Highlights

[HIBISCS] YoY Cumulative Quarter Result on 2012-09-30 [#2]


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/12/15 31/12/14 30/06/14 30/09/12 30/09/11 30/09/10  -  CAGR
Revenue 1,200 4,550 8,488 3,869 2,292 0  -  -
  YoY % -73.63% -46.39% 119.38% 68.80% 0.00% - -
  Horiz. % 52.36% 198.52% 370.33% 168.80% 100.00% - -
PBT -159,398 -20,600 -9,938 -4,093 -1,177 -13  -  499.87%
  YoY % -673.78% -107.29% -142.80% -247.75% -8,953.85% - -
  Horiz. % 1,226,138.50% 158,461.53% 76,446.16% 31,484.62% 9,053.85% 100.00% -
Tax -19 665 972 36 -97 0  -  -
  YoY % -102.86% -31.58% 2,600.00% 137.11% 0.00% - -
  Horiz. % 19.59% -685.57% -1,002.06% -37.11% 100.00% - -
NP -159,417 -19,935 -8,966 -4,057 -1,274 -13  -  499.89%
  YoY % -699.68% -122.34% -121.00% -218.45% -9,700.00% - -
  Horiz. % 1,226,284.62% 153,346.16% 68,969.23% 31,207.69% 9,800.00% 100.00% -
NP to SH -159,417 -19,935 -8,966 -4,057 -1,274 -13  -  499.89%
  YoY % -699.68% -122.34% -121.00% -218.45% -9,700.00% - -
  Horiz. % 1,226,284.62% 153,346.16% 68,969.23% 31,207.69% 9,800.00% 100.00% -
Tax Rate - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Total Cost 160,617 24,485 17,454 7,926 3,566 13  -  500.74%
  YoY % 555.98% 40.28% 120.21% 122.27% 27,330.77% - -
  Horiz. % 1,235,515.38% 188,346.16% 134,261.53% 60,969.23% 27,430.77% 100.00% -
Net Worth 423,666 382,104 357,572 233,061 7,261,800 -  -  -
  YoY % 10.88% 6.86% 53.42% -96.79% 0.00% - -
  Horiz. % 5.83% 5.26% 4.92% 3.21% 100.00% - -
Dividend
31/12/15 31/12/14 30/06/14 30/09/12 30/09/11 30/09/10  -  CAGR
Div - - - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
31/12/15 31/12/14 30/06/14 30/09/12 30/09/11 30/09/10  -  CAGR
Net Worth 423,666 382,104 357,572 233,061 7,261,800 -  -  -
  YoY % 10.88% 6.86% 53.42% -96.79% 0.00% - -
  Horiz. % 5.83% 5.26% 4.92% 3.21% 100.00% - -
NOSH 985,271 694,735 533,690 431,595 12,740,000 20  -  675.81%
  YoY % 41.82% 30.18% 23.66% -96.61% 61,249,900.00% - -
  Horiz. % 4,736,884.50% 3,340,075.00% 2,565,819.75% 2,074,979.50% 61,250,000.00% 100.00% -
Ratio Analysis
31/12/15 31/12/14 30/06/14 30/09/12 30/09/11 30/09/10  -  CAGR
NP Margin -13,284.75 % -438.13 % -105.63 % -104.86 % -55.58 % 0.00 %  -  % -
  YoY % -2,932.15% -314.78% -0.73% -88.66% 0.00% - -
  Horiz. % 23,902.03% 788.29% 190.05% 188.66% 100.00% - -
ROE -37.63 % -5.22 % -2.51 % -1.74 % -0.02 % - %  -  % -
  YoY % -620.88% -107.97% -44.25% -8,600.00% 0.00% - -
  Horiz. % 188,150.02% 26,100.00% 12,550.00% 8,700.00% 100.00% - -
Per Share
31/12/15 31/12/14 30/06/14 30/09/12 30/09/11 30/09/10  -  CAGR
RPS 0.12 0.65 1.59 0.90 0.02 -  -  -
  YoY % -81.54% -59.12% 76.67% 4,400.00% 0.00% - -
  Horiz. % 600.00% 3,250.00% 7,950.00% 4,500.00% 100.00% - -
EPS -16.18 -2.87 -1.68 -0.94 -0.01 -62.50  -  -22.68%
  YoY % -463.76% -70.83% -78.72% -9,300.00% 99.98% - -
  Horiz. % 25.89% 4.59% 2.69% 1.50% 0.02% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.4300 0.5500 0.6700 0.5400 0.5700 -  -  -
  YoY % -21.82% -17.91% 24.07% -5.26% 0.00% - -
  Horiz. % 75.44% 96.49% 117.54% 94.74% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 1,588,228
31/12/15 31/12/14 30/06/14 30/09/12 30/09/11 30/09/10  -  CAGR
RPS 0.08 0.29 0.53 0.24 0.14 -  -  -
  YoY % -72.41% -45.28% 120.83% 71.43% 0.00% - -
  Horiz. % 57.14% 207.14% 378.57% 171.43% 100.00% - -
EPS -10.04 -1.26 -0.56 -0.26 -0.08 0.00  -  -
  YoY % -696.83% -125.00% -115.38% -225.00% 0.00% - -
  Horiz. % 12,550.00% 1,575.00% 700.00% 325.00% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.2668 0.2406 0.2251 0.1467 4.5723 -  -  -
  YoY % 10.89% 6.89% 53.44% -96.79% 0.00% - -
  Horiz. % 5.84% 5.26% 4.92% 3.21% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 30/06/14 30/09/12 30/09/11 30/09/10  -  CAGR
Date 31/12/15 31/12/14 30/06/14 28/09/12 30/09/11 -  -  -
Price 0.2300 0.8500 1.6100 1.7600 0.5500 0.0000  -  -
P/RPS 188.84 129.79 101.23 196.33 3,057.16 0.00  -  -
  YoY % 45.50% 28.21% -48.44% -93.58% 0.00% - -
  Horiz. % 6.18% 4.25% 3.31% 6.42% 100.00% - -
P/EPS -1.42 -29.62 -95.83 -187.23 -5,500.00 0.00  -  -
  YoY % 95.21% 69.09% 48.82% 96.60% 0.00% - -
  Horiz. % 0.03% 0.54% 1.74% 3.40% 100.00% - -
EY -70.35 -3.38 -1.04 -0.53 -0.02 0.00  -  -
  YoY % -1,981.36% -225.00% -96.23% -2,550.00% 0.00% - -
  Horiz. % 351,750.00% 16,900.00% 5,200.00% 2,650.00% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.53 1.55 2.40 3.26 0.96 0.00  -  -
  YoY % -65.81% -35.42% -26.38% 239.58% 0.00% - -
  Horiz. % 55.21% 161.46% 250.00% 339.58% 100.00% - -
Price Multiplier on Announcement Date
31/12/15 31/12/14 30/06/14 30/09/12 30/09/11 30/09/10  -  CAGR
Date 29/02/16 27/02/15 26/08/14 23/11/12 02/02/12 -  -  -
Price 0.1800 0.9200 1.5500 1.5700 1.5500 0.0000  -  -
P/RPS 147.79 140.47 97.46 175.14 8,615.62 0.00  -  -
  YoY % 5.21% 44.13% -44.35% -97.97% 0.00% - -
  Horiz. % 1.72% 1.63% 1.13% 2.03% 100.00% - -
P/EPS -1.11 -32.06 -92.26 -167.02 -15,500.00 0.00  -  -
  YoY % 96.54% 65.25% 44.76% 98.92% 0.00% - -
  Horiz. % 0.01% 0.21% 0.60% 1.08% 100.00% - -
EY -89.89 -3.12 -1.08 -0.60 -0.01 0.00  -  -
  YoY % -2,781.09% -188.89% -80.00% -5,900.00% 0.00% - -
  Horiz. % 898,900.00% 31,200.00% 10,800.00% 6,000.00% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.42 1.67 2.31 2.91 2.72 0.00  -  -
  YoY % -74.85% -27.71% -20.62% 6.99% 0.00% - -
  Horiz. % 15.44% 61.40% 84.93% 106.99% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

240  465  424  792 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.095+0.005 
 HIBISCS 0.45+0.02 
 VELESTO 0.16-0.005 
 ARMADA 0.1650.00 
 ALAM 0.0750.00 
 PERDANA 0.17-0.005 
 KNM 0.145+0.005 
 DAYANG 1.34-0.01 
 SERBADK-WA 0.250.00 
 MINETEC 0.17+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Dayang: Investment Banks buying aggressively - Koon Yew Yin Koon Yew Yin's Blog
2. Dow 15,000 very likely as coronavirus pandemic hits U.S. economy: strategist Dow 15,000 very likely as coronavirus pandemic hits U.S. economy: strategist
3. What are my stock tips? kcchongnz kcchongnz blog
4. Stocks on Radar - Genting Bhd (3182) AmInvest Research Reports
5. Why I Think Markets Are Too Optimistic - SalvadorDali Good Articles to Share
6. Daily Technical Highlights – (JAKS, CARIMIN) Kenanga Research & Investment
7. DUFU technology product used for Covid-19 detection? News1
8. Oil & Gas - Trump bump likely to be temporary AmInvest Research Reports
Partners & Brokers