Highlights

[HIBISCS] YoY Cumulative Quarter Result on 2016-12-31 [#2]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 22-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 31-Dec-2016  [#2]
Profit Trend QoQ -     13.30%    YoY -     157.06%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 31/12/14 CAGR
Revenue 431,145 525,113 134,297 117,566 1,200 8,488 4,550 148.37%
  YoY % -17.89% 291.01% 14.23% 9,697.17% -85.86% 86.55% -
  Horiz. % 9,475.71% 11,540.95% 2,951.58% 2,583.87% 26.37% 186.55% 100.00%
PBT 129,895 217,136 22,829 17,513 -159,398 -9,938 -20,600 -
  YoY % -40.18% 851.14% 30.35% 110.99% -1,503.92% 51.76% -
  Horiz. % -630.56% -1,054.06% -110.82% -85.01% 773.78% 48.24% 100.00%
Tax -62,419 -67,030 -1,003 73,445 -19 972 665 -
  YoY % 6.88% -6,582.95% -101.37% 386,652.62% -101.95% 46.17% -
  Horiz. % -9,386.32% -10,079.70% -150.83% 11,044.36% -2.86% 146.17% 100.00%
NP 67,476 150,106 21,826 90,958 -159,417 -8,966 -19,935 -
  YoY % -55.05% 587.74% -76.00% 157.06% -1,678.02% 55.02% -
  Horiz. % -338.48% -752.98% -109.49% -456.27% 799.68% 44.98% 100.00%
NP to SH 67,476 150,106 21,826 90,958 -159,417 -8,966 -19,935 -
  YoY % -55.05% 587.74% -76.00% 157.06% -1,678.02% 55.02% -
  Horiz. % -338.48% -752.98% -109.49% -456.27% 799.68% 44.98% 100.00%
Tax Rate 48.05 % 30.87 % 4.39 % -419.37 % - % - % - % -
  YoY % 55.65% 603.19% 101.05% 0.00% 0.00% 0.00% -
  Horiz. % -11.46% -7.36% -1.05% 100.00% - - -
Total Cost 363,669 375,007 112,471 26,608 160,617 17,454 24,485 71.49%
  YoY % -3.02% 233.43% 322.70% -83.43% 820.23% -28.72% -
  Horiz. % 1,485.27% 1,531.58% 459.35% 108.67% 655.98% 71.28% 100.00%
Net Worth 1,286,465 1,159,407 765,753 731,916 423,666 357,572 382,104 27.46%
  YoY % 10.96% 51.41% 4.62% 72.76% 18.48% -6.42% -
  Horiz. % 336.68% 303.43% 200.40% 191.55% 110.88% 93.58% 100.00%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 31/12/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 31/12/14 CAGR
Net Worth 1,286,465 1,159,407 765,753 731,916 423,666 357,572 382,104 27.46%
  YoY % 10.96% 51.41% 4.62% 72.76% 18.48% -6.42% -
  Horiz. % 336.68% 303.43% 200.40% 191.55% 110.88% 93.58% 100.00%
NOSH 1,588,228 1,588,228 1,531,506 1,407,531 985,271 533,690 694,735 17.97%
  YoY % 0.00% 3.70% 8.81% 42.86% 84.61% -23.18% -
  Horiz. % 228.61% 228.61% 220.44% 202.60% 141.82% 76.82% 100.00%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 31/12/14 CAGR
NP Margin 15.65 % 28.59 % 16.25 % 77.37 % -13,284.75 % -105.63 % -438.13 % -
  YoY % -45.26% 75.94% -79.00% 100.58% -12,476.68% 75.89% -
  Horiz. % -3.57% -6.53% -3.71% -17.66% 3,032.15% 24.11% 100.00%
ROE 5.25 % 12.95 % 2.85 % 12.43 % -37.63 % -2.51 % -5.22 % -
  YoY % -59.46% 354.39% -77.07% 133.03% -1,399.20% 51.92% -
  Horiz. % -100.57% -248.08% -54.60% -238.12% 720.88% 48.08% 100.00%
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 31/12/14 CAGR
RPS 27.15 33.06 8.77 8.35 0.12 1.59 0.65 110.86%
  YoY % -17.88% 276.97% 5.03% 6,858.33% -92.45% 144.62% -
  Horiz. % 4,176.92% 5,086.15% 1,349.23% 1,284.62% 18.46% 244.62% 100.00%
EPS 4.25 9.45 1.45 6.54 -16.18 -1.68 -2.87 -
  YoY % -55.03% 551.72% -77.83% 140.42% -863.10% 41.46% -
  Horiz. % -148.08% -329.27% -50.52% -227.87% 563.76% 58.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8100 0.7300 0.5000 0.5200 0.4300 0.6700 0.5500 8.05%
  YoY % 10.96% 46.00% -3.85% 20.93% -35.82% 21.82% -
  Horiz. % 147.27% 132.73% 90.91% 94.55% 78.18% 121.82% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,588,228
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 31/12/14 CAGR
RPS 27.15 33.06 8.46 7.40 0.08 0.53 0.29 147.78%
  YoY % -17.88% 290.78% 14.32% 9,150.00% -84.91% 82.76% -
  Horiz. % 9,362.07% 11,400.00% 2,917.24% 2,551.72% 27.59% 182.76% 100.00%
EPS 4.25 9.45 1.37 5.73 -10.04 -0.56 -1.26 -
  YoY % -55.03% 589.78% -76.09% 157.07% -1,692.86% 55.56% -
  Horiz. % -337.30% -750.00% -108.73% -454.76% 796.83% 44.44% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8100 0.7300 0.4821 0.4608 0.2668 0.2251 0.2406 27.46%
  YoY % 10.96% 51.42% 4.62% 72.71% 18.53% -6.44% -
  Horiz. % 336.66% 303.41% 200.37% 191.52% 110.89% 93.56% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 31/12/14 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 30/06/14 31/12/14 -
Price 0.9400 0.8400 0.8950 0.4100 0.2300 1.6100 0.8500 -
P/RPS 3.46 2.54 10.21 4.91 188.84 101.23 129.79 -51.54%
  YoY % 36.22% -75.12% 107.94% -97.40% 86.55% -22.00% -
  Horiz. % 2.67% 1.96% 7.87% 3.78% 145.50% 78.00% 100.00%
P/EPS 22.13 8.89 62.80 6.34 -1.42 -95.83 -29.62 -
  YoY % 148.93% -85.84% 890.54% 546.48% 98.52% -223.53% -
  Horiz. % -74.71% -30.01% -212.02% -21.40% 4.79% 323.53% 100.00%
EY 4.52 11.25 1.59 15.76 -70.35 -1.04 -3.38 -
  YoY % -59.82% 607.55% -89.91% 122.40% -6,664.42% 69.23% -
  Horiz. % -133.73% -332.84% -47.04% -466.27% 2,081.36% 30.77% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.16 1.15 1.79 0.79 0.53 2.40 1.55 -5.63%
  YoY % 0.87% -35.75% 126.58% 49.06% -77.92% 54.84% -
  Horiz. % 74.84% 74.19% 115.48% 50.97% 34.19% 154.84% 100.00%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 31/12/14 CAGR
Date 25/02/20 19/02/19 21/02/18 22/02/17 29/02/16 26/08/14 27/02/15 -
Price 0.8800 1.0500 0.9650 0.5450 0.1800 1.5500 0.9200 -
P/RPS 3.24 3.18 11.00 6.52 147.79 97.46 140.47 -52.93%
  YoY % 1.89% -71.09% 68.71% -95.59% 51.64% -30.62% -
  Horiz. % 2.31% 2.26% 7.83% 4.64% 105.21% 69.38% 100.00%
P/EPS 20.71 11.11 67.71 8.43 -1.11 -92.26 -32.06 -
  YoY % 86.41% -83.59% 703.20% 859.46% 98.80% -187.77% -
  Horiz. % -64.60% -34.65% -211.20% -26.29% 3.46% 287.77% 100.00%
EY 4.83 9.00 1.48 11.86 -89.89 -1.08 -3.12 -
  YoY % -46.33% 508.11% -87.52% 113.19% -8,223.15% 65.38% -
  Horiz. % -154.81% -288.46% -47.44% -380.13% 2,881.09% 34.62% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.09 1.44 1.93 1.05 0.42 2.31 1.67 -8.17%
  YoY % -24.31% -25.39% 83.81% 150.00% -81.82% 38.32% -
  Horiz. % 65.27% 86.23% 115.57% 62.87% 25.15% 138.32% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

484  338  445  743 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.0750.00 
 AIRASIA 0.75+0.02 
 LAMBO 0.010.00 
 EKOVEST 0.38+0.01 
 HIBISCS 0.325-0.01 
 HSI-C9J 0.205+0.015 
 ARMADA 0.1350.00 
 SANICHI 0.045+0.005 
 VELESTO 0.110.00 
 JAKS 0.73+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Dayang: The rapid price recovery is reassuring - Koon Yew Yin Koon Yew Yin's Blog
2. Genting Bhd - It’s Really Cheap; BUY Kenanga Research & Investment
3. This stock will do VERY well in the near term as the best is yet to come! Trend Trading 2030
4. Genting Malaysia - Place Your Bet When Banker Gets Hit Kenanga Research & Investment
5. Bursa Malaysia relaxes margin financing rules to ease forced selling pressure on market - Koon Yew Yin Koon Yew Yin's Blog
6. The world can learn from China how to overcome Covid - Koon Yew Yin Koon Yew Yin's Blog
7. (CHOIVO CAPITAL) Lessons from Golconda – A Reflection & On Moving Forward. Choivo Capital
8. 几乎一面倒唱衰股市的巨大声浪中,反抗直觉,想战胜人性,逆市操作,实实是一件不好受的苦差。 ABMB 银行为例,有很多股价已跌至十多年来最低,回顾1998,2009年谷底后猛回弹。
Partners & Brokers