Highlights

[SOLID] YoY Cumulative Quarter Result on 2014-01-31 [#3]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 25-Mar-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2014
Quarter 31-Jan-2014  [#3]
Profit Trend QoQ -     100.85%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -   -  CAGR
Revenue 93,282 91,753 102,225 89,819 0  -   -  -
  YoY % 1.67% -10.24% 13.81% 0.00% - - -
  Horiz. % 103.86% 102.15% 113.81% 100.00% - - -
PBT 5,141 7,885 10,375 7,738 0  -   -  -
  YoY % -34.80% -24.00% 34.08% 0.00% - - -
  Horiz. % 66.44% 101.90% 134.08% 100.00% - - -
Tax -2,035 -2,495 -2,749 -2,518 0  -   -  -
  YoY % 18.44% 9.24% -9.17% 0.00% - - -
  Horiz. % 80.82% 99.09% 109.17% 100.00% - - -
NP 3,106 5,390 7,626 5,220 0  -   -  -
  YoY % -42.37% -29.32% 46.09% 0.00% - - -
  Horiz. % 59.50% 103.26% 146.09% 100.00% - - -
NP to SH 3,129 5,505 7,609 5,202 0  -   -  -
  YoY % -43.16% -27.65% 46.27% 0.00% - - -
  Horiz. % 60.15% 105.82% 146.27% 100.00% - - -
Tax Rate 39.58 % 31.64 % 26.50 % 32.54 % - %  -  %  -  % -
  YoY % 25.09% 19.40% -18.56% 0.00% - - -
  Horiz. % 121.63% 97.23% 81.44% 100.00% - - -
Total Cost 90,176 86,363 94,599 84,599 0  -   -  -
  YoY % 4.42% -8.71% 11.82% 0.00% - - -
  Horiz. % 106.59% 102.09% 111.82% 100.00% - - -
Net Worth 135,755 133,949 96,050 78,295 -  -   -  -
  YoY % 1.35% 39.46% 22.68% 0.00% - - -
  Horiz. % 173.39% 171.08% 122.68% 100.00% - - -
Dividend
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -   -  CAGR
Div 496 - 15 - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 3,309.56% 0.00% 100.00% - - - -
Div Payout % 15.87 % - % 0.20 % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 7,935.00% 0.00% 100.00% - - - -
Equity
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -   -  CAGR
Net Worth 135,755 133,949 96,050 78,295 -  -   -  -
  YoY % 1.35% 39.46% 22.68% 0.00% - - -
  Horiz. % 173.39% 171.08% 122.68% 100.00% - - -
NOSH 165,555 163,353 150,078 132,704 -  -   -  -
  YoY % 1.35% 8.84% 13.09% 0.00% - - -
  Horiz. % 124.76% 123.10% 113.09% 100.00% - - -
Ratio Analysis
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -   -  CAGR
NP Margin 3.33 % 5.87 % 7.46 % 5.81 % - %  -  %  -  % -
  YoY % -43.27% -21.31% 28.40% 0.00% - - -
  Horiz. % 57.31% 101.03% 128.40% 100.00% - - -
ROE 2.30 % 4.11 % 7.92 % 6.64 % - %  -  %  -  % -
  YoY % -44.04% -48.11% 19.28% 0.00% - - -
  Horiz. % 34.64% 61.90% 119.28% 100.00% - - -
Per Share
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -   -  CAGR
RPS 56.34 56.17 68.11 67.68 -  -   -  -
  YoY % 0.30% -17.53% 0.64% 0.00% - - -
  Horiz. % 83.24% 82.99% 100.64% 100.00% - - -
EPS 1.89 3.37 5.07 3.92 0.00  -   -  -
  YoY % -43.92% -33.53% 29.34% 0.00% - - -
  Horiz. % 48.21% 85.97% 129.34% 100.00% - - -
DPS 0.30 0.00 0.01 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 3,000.00% 0.00% 100.00% - - - -
NAPS 0.8200 0.8200 0.6400 0.5900 -  -   -  -
  YoY % 0.00% 28.13% 8.47% 0.00% - - -
  Horiz. % 138.98% 138.98% 108.47% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 392,327
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -   -  CAGR
RPS 23.78 23.39 26.06 22.89 -  -   -  -
  YoY % 1.67% -10.25% 13.85% 0.00% - - -
  Horiz. % 103.89% 102.18% 113.85% 100.00% - - -
EPS 0.80 1.40 1.94 1.33 0.00  -   -  -
  YoY % -42.86% -27.84% 45.86% 0.00% - - -
  Horiz. % 60.15% 105.26% 145.86% 100.00% - - -
DPS 0.13 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
NAPS 0.3460 0.3414 0.2448 0.1996 -  -   -  -
  YoY % 1.35% 39.46% 22.65% 0.00% - - -
  Horiz. % 173.35% 171.04% 122.65% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -   -  CAGR
Date 31/01/17 29/01/16 30/01/15 30/01/14 -  -   -  -
Price 1.3400 1.3900 1.6400 0.6550 0.0000  -   -  -
P/RPS 2.38 2.47 2.41 0.97 0.00  -   -  -
  YoY % -3.64% 2.49% 148.45% 0.00% - - -
  Horiz. % 245.36% 254.64% 248.45% 100.00% - - -
P/EPS 70.90 41.25 32.35 16.71 0.00  -   -  -
  YoY % 71.88% 27.51% 93.60% 0.00% - - -
  Horiz. % 424.30% 246.86% 193.60% 100.00% - - -
EY 1.41 2.42 3.09 5.98 0.00  -   -  -
  YoY % -41.74% -21.68% -48.33% 0.00% - - -
  Horiz. % 23.58% 40.47% 51.67% 100.00% - - -
DY 0.22 0.00 0.01 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 2,200.00% 0.00% 100.00% - - - -
P/NAPS 1.63 1.70 2.56 1.11 0.00  -   -  -
  YoY % -4.12% -33.59% 130.63% 0.00% - - -
  Horiz. % 146.85% 153.15% 230.63% 100.00% - - -
Price Multiplier on Announcement Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -   -  CAGR
Date 28/03/17 30/03/16 24/03/15 25/03/14 -  -   -  -
Price 1.2700 1.3700 1.6100 0.8300 0.0000  -   -  -
P/RPS 2.25 2.44 2.36 1.23 0.00  -   -  -
  YoY % -7.79% 3.39% 91.87% 0.00% - - -
  Horiz. % 182.93% 198.37% 191.87% 100.00% - - -
P/EPS 67.20 40.65 31.76 21.17 0.00  -   -  -
  YoY % 65.31% 27.99% 50.02% 0.00% - - -
  Horiz. % 317.43% 192.02% 150.02% 100.00% - - -
EY 1.49 2.46 3.15 4.72 0.00  -   -  -
  YoY % -39.43% -21.90% -33.26% 0.00% - - -
  Horiz. % 31.57% 52.12% 66.74% 100.00% - - -
DY 0.24 0.00 0.01 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 2,400.00% 0.00% 100.00% - - - -
P/NAPS 1.55 1.67 2.52 1.41 0.00  -   -  -
  YoY % -7.19% -33.73% 78.72% 0.00% - - -
  Horiz. % 109.93% 118.44% 178.72% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

355  304  561  746 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7F 0.34-0.065 
 DRBHCOM 2.60-0.35 
 HSI-H6P 0.205+0.035 
 EKOVEST 0.825-0.02 
 SAPNRG 0.265-0.01 
 VSOLAR 0.1350.00 
 KNM 0.355-0.01 
 HSI-C7E 0.16-0.05 
 AAX 0.195+0.01 
 HSI-H6Q 0.455+0.085 
Partners & Brokers