Highlights

[SOLID] YoY Cumulative Quarter Result on 2014-07-31 [#1]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 25-Sep-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2015
Quarter 31-Jul-2014  [#1]
Profit Trend QoQ -     -70.03%    YoY -     92.25%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12  -  CAGR
Revenue 32,466 29,628 28,326 31,484 27,104 0  -  -
  YoY % 9.58% 4.60% -10.03% 16.16% 0.00% - -
  Horiz. % 119.78% 109.31% 104.51% 116.16% 100.00% - -
PBT 966 1,701 2,030 3,005 1,807 0  -  -
  YoY % -43.21% -16.21% -32.45% 66.30% 0.00% - -
  Horiz. % 53.46% 94.13% 112.34% 166.30% 100.00% - -
Tax -346 -546 -573 -788 -614 0  -  -
  YoY % 36.63% 4.71% 27.28% -28.34% 0.00% - -
  Horiz. % 56.35% 88.93% 93.32% 128.34% 100.00% - -
NP 620 1,155 1,457 2,217 1,193 0  -  -
  YoY % -46.32% -20.73% -34.28% 85.83% 0.00% - -
  Horiz. % 51.97% 96.81% 122.13% 185.83% 100.00% - -
NP to SH 615 1,155 1,459 2,234 1,162 0  -  -
  YoY % -46.75% -20.84% -34.69% 92.25% 0.00% - -
  Horiz. % 52.93% 99.40% 125.56% 192.25% 100.00% - -
Tax Rate 35.82 % 32.10 % 28.23 % 26.22 % 33.98 % - %  -  % -
  YoY % 11.59% 13.71% 7.67% -22.84% 0.00% - -
  Horiz. % 105.41% 94.47% 83.08% 77.16% 100.00% - -
Total Cost 31,846 28,473 26,869 29,267 25,911 0  -  -
  YoY % 11.85% 5.97% -8.19% 12.95% 0.00% - -
  Horiz. % 122.91% 109.89% 103.70% 112.95% 100.00% - -
Net Worth 137,959 135,300 112,596 92,958 65,578 -  -  -
  YoY % 1.97% 20.16% 21.13% 41.75% 0.00% - -
  Horiz. % 210.37% 206.32% 171.70% 141.75% 100.00% - -
Dividend
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12  -  CAGR
Div - - - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12  -  CAGR
Net Worth 137,959 135,300 112,596 92,958 65,578 -  -  -
  YoY % 1.97% 20.16% 21.13% 41.75% 0.00% - -
  Horiz. % 210.37% 206.32% 171.70% 141.75% 100.00% - -
NOSH 166,216 165,000 158,586 149,932 115,049 -  -  -
  YoY % 0.74% 4.04% 5.77% 30.32% 0.00% - -
  Horiz. % 144.47% 143.42% 137.84% 130.32% 100.00% - -
Ratio Analysis
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12  -  CAGR
NP Margin 1.91 % 3.90 % 5.14 % 7.04 % 4.40 % - %  -  % -
  YoY % -51.03% -24.12% -26.99% 60.00% 0.00% - -
  Horiz. % 43.41% 88.64% 116.82% 160.00% 100.00% - -
ROE 0.45 % 0.85 % 1.30 % 2.40 % 1.77 % - %  -  % -
  YoY % -47.06% -34.62% -45.83% 35.59% 0.00% - -
  Horiz. % 25.42% 48.02% 73.45% 135.59% 100.00% - -
Per Share
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12  -  CAGR
RPS 19.53 17.96 17.86 21.00 23.56 -  -  -
  YoY % 8.74% 0.56% -14.95% -10.87% 0.00% - -
  Horiz. % 82.89% 76.23% 75.81% 89.13% 100.00% - -
EPS 0.37 0.70 0.92 1.49 1.01 0.00  -  -
  YoY % -47.14% -23.91% -38.26% 47.52% 0.00% - -
  Horiz. % 36.63% 69.31% 91.09% 147.52% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.8300 0.8200 0.7100 0.6200 0.5700 -  -  -
  YoY % 1.22% 15.49% 14.52% 8.77% 0.00% - -
  Horiz. % 145.61% 143.86% 124.56% 108.77% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 393,271
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12  -  CAGR
RPS 8.26 7.53 7.20 8.01 6.89 -  -  -
  YoY % 9.69% 4.58% -10.11% 16.26% 0.00% - -
  Horiz. % 119.88% 109.29% 104.50% 116.26% 100.00% - -
EPS 0.16 0.29 0.37 0.57 0.30 0.00  -  -
  YoY % -44.83% -21.62% -35.09% 90.00% 0.00% - -
  Horiz. % 53.33% 96.67% 123.33% 190.00% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.3508 0.3440 0.2863 0.2364 0.1668 -  -  -
  YoY % 1.98% 20.15% 21.11% 41.73% 0.00% - -
  Horiz. % 210.31% 206.24% 171.64% 141.73% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12  -  CAGR
Date 31/07/17 29/07/16 31/07/15 31/07/14 - -  -  -
Price 1.2600 1.3000 1.6800 0.8800 0.0000 0.0000  -  -
P/RPS 6.45 7.24 9.41 4.19 0.00 0.00  -  -
  YoY % -10.91% -23.06% 124.58% 0.00% 0.00% - -
  Horiz. % 153.94% 172.79% 224.58% 100.00% - - -
P/EPS 340.54 185.71 182.61 59.06 0.00 0.00  -  -
  YoY % 83.37% 1.70% 209.19% 0.00% 0.00% - -
  Horiz. % 576.60% 314.44% 309.19% 100.00% - - -
EY 0.29 0.54 0.55 1.69 0.00 0.00  -  -
  YoY % -46.30% -1.82% -67.46% 0.00% 0.00% - -
  Horiz. % 17.16% 31.95% 32.54% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 1.52 1.59 2.37 1.42 0.00 0.00  -  -
  YoY % -4.40% -32.91% 66.90% 0.00% 0.00% - -
  Horiz. % 107.04% 111.97% 166.90% 100.00% - - -
Price Multiplier on Announcement Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12  -  CAGR
Date 27/09/17 27/09/16 22/09/15 25/09/14 - -  -  -
Price 1.0300 1.3300 1.6500 0.8850 0.0000 0.0000  -  -
P/RPS 5.27 7.41 9.24 4.21 0.00 0.00  -  -
  YoY % -28.88% -19.81% 119.48% 0.00% 0.00% - -
  Horiz. % 125.18% 176.01% 219.48% 100.00% - - -
P/EPS 278.38 190.00 179.35 59.40 0.00 0.00  -  -
  YoY % 46.52% 5.94% 201.94% 0.00% 0.00% - -
  Horiz. % 468.65% 319.87% 301.94% 100.00% - - -
EY 0.36 0.53 0.56 1.68 0.00 0.00  -  -
  YoY % -32.08% -5.36% -66.67% 0.00% 0.00% - -
  Horiz. % 21.43% 31.55% 33.33% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 1.24 1.62 2.32 1.43 0.00 0.00  -  -
  YoY % -23.46% -30.17% 62.24% 0.00% 0.00% - -
  Horiz. % 86.71% 113.29% 162.24% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers