Highlights

[HOKHENG] YoY Cumulative Quarter Result on 2009-12-31 [#4]

Stock [HOKHENG]: HOCK HENG STONE INDUSTRIES BHD
Announcement Date 25-Feb-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2009
Quarter 31-Dec-2009  [#4]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09  -   -   -  CAGR
Revenue 34,718 40,301 43,022 0  -   -   -  -
  YoY % -13.85% -6.32% 0.00% - - - -
  Horiz. % 80.70% 93.68% 100.00% - - - -
PBT 1,040 3,120 3,383 0  -   -   -  -
  YoY % -66.67% -7.77% 0.00% - - - -
  Horiz. % 30.74% 92.23% 100.00% - - - -
Tax -316 -890 -977 0  -   -   -  -
  YoY % 64.49% 8.90% 0.00% - - - -
  Horiz. % 32.34% 91.10% 100.00% - - - -
NP 724 2,230 2,406 0  -   -   -  -
  YoY % -67.53% -7.32% 0.00% - - - -
  Horiz. % 30.09% 92.68% 100.00% - - - -
NP to SH 729 2,226 2,414 0  -   -   -  -
  YoY % -67.25% -7.79% 0.00% - - - -
  Horiz. % 30.20% 92.21% 100.00% - - - -
Tax Rate 30.38 % 28.53 % 28.88 % - %  -  %  -  %  -  % -
  YoY % 6.48% -1.21% 0.00% - - - -
  Horiz. % 105.19% 98.79% 100.00% - - - -
Total Cost 33,994 38,071 40,616 0  -   -   -  -
  YoY % -10.71% -6.27% 0.00% - - - -
  Horiz. % 83.70% 93.73% 100.00% - - - -
Net Worth 50,287 50,306 44,285 -  -   -   -  -
  YoY % -0.04% 13.60% 0.00% - - - -
  Horiz. % 113.55% 113.60% 100.00% - - - -
Dividend
31/12/12 31/12/11 31/12/10 31/12/09  -   -   -  CAGR
Div - 799 718 -  -   -   -  -
  YoY % 0.00% 11.25% 0.00% - - - -
  Horiz. % 0.00% 111.25% 100.00% - - - -
Div Payout % - % 35.91 % 29.76 % - %  -  %  -  %  -  % -
  YoY % 0.00% 20.67% 0.00% - - - -
  Horiz. % 0.00% 120.67% 100.00% - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09  -   -   -  CAGR
Net Worth 50,287 50,306 44,285 -  -   -   -  -
  YoY % -0.04% 13.60% 0.00% - - - -
  Horiz. % 113.55% 113.60% 100.00% - - - -
NOSH 79,999 79,928 71,845 -  -   -   -  -
  YoY % 0.09% 11.25% 0.00% - - - -
  Horiz. % 111.35% 111.25% 100.00% - - - -
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09  -   -   -  CAGR
NP Margin 2.09 % 5.53 % 5.59 % - %  -  %  -  %  -  % -
  YoY % -62.21% -1.07% 0.00% - - - -
  Horiz. % 37.39% 98.93% 100.00% - - - -
ROE 1.45 % 4.42 % 5.45 % - %  -  %  -  %  -  % -
  YoY % -67.19% -18.90% 0.00% - - - -
  Horiz. % 26.61% 81.10% 100.00% - - - -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09  -   -   -  CAGR
RPS 43.40 50.42 59.88 -  -   -   -  -
  YoY % -13.92% -15.80% 0.00% - - - -
  Horiz. % 72.48% 84.20% 100.00% - - - -
EPS 0.91 2.78 3.36 0.00  -   -   -  -
  YoY % -67.27% -17.26% 0.00% - - - -
  Horiz. % 27.08% 82.74% 100.00% - - - -
DPS 0.00 1.00 1.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 100.00% 100.00% - - - -
NAPS 0.6286 0.6294 0.6164 0.0000  -   -   -  -
  YoY % -0.13% 2.11% 0.00% - - - -
  Horiz. % 101.98% 102.11% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 87,996
31/12/12 31/12/11 31/12/10 31/12/09  -   -   -  CAGR
RPS 39.45 45.80 48.89 -  -   -   -  -
  YoY % -13.86% -6.32% 0.00% - - - -
  Horiz. % 80.69% 93.68% 100.00% - - - -
EPS 0.83 2.53 2.74 0.00  -   -   -  -
  YoY % -67.19% -7.66% 0.00% - - - -
  Horiz. % 30.29% 92.34% 100.00% - - - -
DPS 0.00 0.91 0.82 0.00  -   -   -  -
  YoY % 0.00% 10.98% 0.00% - - - -
  Horiz. % 0.00% 110.98% 100.00% - - - -
NAPS 0.5715 0.5717 0.5033 0.0000  -   -   -  -
  YoY % -0.03% 13.59% 0.00% - - - -
  Horiz. % 113.55% 113.59% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09  -   -   -  CAGR
Date 31/12/12 30/12/11 30/12/10 -  -   -   -  -
Price 0.3300 0.2600 0.4400 0.0000  -   -   -  -
P/RPS 0.76 0.52 0.73 0.00  -   -   -  -
  YoY % 46.15% -28.77% 0.00% - - - -
  Horiz. % 104.11% 71.23% 100.00% - - - -
P/EPS 36.21 9.34 13.10 0.00  -   -   -  -
  YoY % 287.69% -28.70% 0.00% - - - -
  Horiz. % 276.41% 71.30% 100.00% - - - -
EY 2.76 10.71 7.64 0.00  -   -   -  -
  YoY % -74.23% 40.18% 0.00% - - - -
  Horiz. % 36.13% 140.18% 100.00% - - - -
DY 0.00 3.85 2.27 0.00  -   -   -  -
  YoY % 0.00% 69.60% 0.00% - - - -
  Horiz. % 0.00% 169.60% 100.00% - - - -
P/NAPS 0.52 0.41 0.71 0.00  -   -   -  -
  YoY % 26.83% -42.25% 0.00% - - - -
  Horiz. % 73.24% 57.75% 100.00% - - - -
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09  -   -   -  CAGR
Date 28/02/13 27/02/12 25/02/11 -  -   -   -  -
Price 0.2900 0.3200 0.4000 0.0000  -   -   -  -
P/RPS 0.67 0.63 0.67 0.00  -   -   -  -
  YoY % 6.35% -5.97% 0.00% - - - -
  Horiz. % 100.00% 94.03% 100.00% - - - -
P/EPS 31.82 11.49 11.90 0.00  -   -   -  -
  YoY % 176.94% -3.45% 0.00% - - - -
  Horiz. % 267.39% 96.55% 100.00% - - - -
EY 3.14 8.70 8.40 0.00  -   -   -  -
  YoY % -63.91% 3.57% 0.00% - - - -
  Horiz. % 37.38% 103.57% 100.00% - - - -
DY 0.00 3.13 2.50 0.00  -   -   -  -
  YoY % 0.00% 25.20% 0.00% - - - -
  Horiz. % 0.00% 125.20% 100.00% - - - -
P/NAPS 0.46 0.51 0.65 0.00  -   -   -  -
  YoY % -9.80% -21.54% 0.00% - - - -
  Horiz. % 70.77% 78.46% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

452  233  544  769 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.27+0.01 
 ARMADA 0.385+0.02 
 HSI-H6S 0.075-0.08 
 GPACKET-WB 0.295+0.005 
 OPCOM 0.775+0.055 
 HSI-C7F 0.315+0.085 
 EKOVEST 0.81+0.005 
 SEACERA 0.20-0.06 
 MNC 0.025-0.005 
 NETX 0.02+0.005 
Partners & Brokers