Highlights

[SOLID] YoY Cumulative Quarter Result on 2012-10-31 [#2]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 30-Dec-2013
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2013
Quarter 31-Oct-2012  [#2]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/10/15 31/10/14 31/10/13 31/10/12  -   -   -  CAGR
Revenue 61,548 67,886 58,415 0  -   -   -  -
  YoY % -9.34% 16.21% 0.00% - - - -
  Horiz. % 105.36% 116.21% 100.00% - - - -
PBT 5,725 7,171 4,223 0  -   -   -  -
  YoY % -20.16% 69.81% 0.00% - - - -
  Horiz. % 135.57% 169.81% 100.00% - - - -
Tax -1,606 -1,795 -1,589 0  -   -   -  -
  YoY % 10.53% -12.96% 0.00% - - - -
  Horiz. % 101.07% 112.96% 100.00% - - - -
NP 4,119 5,376 2,634 0  -   -   -  -
  YoY % -23.38% 104.10% 0.00% - - - -
  Horiz. % 156.38% 204.10% 100.00% - - - -
NP to SH 4,180 5,364 2,590 0  -   -   -  -
  YoY % -22.07% 107.10% 0.00% - - - -
  Horiz. % 161.39% 207.10% 100.00% - - - -
Tax Rate 28.05 % 25.03 % 37.63 % - %  -  %  -  %  -  % -
  YoY % 12.07% -33.48% 0.00% - - - -
  Horiz. % 74.54% 66.52% 100.00% - - - -
Total Cost 57,429 62,510 55,781 0  -   -   -  -
  YoY % -8.13% 12.06% 0.00% - - - -
  Horiz. % 102.95% 112.06% 100.00% - - - -
Net Worth 119,428 95,892 70,975 -  -   -   -  -
  YoY % 24.54% 35.11% 0.00% - - - -
  Horiz. % 168.27% 135.11% 100.00% - - - -
Dividend
31/10/15 31/10/14 31/10/13 31/10/12  -   -   -  CAGR
Div - - 74 -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % 2.88 % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Equity
31/10/15 31/10/14 31/10/13 31/10/12  -   -   -  CAGR
Net Worth 119,428 95,892 70,975 -  -   -   -  -
  YoY % 24.54% 35.11% 0.00% - - - -
  Horiz. % 168.27% 135.11% 100.00% - - - -
NOSH 161,389 149,832 124,519 -  -   -   -  -
  YoY % 7.71% 20.33% 0.00% - - - -
  Horiz. % 129.61% 120.33% 100.00% - - - -
Ratio Analysis
31/10/15 31/10/14 31/10/13 31/10/12  -   -   -  CAGR
NP Margin 6.69 % 7.92 % 4.51 % - %  -  %  -  %  -  % -
  YoY % -15.53% 75.61% 0.00% - - - -
  Horiz. % 148.34% 175.61% 100.00% - - - -
ROE 3.50 % 5.59 % 3.65 % - %  -  %  -  %  -  % -
  YoY % -37.39% 53.15% 0.00% - - - -
  Horiz. % 95.89% 153.15% 100.00% - - - -
Per Share
31/10/15 31/10/14 31/10/13 31/10/12  -   -   -  CAGR
RPS 38.14 45.31 46.91 -  -   -   -  -
  YoY % -15.82% -3.41% 0.00% - - - -
  Horiz. % 81.30% 96.59% 100.00% - - - -
EPS 2.59 3.58 2.08 0.00  -   -   -  -
  YoY % -27.65% 72.12% 0.00% - - - -
  Horiz. % 124.52% 172.12% 100.00% - - - -
DPS 0.00 0.00 0.06 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.7400 0.6400 0.5700 -  -   -   -  -
  YoY % 15.63% 12.28% 0.00% - - - -
  Horiz. % 129.82% 112.28% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 519,371
31/10/15 31/10/14 31/10/13 31/10/12  -   -   -  CAGR
RPS 11.85 13.07 11.25 -  -   -   -  -
  YoY % -9.33% 16.18% 0.00% - - - -
  Horiz. % 105.33% 116.18% 100.00% - - - -
EPS 0.80 1.03 0.50 0.00  -   -   -  -
  YoY % -22.33% 106.00% 0.00% - - - -
  Horiz. % 160.00% 206.00% 100.00% - - - -
DPS 0.00 0.00 0.01 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.2299 0.1846 0.1367 -  -   -   -  -
  YoY % 24.54% 35.04% 0.00% - - - -
  Horiz. % 168.18% 135.04% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/10/15 31/10/14 31/10/13 31/10/12  -   -   -  CAGR
Date 30/10/15 31/10/14 31/10/13 -  -   -   -  -
Price 1.9000 1.0700 0.6850 0.0000  -   -   -  -
P/RPS 4.98 2.36 1.46 0.00  -   -   -  -
  YoY % 111.02% 61.64% 0.00% - - - -
  Horiz. % 341.10% 161.64% 100.00% - - - -
P/EPS 73.36 29.89 32.93 0.00  -   -   -  -
  YoY % 145.43% -9.23% 0.00% - - - -
  Horiz. % 222.78% 90.77% 100.00% - - - -
EY 1.36 3.35 3.04 0.00  -   -   -  -
  YoY % -59.40% 10.20% 0.00% - - - -
  Horiz. % 44.74% 110.20% 100.00% - - - -
DY 0.00 0.00 0.09 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 2.57 1.67 1.20 0.00  -   -   -  -
  YoY % 53.89% 39.17% 0.00% - - - -
  Horiz. % 214.17% 139.17% 100.00% - - - -
Price Multiplier on Announcement Date
31/10/15 31/10/14 31/10/13 31/10/12  -   -   -  CAGR
Date 28/12/15 29/12/14 30/12/13 -  -   -   -  -
Price 1.4500 1.5500 0.7150 0.0000  -   -   -  -
P/RPS 3.80 3.42 1.52 0.00  -   -   -  -
  YoY % 11.11% 125.00% 0.00% - - - -
  Horiz. % 250.00% 225.00% 100.00% - - - -
P/EPS 55.98 43.30 34.38 0.00  -   -   -  -
  YoY % 29.28% 25.95% 0.00% - - - -
  Horiz. % 162.83% 125.95% 100.00% - - - -
EY 1.79 2.31 2.91 0.00  -   -   -  -
  YoY % -22.51% -20.62% 0.00% - - - -
  Horiz. % 61.51% 79.38% 100.00% - - - -
DY 0.00 0.00 0.08 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 1.96 2.42 1.25 0.00  -   -   -  -
  YoY % -19.01% 93.60% 0.00% - - - -
  Horiz. % 156.80% 193.60% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS