Highlights

[HEXTAR] YoY Cumulative Quarter Result on 2017-06-30 [#2]

Stock [HEXTAR]: HALEX HOLDINGS BHD
Announcement Date 23-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     -47.03%    YoY -     -394.46%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Revenue 73,429 33,710 32,132 35,870 82,757 45,786 71,352 0.58%
  YoY % 117.83% 4.91% -10.42% -56.66% 80.75% -35.83% -
  Horiz. % 102.91% 47.24% 45.03% 50.27% 115.98% 64.17% 100.00%
PBT -21,323 -4,939 -5,443 -1,380 2,901 1,273 2,544 -
  YoY % -331.73% 9.26% -294.42% -147.57% 127.89% -49.96% -
  Horiz. % -838.17% -194.14% -213.95% -54.25% 114.03% 50.04% 100.00%
Tax -1,126 -114 88 297 -1,034 -442 -786 7.45%
  YoY % -887.72% -229.55% -70.37% 128.72% -133.94% 43.77% -
  Horiz. % 143.26% 14.50% -11.20% -37.79% 131.55% 56.23% 100.00%
NP -22,449 -5,053 -5,355 -1,083 1,867 831 1,758 -
  YoY % -344.27% 5.64% -394.46% -158.01% 124.67% -52.73% -
  Horiz. % -1,276.96% -287.43% -304.61% -61.60% 106.20% 47.27% 100.00%
NP to SH -22,449 -5,053 -5,355 -1,083 1,867 831 1,758 -
  YoY % -344.27% 5.64% -394.46% -158.01% 124.67% -52.73% -
  Horiz. % -1,276.96% -287.43% -304.61% -61.60% 106.20% 47.27% 100.00%
Tax Rate - % - % - % - % 35.64 % 34.72 % 30.90 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 2.65% 12.36% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 115.34% 112.36% 100.00%
Total Cost 95,878 38,763 37,487 36,953 80,890 44,955 69,594 6.61%
  YoY % 147.34% 3.40% 1.45% -54.32% 79.94% -35.40% -
  Horiz. % 137.77% 55.70% 53.87% 53.10% 116.23% 64.60% 100.00%
Net Worth 196,956 68,882 78,420 105,114 97,593 91,109 89,897 16.97%
  YoY % 185.93% -12.16% -25.40% 7.71% 7.12% 1.35% -
  Horiz. % 219.09% 76.62% 87.23% 116.93% 108.56% 101.35% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Net Worth 196,956 68,882 78,420 105,114 97,593 91,109 89,897 16.97%
  YoY % 185.93% -12.16% -25.40% 7.71% 7.12% 1.35% -
  Horiz. % 219.09% 76.62% 87.23% 116.93% 108.56% 101.35% 100.00%
NOSH 820,652 105,973 105,973 106,176 106,079 100,120 99,886 52.35%
  YoY % 674.40% 0.00% -0.19% 0.09% 5.95% 0.23% -
  Horiz. % 821.59% 106.09% 106.09% 106.30% 106.20% 100.23% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
NP Margin -30.57 % -14.99 % -16.67 % -3.02 % 2.26 % 1.81 % 2.46 % -
  YoY % -103.94% 10.08% -451.99% -233.63% 24.86% -26.42% -
  Horiz. % -1,242.68% -609.35% -677.64% -122.76% 91.87% 73.58% 100.00%
ROE -11.40 % -7.34 % -6.83 % -1.03 % 1.91 % 0.91 % 1.96 % -
  YoY % -55.31% -7.47% -563.11% -153.93% 109.89% -53.57% -
  Horiz. % -581.63% -374.49% -348.47% -52.55% 97.45% 46.43% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
RPS 8.95 31.81 30.32 33.78 78.01 45.73 71.43 -33.98%
  YoY % -71.86% 4.91% -10.24% -56.70% 70.59% -35.98% -
  Horiz. % 12.53% 44.53% 42.45% 47.29% 109.21% 64.02% 100.00%
EPS -2.74 -4.77 -5.05 -1.02 1.76 0.83 1.76 -
  YoY % 42.56% 5.54% -395.10% -157.95% 112.05% -52.84% -
  Horiz. % -155.68% -271.02% -286.93% -57.95% 100.00% 47.16% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2400 0.6500 0.7400 0.9900 0.9200 0.9100 0.9000 -23.22%
  YoY % -63.08% -12.16% -25.25% 7.61% 1.10% 1.11% -
  Horiz. % 26.67% 72.22% 82.22% 110.00% 102.22% 101.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 816,915
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
RPS 8.99 4.13 3.93 4.39 10.13 5.60 8.73 0.59%
  YoY % 117.68% 5.09% -10.48% -56.66% 80.89% -35.85% -
  Horiz. % 102.98% 47.31% 45.02% 50.29% 116.04% 64.15% 100.00%
EPS -2.75 -0.62 -0.66 -0.13 0.23 0.10 0.22 -
  YoY % -343.55% 6.06% -407.69% -156.52% 130.00% -54.55% -
  Horiz. % -1,250.00% -281.82% -300.00% -59.09% 104.55% 45.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2411 0.0843 0.0960 0.1287 0.1195 0.1115 0.1100 16.98%
  YoY % 186.00% -12.19% -25.41% 7.70% 7.17% 1.36% -
  Horiz. % 219.18% 76.64% 87.27% 117.00% 108.64% 101.36% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 -
Price 0.7800 0.9200 0.9250 0.4100 0.5500 0.8550 0.9100 -
P/RPS 8.72 2.89 3.05 1.21 0.71 1.87 1.27 46.98%
  YoY % 201.73% -5.25% 152.07% 70.42% -62.03% 47.24% -
  Horiz. % 686.61% 227.56% 240.16% 95.28% 55.91% 147.24% 100.00%
P/EPS -28.51 -19.29 -18.31 -40.20 31.25 103.01 51.70 -
  YoY % -47.80% -5.35% 54.45% -228.64% -69.66% 99.25% -
  Horiz. % -55.15% -37.31% -35.42% -77.76% 60.44% 199.25% 100.00%
EY -3.51 -5.18 -5.46 -2.49 3.20 0.97 1.93 -
  YoY % 32.24% 5.13% -119.28% -177.81% 229.90% -49.74% -
  Horiz. % -181.87% -268.39% -282.90% -129.02% 165.80% 50.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.25 1.42 1.25 0.41 0.60 0.94 1.01 26.32%
  YoY % 128.87% 13.60% 204.88% -31.67% -36.17% -6.93% -
  Horiz. % 321.78% 140.59% 123.76% 40.59% 59.41% 93.07% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Date 19/08/19 20/08/18 23/08/17 30/08/16 26/08/15 29/05/14 28/08/14 -
Price 0.7000 0.8800 0.7350 0.4550 0.3800 0.8350 0.8050 -
P/RPS 7.82 2.77 2.42 1.35 0.49 1.83 1.13 47.21%
  YoY % 182.31% 14.46% 79.26% 175.51% -73.22% 61.95% -
  Horiz. % 692.04% 245.13% 214.16% 119.47% 43.36% 161.95% 100.00%
P/EPS -25.59 -18.46 -14.55 -44.61 21.59 100.60 45.74 -
  YoY % -38.62% -26.87% 67.38% -306.62% -78.54% 119.94% -
  Horiz. % -55.95% -40.36% -31.81% -97.53% 47.20% 219.94% 100.00%
EY -3.91 -5.42 -6.88 -2.24 4.63 0.99 2.19 -
  YoY % 27.86% 21.22% -207.14% -148.38% 367.68% -54.79% -
  Horiz. % -178.54% -247.49% -314.16% -102.28% 211.42% 45.21% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.92 1.35 0.99 0.46 0.41 0.92 0.89 26.81%
  YoY % 116.30% 36.36% 115.22% 12.20% -55.43% 3.37% -
  Horiz. % 328.09% 151.69% 111.24% 51.69% 46.07% 103.37% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

197  295  507  1315 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ALAM 0.145+0.015 
 KNM 0.405-0.005 
 ALAM-WA 0.07+0.005 
 FINTEC 0.075-0.005 
 HSI-H8F 0.355+0.065 
 SEACERA 0.415-0.075 
 MYEG 1.22+0.05 
 HSI-C7K 0.33-0.065 
 HSI-C7J 0.105-0.02 
 EKOVEST 0.83+0.015 

TOP ARTICLES

1. Construction Sectors - Big project going to announce soon? PatrickTheBull
2. Formosa Prosonic Industries - Divesting the Last Australian Project - Solid Net Cash, Strong DY and Attractive Valuations HLBank Research Highlights
3. Cold Eye 5 Yardsticks of Value Investing kcchongnz kcchongnz blog
4. Jaks Resources Bhd: A relook into Jaks Resources from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing Now? TradeVSA - Case Study
5. ALAM MARITIM: SUPER BULL CYCLE AHEAD AND RIDE THE WAVE! Fat profit stock
6. (Icon) Why You Should Learn To Invest In Overseas Stocks Icon8888 Gossips About Stocks
7. Challenging Times for Retirees with Ultra-Low Interest Rates. BFM Podcast
8. Sedania Innovator - The next E-SPORT GIANT The Investment Journey with AlexChong
Partners & Brokers