Highlights

[HIBISCS] YoY Cumulative Quarter Result on 2012-09-30 [#2]


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/12/15 31/12/14 30/06/14 30/09/12 30/09/11 30/09/10  -  CAGR
Revenue 1,200 4,550 8,488 3,869 2,292 0  -  -
  YoY % -73.63% -46.39% 119.38% 68.80% 0.00% - -
  Horiz. % 52.36% 198.52% 370.33% 168.80% 100.00% - -
PBT -159,398 -20,600 -9,938 -4,093 -1,177 -13  -  499.87%
  YoY % -673.78% -107.29% -142.80% -247.75% -8,953.85% - -
  Horiz. % 1,226,138.50% 158,461.53% 76,446.16% 31,484.62% 9,053.85% 100.00% -
Tax -19 665 972 36 -97 0  -  -
  YoY % -102.86% -31.58% 2,600.00% 137.11% 0.00% - -
  Horiz. % 19.59% -685.57% -1,002.06% -37.11% 100.00% - -
NP -159,417 -19,935 -8,966 -4,057 -1,274 -13  -  499.89%
  YoY % -699.68% -122.34% -121.00% -218.45% -9,700.00% - -
  Horiz. % 1,226,284.62% 153,346.16% 68,969.23% 31,207.69% 9,800.00% 100.00% -
NP to SH -159,417 -19,935 -8,966 -4,057 -1,274 -13  -  499.89%
  YoY % -699.68% -122.34% -121.00% -218.45% -9,700.00% - -
  Horiz. % 1,226,284.62% 153,346.16% 68,969.23% 31,207.69% 9,800.00% 100.00% -
Tax Rate - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Total Cost 160,617 24,485 17,454 7,926 3,566 13  -  500.74%
  YoY % 555.98% 40.28% 120.21% 122.27% 27,330.77% - -
  Horiz. % 1,235,515.38% 188,346.16% 134,261.53% 60,969.23% 27,430.77% 100.00% -
Net Worth 423,666 382,104 357,572 233,061 7,261,800 -  -  -
  YoY % 10.88% 6.86% 53.42% -96.79% 0.00% - -
  Horiz. % 5.83% 5.26% 4.92% 3.21% 100.00% - -
Dividend
31/12/15 31/12/14 30/06/14 30/09/12 30/09/11 30/09/10  -  CAGR
Div - - - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
31/12/15 31/12/14 30/06/14 30/09/12 30/09/11 30/09/10  -  CAGR
Net Worth 423,666 382,104 357,572 233,061 7,261,800 -  -  -
  YoY % 10.88% 6.86% 53.42% -96.79% 0.00% - -
  Horiz. % 5.83% 5.26% 4.92% 3.21% 100.00% - -
NOSH 985,271 694,735 533,690 431,595 12,740,000 20  -  675.81%
  YoY % 41.82% 30.18% 23.66% -96.61% 61,249,900.00% - -
  Horiz. % 4,736,884.50% 3,340,075.00% 2,565,819.75% 2,074,979.50% 61,250,000.00% 100.00% -
Ratio Analysis
31/12/15 31/12/14 30/06/14 30/09/12 30/09/11 30/09/10  -  CAGR
NP Margin -13,284.75 % -438.13 % -105.63 % -104.86 % -55.58 % 0.00 %  -  % -
  YoY % -2,932.15% -314.78% -0.73% -88.66% 0.00% - -
  Horiz. % 23,902.03% 788.29% 190.05% 188.66% 100.00% - -
ROE -37.63 % -5.22 % -2.51 % -1.74 % -0.02 % - %  -  % -
  YoY % -620.88% -107.97% -44.25% -8,600.00% 0.00% - -
  Horiz. % 188,150.02% 26,100.00% 12,550.00% 8,700.00% 100.00% - -
Per Share
31/12/15 31/12/14 30/06/14 30/09/12 30/09/11 30/09/10  -  CAGR
RPS 0.12 0.65 1.59 0.90 0.02 -  -  -
  YoY % -81.54% -59.12% 76.67% 4,400.00% 0.00% - -
  Horiz. % 600.00% 3,250.00% 7,950.00% 4,500.00% 100.00% - -
EPS -16.18 -2.87 -1.68 -0.94 -0.01 -62.50  -  -22.68%
  YoY % -463.76% -70.83% -78.72% -9,300.00% 99.98% - -
  Horiz. % 25.89% 4.59% 2.69% 1.50% 0.02% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.4300 0.5500 0.6700 0.5400 0.5700 -  -  -
  YoY % -21.82% -17.91% 24.07% -5.26% 0.00% - -
  Horiz. % 75.44% 96.49% 117.54% 94.74% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 1,588,228
31/12/15 31/12/14 30/06/14 30/09/12 30/09/11 30/09/10  -  CAGR
RPS 0.08 0.29 0.53 0.24 0.14 -  -  -
  YoY % -72.41% -45.28% 120.83% 71.43% 0.00% - -
  Horiz. % 57.14% 207.14% 378.57% 171.43% 100.00% - -
EPS -10.04 -1.26 -0.56 -0.26 -0.08 0.00  -  -
  YoY % -696.83% -125.00% -115.38% -225.00% 0.00% - -
  Horiz. % 12,550.00% 1,575.00% 700.00% 325.00% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.2668 0.2406 0.2251 0.1467 4.5723 -  -  -
  YoY % 10.89% 6.89% 53.44% -96.79% 0.00% - -
  Horiz. % 5.84% 5.26% 4.92% 3.21% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 30/06/14 30/09/12 30/09/11 30/09/10  -  CAGR
Date 31/12/15 31/12/14 30/06/14 28/09/12 30/09/11 -  -  -
Price 0.2300 0.8500 1.6100 1.7600 0.5500 0.0000  -  -
P/RPS 188.84 129.79 101.23 196.33 3,057.16 0.00  -  -
  YoY % 45.50% 28.21% -48.44% -93.58% 0.00% - -
  Horiz. % 6.18% 4.25% 3.31% 6.42% 100.00% - -
P/EPS -1.42 -29.62 -95.83 -187.23 -5,500.00 0.00  -  -
  YoY % 95.21% 69.09% 48.82% 96.60% 0.00% - -
  Horiz. % 0.03% 0.54% 1.74% 3.40% 100.00% - -
EY -70.35 -3.38 -1.04 -0.53 -0.02 0.00  -  -
  YoY % -1,981.36% -225.00% -96.23% -2,550.00% 0.00% - -
  Horiz. % 351,750.00% 16,900.00% 5,200.00% 2,650.00% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.53 1.55 2.40 3.26 0.96 0.00  -  -
  YoY % -65.81% -35.42% -26.38% 239.58% 0.00% - -
  Horiz. % 55.21% 161.46% 250.00% 339.58% 100.00% - -
Price Multiplier on Announcement Date
31/12/15 31/12/14 30/06/14 30/09/12 30/09/11 30/09/10  -  CAGR
Date 29/02/16 27/02/15 26/08/14 23/11/12 02/02/12 -  -  -
Price 0.1800 0.9200 1.5500 1.5700 1.5500 0.0000  -  -
P/RPS 147.79 140.47 97.46 175.14 8,615.62 0.00  -  -
  YoY % 5.21% 44.13% -44.35% -97.97% 0.00% - -
  Horiz. % 1.72% 1.63% 1.13% 2.03% 100.00% - -
P/EPS -1.11 -32.06 -92.26 -167.02 -15,500.00 0.00  -  -
  YoY % 96.54% 65.25% 44.76% 98.92% 0.00% - -
  Horiz. % 0.01% 0.21% 0.60% 1.08% 100.00% - -
EY -89.89 -3.12 -1.08 -0.60 -0.01 0.00  -  -
  YoY % -2,781.09% -188.89% -80.00% -5,900.00% 0.00% - -
  Horiz. % 898,900.00% 31,200.00% 10,800.00% 6,000.00% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.42 1.67 2.31 2.91 2.72 0.00  -  -
  YoY % -74.85% -27.71% -20.62% 6.99% 0.00% - -
  Horiz. % 15.44% 61.40% 84.93% 106.99% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers