Highlights

[HOKHENG] YoY Cumulative Quarter Result on 2010-12-31 [#4]

Stock [HOKHENG]: HOCK HENG STONE INDUSTRIES BHD
Announcement Date 25-Feb-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 31-Dec-2010  [#4]
Profit Trend QoQ -     59.34%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09  -   -  CAGR
Revenue 39,719 34,718 40,301 43,022 0  -   -  -
  YoY % 14.40% -13.85% -6.32% 0.00% - - -
  Horiz. % 92.32% 80.70% 93.68% 100.00% - - -
PBT 1,551 1,040 3,120 3,383 0  -   -  -
  YoY % 49.13% -66.67% -7.77% 0.00% - - -
  Horiz. % 45.85% 30.74% 92.23% 100.00% - - -
Tax -579 -316 -890 -977 0  -   -  -
  YoY % -83.23% 64.49% 8.90% 0.00% - - -
  Horiz. % 59.26% 32.34% 91.10% 100.00% - - -
NP 972 724 2,230 2,406 0  -   -  -
  YoY % 34.25% -67.53% -7.32% 0.00% - - -
  Horiz. % 40.40% 30.09% 92.68% 100.00% - - -
NP to SH 1,169 729 2,226 2,414 0  -   -  -
  YoY % 60.36% -67.25% -7.79% 0.00% - - -
  Horiz. % 48.43% 30.20% 92.21% 100.00% - - -
Tax Rate 37.33 % 30.38 % 28.53 % 28.88 % - %  -  %  -  % -
  YoY % 22.88% 6.48% -1.21% 0.00% - - -
  Horiz. % 129.26% 105.19% 98.79% 100.00% - - -
Total Cost 38,747 33,994 38,071 40,616 0  -   -  -
  YoY % 13.98% -10.71% -6.27% 0.00% - - -
  Horiz. % 95.40% 83.70% 93.73% 100.00% - - -
Net Worth 51,500 50,287 50,306 44,285 -  -   -  -
  YoY % 2.41% -0.04% 13.60% 0.00% - - -
  Horiz. % 116.29% 113.55% 113.60% 100.00% - - -
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09  -   -  CAGR
Div - - 799 718 -  -   -  -
  YoY % 0.00% 0.00% 11.25% 0.00% - - -
  Horiz. % 0.00% 0.00% 111.25% 100.00% - - -
Div Payout % - % - % 35.91 % 29.76 % - %  -  %  -  % -
  YoY % 0.00% 0.00% 20.67% 0.00% - - -
  Horiz. % 0.00% 0.00% 120.67% 100.00% - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09  -   -  CAGR
Net Worth 51,500 50,287 50,306 44,285 -  -   -  -
  YoY % 2.41% -0.04% 13.60% 0.00% - - -
  Horiz. % 116.29% 113.55% 113.60% 100.00% - - -
NOSH 80,068 79,999 79,928 71,845 -  -   -  -
  YoY % 0.09% 0.09% 11.25% 0.00% - - -
  Horiz. % 111.45% 111.35% 111.25% 100.00% - - -
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09  -   -  CAGR
NP Margin 2.45 % 2.09 % 5.53 % 5.59 % - %  -  %  -  % -
  YoY % 17.22% -62.21% -1.07% 0.00% - - -
  Horiz. % 43.83% 37.39% 98.93% 100.00% - - -
ROE 2.27 % 1.45 % 4.42 % 5.45 % - %  -  %  -  % -
  YoY % 56.55% -67.19% -18.90% 0.00% - - -
  Horiz. % 41.65% 26.61% 81.10% 100.00% - - -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09  -   -  CAGR
RPS 49.61 43.40 50.42 59.88 -  -   -  -
  YoY % 14.31% -13.92% -15.80% 0.00% - - -
  Horiz. % 82.85% 72.48% 84.20% 100.00% - - -
EPS 1.46 0.91 2.78 3.36 0.00  -   -  -
  YoY % 60.44% -67.27% -17.26% 0.00% - - -
  Horiz. % 43.45% 27.08% 82.74% 100.00% - - -
DPS 0.00 0.00 1.00 1.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 100.00% 100.00% - - -
NAPS 0.6432 0.6286 0.6294 0.6164 0.0000  -   -  -
  YoY % 2.32% -0.13% 2.11% 0.00% - - -
  Horiz. % 104.35% 101.98% 102.11% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 87,996
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09  -   -  CAGR
RPS 45.14 39.45 45.80 48.89 -  -   -  -
  YoY % 14.42% -13.86% -6.32% 0.00% - - -
  Horiz. % 92.33% 80.69% 93.68% 100.00% - - -
EPS 1.33 0.83 2.53 2.74 0.00  -   -  -
  YoY % 60.24% -67.19% -7.66% 0.00% - - -
  Horiz. % 48.54% 30.29% 92.34% 100.00% - - -
DPS 0.00 0.00 0.91 0.82 0.00  -   -  -
  YoY % 0.00% 0.00% 10.98% 0.00% - - -
  Horiz. % 0.00% 0.00% 110.98% 100.00% - - -
NAPS 0.5853 0.5715 0.5717 0.5033 0.0000  -   -  -
  YoY % 2.41% -0.03% 13.59% 0.00% - - -
  Horiz. % 116.29% 113.55% 113.59% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09  -   -  CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 -  -   -  -
Price 0.3400 0.3300 0.2600 0.4400 0.0000  -   -  -
P/RPS 0.69 0.76 0.52 0.73 0.00  -   -  -
  YoY % -9.21% 46.15% -28.77% 0.00% - - -
  Horiz. % 94.52% 104.11% 71.23% 100.00% - - -
P/EPS 23.29 36.21 9.34 13.10 0.00  -   -  -
  YoY % -35.68% 287.69% -28.70% 0.00% - - -
  Horiz. % 177.79% 276.41% 71.30% 100.00% - - -
EY 4.29 2.76 10.71 7.64 0.00  -   -  -
  YoY % 55.43% -74.23% 40.18% 0.00% - - -
  Horiz. % 56.15% 36.13% 140.18% 100.00% - - -
DY 0.00 0.00 3.85 2.27 0.00  -   -  -
  YoY % 0.00% 0.00% 69.60% 0.00% - - -
  Horiz. % 0.00% 0.00% 169.60% 100.00% - - -
P/NAPS 0.53 0.52 0.41 0.71 0.00  -   -  -
  YoY % 1.92% 26.83% -42.25% 0.00% - - -
  Horiz. % 74.65% 73.24% 57.75% 100.00% - - -
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09  -   -  CAGR
Date 28/02/14 28/02/13 27/02/12 25/02/11 -  -   -  -
Price 0.4350 0.2900 0.3200 0.4000 0.0000  -   -  -
P/RPS 0.88 0.67 0.63 0.67 0.00  -   -  -
  YoY % 31.34% 6.35% -5.97% 0.00% - - -
  Horiz. % 131.34% 100.00% 94.03% 100.00% - - -
P/EPS 29.79 31.82 11.49 11.90 0.00  -   -  -
  YoY % -6.38% 176.94% -3.45% 0.00% - - -
  Horiz. % 250.34% 267.39% 96.55% 100.00% - - -
EY 3.36 3.14 8.70 8.40 0.00  -   -  -
  YoY % 7.01% -63.91% 3.57% 0.00% - - -
  Horiz. % 40.00% 37.38% 103.57% 100.00% - - -
DY 0.00 0.00 3.13 2.50 0.00  -   -  -
  YoY % 0.00% 0.00% 25.20% 0.00% - - -
  Horiz. % 0.00% 0.00% 125.20% 100.00% - - -
P/NAPS 0.68 0.46 0.51 0.65 0.00  -   -  -
  YoY % 47.83% -9.80% -21.54% 0.00% - - -
  Horiz. % 104.62% 70.77% 78.46% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

240  465  424  792 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.095+0.005 
 HIBISCS 0.45+0.02 
 VELESTO 0.16-0.005 
 ARMADA 0.1650.00 
 ALAM 0.0750.00 
 PERDANA 0.17-0.005 
 KNM 0.145+0.005 
 DAYANG 1.34-0.01 
 SERBADK-WA 0.250.00 
 MINETEC 0.17+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers