Highlights

[SENTRAL] YoY Cumulative Quarter Result on 2017-03-31 [#1]

Stock [SENTRAL]: SENTRAL REIT
Announcement Date 04-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     -60.84%    YoY -     52.02%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 42,217 41,719 44,293 46,751 33,752 18,609 17,185 16.14%
  YoY % 1.19% -5.81% -5.26% 38.51% 81.37% 8.29% -
  Horiz. % 245.66% 242.76% 257.74% 272.05% 196.40% 108.29% 100.00%
PBT 19,785 19,408 21,009 23,165 15,238 8,279 8,162 15.89%
  YoY % 1.94% -7.62% -9.31% 52.02% 84.06% 1.43% -
  Horiz. % 242.40% 237.78% 257.40% 283.82% 186.69% 101.43% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 19,785 19,408 21,009 23,165 15,238 8,279 8,162 15.89%
  YoY % 1.94% -7.62% -9.31% 52.02% 84.06% 1.43% -
  Horiz. % 242.40% 237.78% 257.40% 283.82% 186.69% 101.43% 100.00%
NP to SH 19,785 19,408 21,009 23,165 15,238 8,279 8,162 15.89%
  YoY % 1.94% -7.62% -9.31% 52.02% 84.06% 1.43% -
  Horiz. % 242.40% 237.78% 257.40% 283.82% 186.69% 101.43% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 22,432 22,311 23,284 23,586 18,514 10,330 9,023 16.37%
  YoY % 0.54% -4.18% -1.28% 27.40% 79.23% 14.49% -
  Horiz. % 248.61% 247.27% 258.05% 261.40% 205.19% 114.49% 100.00%
Net Worth 1,287,747 1,330,725 1,340,660 1,359,991 872,474 521,695 525,570 16.09%
  YoY % -3.23% -0.74% -1.42% 55.88% 67.24% -0.74% -
  Horiz. % 245.02% 253.20% 255.09% 258.76% 166.01% 99.26% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - 7,447 - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % 89.95 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,287,747 1,330,725 1,340,660 1,359,991 872,474 521,695 525,570 16.09%
  YoY % -3.23% -0.74% -1.42% 55.88% 67.24% -0.74% -
  Horiz. % 245.02% 253.20% 255.09% 258.76% 166.01% 99.26% 100.00%
NOSH 1,071,783 1,071,783 1,068,000 1,068,000 662,521 396,124 390,526 18.31%
  YoY % 0.00% 0.35% 0.00% 61.20% 67.25% 1.43% -
  Horiz. % 274.45% 274.45% 273.48% 273.48% 169.65% 101.43% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 46.87 % 46.52 % 47.43 % 49.55 % 45.15 % 44.49 % 47.49 % -0.22%
  YoY % 0.75% -1.92% -4.28% 9.75% 1.48% -6.32% -
  Horiz. % 98.69% 97.96% 99.87% 104.34% 95.07% 93.68% 100.00%
ROE 1.54 % 1.46 % 1.57 % 1.70 % 1.75 % 1.59 % 1.55 % -0.11%
  YoY % 5.48% -7.01% -7.65% -2.86% 10.06% 2.58% -
  Horiz. % 99.35% 94.19% 101.29% 109.68% 112.90% 102.58% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 3.94 3.89 4.15 4.38 5.09 4.70 4.40 -1.82%
  YoY % 1.29% -6.27% -5.25% -13.95% 8.30% 6.82% -
  Horiz. % 89.55% 88.41% 94.32% 99.55% 115.68% 106.82% 100.00%
EPS 1.85 1.81 1.97 2.17 2.30 2.09 2.09 -2.01%
  YoY % 2.21% -8.12% -9.22% -5.65% 10.05% 0.00% -
  Horiz. % 88.52% 86.60% 94.26% 103.83% 110.05% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 1.88 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.2015 1.2416 1.2553 1.2734 1.3169 1.3170 1.3458 -1.87%
  YoY % -3.23% -1.09% -1.42% -3.30% -0.01% -2.14% -
  Horiz. % 89.28% 92.26% 93.28% 94.62% 97.85% 97.86% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,071,783
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 3.94 3.89 4.13 4.36 3.15 1.74 1.60 16.19%
  YoY % 1.29% -5.81% -5.28% 38.41% 81.03% 8.75% -
  Horiz. % 246.25% 243.13% 258.12% 272.50% 196.88% 108.75% 100.00%
EPS 1.85 1.81 1.96 2.16 1.42 0.77 0.76 15.97%
  YoY % 2.21% -7.65% -9.26% 52.11% 84.42% 1.32% -
  Horiz. % 243.42% 238.16% 257.89% 284.21% 186.84% 101.32% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.69 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.2015 1.2416 1.2509 1.2689 0.8140 0.4868 0.4904 16.09%
  YoY % -3.23% -0.74% -1.42% 55.88% 67.21% -0.73% -
  Horiz. % 245.00% 253.18% 255.08% 258.75% 165.99% 99.27% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.6750 1.0900 1.0100 1.2800 1.1500 1.2100 1.1000 -
P/RPS 17.14 28.00 24.35 29.24 22.57 25.76 25.00 -6.09%
  YoY % -38.79% 14.99% -16.72% 29.55% -12.38% 3.04% -
  Horiz. % 68.56% 112.00% 97.40% 116.96% 90.28% 103.04% 100.00%
P/EPS 36.57 60.19 51.34 59.01 50.00 57.89 52.63 -5.88%
  YoY % -39.24% 17.24% -13.00% 18.02% -13.63% 9.99% -
  Horiz. % 69.49% 114.36% 97.55% 112.12% 95.00% 109.99% 100.00%
EY 2.73 1.66 1.95 1.69 2.00 1.73 1.90 6.22%
  YoY % 64.46% -14.87% 15.38% -15.50% 15.61% -8.95% -
  Horiz. % 143.68% 87.37% 102.63% 88.95% 105.26% 91.05% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 1.55 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.56 0.88 0.80 1.01 0.87 0.92 0.82 -6.15%
  YoY % -36.36% 10.00% -20.79% 16.09% -5.43% 12.20% -
  Horiz. % 68.29% 107.32% 97.56% 123.17% 106.10% 112.20% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 17/06/20 09/05/19 17/05/18 04/05/17 29/04/16 20/05/15 30/04/14 -
Price 0.6950 1.1000 1.1200 1.3200 1.1600 1.1600 1.1300 -
P/RPS 17.64 28.26 27.01 30.15 22.77 24.69 25.68 -6.06%
  YoY % -37.58% 4.63% -10.41% 32.41% -7.78% -3.86% -
  Horiz. % 68.69% 110.05% 105.18% 117.41% 88.67% 96.14% 100.00%
P/EPS 37.65 60.75 56.94 60.86 50.43 55.50 54.07 -5.85%
  YoY % -38.02% 6.69% -6.44% 20.68% -9.14% 2.64% -
  Horiz. % 69.63% 112.35% 105.31% 112.56% 93.27% 102.64% 100.00%
EY 2.66 1.65 1.76 1.64 1.98 1.80 1.85 6.23%
  YoY % 61.21% -6.25% 7.32% -17.17% 10.00% -2.70% -
  Horiz. % 143.78% 89.19% 95.14% 88.65% 107.03% 97.30% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 1.62 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.58 0.89 0.89 1.04 0.88 0.88 0.84 -5.98%
  YoY % -34.83% 0.00% -14.42% 18.18% 0.00% 4.76% -
  Horiz. % 69.05% 105.95% 105.95% 123.81% 104.76% 104.76% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. Will US attack China? Koon Yew Yin Koon Yew Yin's Blog
2. FELDA is considering selling its stake in Encorp Bhd [6076] The Thinker Touch
3. KPOWER, SOLARVEST, SAMAIDEN & PEKAT: Compare & Contrast their Prices, Earnings & Price to Book Value, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
4. BursaRangers Daily Technical Picks (27 September 2021) BursaRangers Daily Technical Picks
5. Fajarbaru Builder (7047) – Would you like to double your money in 3 months? Here is how… Axcapital's investment blog
6. PALM OIL WILL BE A BRIGHT SHINING STAR AS VERY HIGH PROFIT-GROWTH PHASE IS NOW ON-GOING, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
7. [转贴] Favco | 天然气价格上涨带来的启示 - investalone Good Articles to Share
8. GLOVES Versus OIL PALMS: What will both be in 6 months, 1 year, 3 years time? The Unfolding Story, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

201  290  544  1275 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.795-0.015 
 KNM 0.255+0.025 
 IMPIANA 0.09+0.015 
 SKPRES-WB 0.26-0.015 
 VS-WB 0.580.00 
 TFP 0.110.00 
 VIS 1.61+0.24 
 MINETEC-PR 0.0050.00 
 SERBADK 0.335+0.005 
 DESTINI 0.26+0.01 
PARTNERS & BROKERS