67 3.57 -2.32%
  YoY % -14.84% 12.69% -19.05% 8.42% 0.27% 2.80% -
  Horiz. % 86.83% 101.96% 90.48% 111.76% 103.08% 102.80% 100.00%
DY 3.18 3.71 3.23 3.65 3.50 3.50 3.36 -0.91%
  YoY % -14.29% 14.86% -11.51% 4.29% 0.00% 4.17% -
  Horiz. % 94.64% 110.42% 96.13% 108.63% 104.17% 104.17% 100.00%
P/NAPS 0.87 0.91 1.03 0.88 0.90 0.86 0.90 -0.56%
  YoY % -4.40% -11.65% 17.05% -2.22% 4.65% -4.44% -
  Horiz. % 96.67% 101.11% 114.44% 97.78% 100.00% 95.56% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 07/08/19 08/08/18 11/08/17 02/08/16 22/07/15 22/07/14 01/08/13 -
Price 1.0800 1.1700 1.3200 1.2000 1.1700 1.1900 1.2200 -
P/RPS 14.31 14.25 15.63 12.22 11.71 13.43 13.80 0.61%
  YoY % 0.42% -8.83% 27.91% 4.36% -12.81% -2.68% -
  Horiz. % 103.70% 103.26% 113.26% 88.55% 84.86% 97.32% 100.00%
P/EPS 32.28 28.18 31.18 25.92 27.15 27.74 27.98 2.41%
  YoY % 14.55% -9.62% 20.29% -4.53% -2.13% -0.86% -
  Horiz. % 115.37% 100.71% 111.44% 92.64% 97.03% 99.14% 100.00%
EY 3.10 3.55 3.21 3.86 3.68 3.61 3.57 -2.32%
  YoY % -12.68% 10.59% -16.84% 4.89% 1.94% 1.12% -
  Horiz. % 86.83% 99.44% 89.92% 108.12% 103.08% 101.12% 100.00%
DY 3.18 3.62 3.20 3.53 3.50 3.45 3.36 -0.91%
  YoY % -12.15% 13.12% -9.35% 0.86% 1.45% 2.68% -
  Horiz. % 94.64% 107.74% 95.24% 105.06% 104.17% 102.68% 100.00%
P/NAPS 0.87 0.93 1.04 0.91 0.90 0.87 0.90 -0.56%
  YoY % -6.45% -10.58% 14.29% 1.11% 3.45% -3.33% -
  Horiz. % 96.67% 103.33% 115.56% 101.11% 100.00% 96.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

508  404  597  777 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER-WB 0.01+0.005 
 KANGER 0.05-0.005 
 BRAHIMS 0.24-0.22 
 JADI 0.12-0.005 
 SERBADK 0.38-0.005 
 HIBISCS 0.945+0.03 
 HSI-CIG 0.12+0.02 
 CEKD 0.955+0.105 
 ARMADA 0.535+0.015 
 KNM 0.2250.00 
PARTNERS & BROKERS