Highlights

[SENTRAL] YoY Cumulative Quarter Result on 2016-03-31 [#1]

Stock [SENTRAL]: SENTRAL REIT
Announcement Date 29-Apr-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Mar-2016  [#1]
Profit Trend QoQ -     -71.79%    YoY -     84.06%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 41,719 44,293 46,751 33,752 18,609 17,185 17,227 15.88%
  YoY % -5.81% -5.26% 38.51% 81.37% 8.29% -0.24% -
  Horiz. % 242.17% 257.11% 271.38% 195.93% 108.02% 99.76% 100.00%
PBT 19,408 21,009 23,165 15,238 8,279 8,162 8,109 15.65%
  YoY % -7.62% -9.31% 52.02% 84.06% 1.43% 0.65% -
  Horiz. % 239.34% 259.08% 285.67% 187.91% 102.10% 100.65% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 19,408 21,009 23,165 15,238 8,279 8,162 8,109 15.65%
  YoY % -7.62% -9.31% 52.02% 84.06% 1.43% 0.65% -
  Horiz. % 239.34% 259.08% 285.67% 187.91% 102.10% 100.65% 100.00%
NP to SH 19,408 21,009 23,165 15,238 8,279 8,162 8,109 15.65%
  YoY % -7.62% -9.31% 52.02% 84.06% 1.43% 0.65% -
  Horiz. % 239.34% 259.08% 285.67% 187.91% 102.10% 100.65% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 22,311 23,284 23,586 18,514 10,330 9,023 9,118 16.08%
  YoY % -4.18% -1.28% 27.40% 79.23% 14.49% -1.04% -
  Horiz. % 244.69% 255.36% 258.68% 203.05% 113.29% 98.96% 100.00%
Net Worth 1,330,725 1,340,660 1,359,991 872,474 521,695 525,570 519,872 16.95%
  YoY % -0.74% -1.42% 55.88% 67.24% -0.74% 1.10% -
  Horiz. % 255.97% 257.88% 261.60% 167.82% 100.35% 101.10% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - 7,447 - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 89.95 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 1,330,725 1,340,660 1,359,991 872,474 521,695 525,570 519,872 16.95%
  YoY % -0.74% -1.42% 55.88% 67.24% -0.74% 1.10% -
  Horiz. % 255.97% 257.88% 261.60% 167.82% 100.35% 101.10% 100.00%
NOSH 1,071,783 1,068,000 1,068,000 662,521 396,124 390,526 389,855 18.35%
  YoY % 0.35% 0.00% 61.20% 67.25% 1.43% 0.17% -
  Horiz. % 274.92% 273.95% 273.95% 169.94% 101.61% 100.17% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 46.52 % 47.43 % 49.55 % 45.15 % 44.49 % 47.49 % 47.07 % -0.20%
  YoY % -1.92% -4.28% 9.75% 1.48% -6.32% 0.89% -
  Horiz. % 98.83% 100.76% 105.27% 95.92% 94.52% 100.89% 100.00%
ROE 1.46 % 1.57 % 1.70 % 1.75 % 1.59 % 1.55 % 1.56 % -1.10%
  YoY % -7.01% -7.65% -2.86% 10.06% 2.58% -0.64% -
  Horiz. % 93.59% 100.64% 108.97% 112.18% 101.92% 99.36% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 3.89 4.15 4.38 5.09 4.70 4.40 4.42 -2.11%
  YoY % -6.27% -5.25% -13.95% 8.30% 6.82% -0.45% -
  Horiz. % 88.01% 93.89% 99.10% 115.16% 106.33% 99.55% 100.00%
EPS 1.81 1.97 2.17 2.30 2.09 2.09 2.08 -2.29%
  YoY % -8.12% -9.22% -5.65% 10.05% 0.00% 0.48% -
  Horiz. % 87.02% 94.71% 104.33% 110.58% 100.48% 100.48% 100.00%
DPS 0.00 0.00 0.00 0.00 1.88 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.2416 1.2553 1.2734 1.3169 1.3170 1.3458 1.3335 -1.18%
  YoY % -1.09% -1.42% -3.30% -0.01% -2.14% 0.92% -
  Horiz. % 93.11% 94.14% 95.49% 98.76% 98.76% 100.92% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,071,783
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 3.89 4.13 4.36 3.15 1.74 1.60 1.61 15.83%
  YoY % -5.81% -5.28% 38.41% 81.03% 8.75% -0.62% -
  Horiz. % 241.61% 256.52% 270.81% 195.65% 108.07% 99.38% 100.00%
EPS 1.81 1.96 2.16 1.42 0.77 0.76 0.76 15.55%
  YoY % -7.65% -9.26% 52.11% 84.42% 1.32% 0.00% -
  Horiz. % 238.16% 257.89% 284.21% 186.84% 101.32% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.69 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.2416 1.2509 1.2689 0.8140 0.4868 0.4904 0.4851 16.95%
  YoY % -0.74% -1.42% 55.88% 67.21% -0.73% 1.09% -
  Horiz. % 255.95% 257.86% 261.57% 167.80% 100.35% 101.09% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.0900 1.0100 1.2800 1.1500 1.2100 1.1000 1.1400 -
P/RPS 28.00 24.35 29.24 22.57 25.76 25.00 25.80 1.37%
  YoY % 14.99% -16.72% 29.55% -12.38% 3.04% -3.10% -
  Horiz. % 108.53% 94.38% 113.33% 87.48% 99.84% 96.90% 100.00%
P/EPS 60.19 51.34 59.01 50.00 57.89 52.63 54.81 1.57%
  YoY % 17.24% -13.00% 18.02% -13.63% 9.99% -3.98% -
  Horiz. % 109.82% 93.67% 107.66% 91.22% 105.62% 96.02% 100.00%
EY 1.66 1.95 1.69 2.00 1.73 1.90 1.82 -1.52%
  YoY % -14.87% 15.38% -15.50% 15.61% -8.95% 4.40% -
  Horiz. % 91.21% 107.14% 92.86% 109.89% 95.05% 104.40% 100.00%
DY 0.00 0.00 0.00 0.00 1.55 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.88 0.80 1.01 0.87 0.92 0.82 0.85 0.58%
  YoY % 10.00% -20.79% 16.09% -5.43% 12.20% -3.53% -
  Horiz. % 103.53% 94.12% 118.82% 102.35% 108.24% 96.47% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 09/05/19 17/05/18 04/05/17 29/04/16 20/05/15 30/04/14 09/05/13 -
Price 1.1000 1.1200 1.3200 1.1600 1.1600 1.1300 1.1900 -
P/RPS 28.26 27.01 30.15 22.77 24.69 25.68 26.93 0.81%
  YoY % 4.63% -10.41% 32.41% -7.78% -3.86% -4.64% -
  Horiz. % 104.94% 100.30% 111.96% 84.55% 91.68% 95.36% 100.00%
P/EPS 60.75 56.94 60.86 50.43 55.50 54.07 57.21 1.01%
  YoY % 6.69% -6.44% 20.68% -9.14% 2.64% -5.49% -
  Horiz. % 106.19% 99.53% 106.38% 88.15% 97.01% 94.51% 100.00%
EY 1.65 1.76 1.64 1.98 1.80 1.85 1.75 -0.98%
  YoY % -6.25% 7.32% -17.17% 10.00% -2.70% 5.71% -
  Horiz. % 94.29% 100.57% 93.71% 113.14% 102.86% 105.71% 100.00%
DY 0.00 0.00 0.00 0.00 1.62 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.89 0.89 1.04 0.88 0.88 0.84 0.89 -
  YoY % 0.00% -14.42% 18.18% 0.00% 4.76% -5.62% -
  Horiz. % 100.00% 100.00% 116.85% 98.88% 98.88% 94.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. Why is Mr Ooi Teck Bee’s Rm 1.16 target for Hiap Teck easily achievable? Koon Yew Yin Koon Yew Yin's Blog
2. Opportunities abound for Hong Kong construction sector Good Articles to Share
3. Reposted article: THE IMPORTANCE OF DIVERSIFICATION (Calvin Tan) This is a 3rd posting to warn about Black Swan event THE INVESTMENT APPROACH OF CALVIN TAN
4. PublicInvest Research Headlines - 25 Oct 2021 PublicInvest Research
5. Moscow decries U.S. move to call Russians 'homeless' for visa purposes Good Articles to Share
6. NOW SHOWING : THE TRILOGY OF FAST & FURIOUS SHOW - PART 13 SUPER BULL STOCKS -Super Positive Momentum Stocks - FOR SEE_Research
7. As outbreak worsens, Covid-19 cases in eastern Europe near 20 million Good Articles to Share
8. Biden sparks confusion with commitment to Taiwan’s defence if Beijing attacks Good Articles to Share
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

415  465  583  824 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.77+0.015 
 MINETEC-PA 0.035+0.035 
 AT 0.055-0.005 
 FITTERS 0.435+0.02 
 MTRONIC 0.025-0.005 
 MYEG 1.09+0.05 
 LKL 0.125-0.01 
 NWP 0.275-0.015 
 KANGER 0.050.00 
 OPCOM 1.29-0.04 
PARTNERS & BROKERS