Highlights

[CARING] YoY Cumulative Quarter Result on 2013-02-28 [#3]

Stock [CARING]: CARING PHARMACY GROUP BHD
Announcement Date 25-Apr-2014
Admission Sponsor -
Sponsor -
Financial Year 31-May-2013
Quarter 28-Feb-2013  [#3]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
29/02/16 28/02/15 28/02/14 28/02/13  -   -   -  CAGR
Revenue 294,239 271,292 249,696 0  -   -   -  -
  YoY % 8.46% 8.65% 0.00% - - - -
  Horiz. % 117.84% 108.65% 100.00% - - - -
PBT 7,355 14,868 19,939 0  -   -   -  -
  YoY % -50.53% -25.43% 0.00% - - - -
  Horiz. % 36.89% 74.57% 100.00% - - - -
Tax -2,059 -4,163 -4,985 0  -   -   -  -
  YoY % 50.54% 16.49% 0.00% - - - -
  Horiz. % 41.30% 83.51% 100.00% - - - -
NP 5,296 10,705 14,954 0  -   -   -  -
  YoY % -50.53% -28.41% 0.00% - - - -
  Horiz. % 35.42% 71.59% 100.00% - - - -
NP to SH 4,550 10,241 13,841 0  -   -   -  -
  YoY % -55.57% -26.01% 0.00% - - - -
  Horiz. % 32.87% 73.99% 100.00% - - - -
Tax Rate 27.99 % 28.00 % 25.00 % - %  -  %  -  %  -  % -
  YoY % -0.04% 12.00% 0.00% - - - -
  Horiz. % 111.96% 112.00% 100.00% - - - -
Total Cost 288,943 260,587 234,742 0  -   -   -  -
  YoY % 10.88% 11.01% 0.00% - - - -
  Horiz. % 123.09% 111.01% 100.00% - - - -
Net Worth 119,738 117,561 115,384 -  -   -   -  -
  YoY % 1.85% 1.89% 0.00% - - - -
  Horiz. % 103.77% 101.89% 100.00% - - - -
Dividend
29/02/16 28/02/15 28/02/14 28/02/13  -   -   -  CAGR
Div - - 3,265 -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % 23.59 % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Equity
29/02/16 28/02/15 28/02/14 28/02/13  -   -   -  CAGR
Net Worth 119,738 117,561 115,384 -  -   -   -  -
  YoY % 1.85% 1.89% 0.00% - - - -
  Horiz. % 103.77% 101.89% 100.00% - - - -
NOSH 217,706 217,706 217,706 -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% 100.00% 100.00% - - - -
Ratio Analysis
29/02/16 28/02/15 28/02/14 28/02/13  -   -   -  CAGR
NP Margin 1.80 % 3.95 % 5.99 % - %  -  %  -  %  -  % -
  YoY % -54.43% -34.06% 0.00% - - - -
  Horiz. % 30.05% 65.94% 100.00% - - - -
ROE 3.80 % 8.71 % 12.00 % - %  -  %  -  %  -  % -
  YoY % -56.37% -27.42% 0.00% - - - -
  Horiz. % 31.67% 72.58% 100.00% - - - -
Per Share
29/02/16 28/02/15 28/02/14 28/02/13  -   -   -  CAGR
RPS 135.15 124.61 114.69 -  -   -   -  -
  YoY % 8.46% 8.65% 0.00% - - - -
  Horiz. % 117.84% 108.65% 100.00% - - - -
EPS 2.09 4.70 6.36 0.00  -   -   -  -
  YoY % -55.53% -26.10% 0.00% - - - -
  Horiz. % 32.86% 73.90% 100.00% - - - -
DPS 0.00 0.00 1.50 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.5500 0.5400 0.5300 -  -   -   -  -
  YoY % 1.85% 1.89% 0.00% - - - -
  Horiz. % 103.77% 101.89% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 217,356
29/02/16 28/02/15 28/02/14 28/02/13  -   -   -  CAGR
RPS 135.15 124.61 114.69 -  -   -   -  -
  YoY % 8.46% 8.65% 0.00% - - - -
  Horiz. % 117.84% 108.65% 100.00% - - - -
EPS 2.09 4.70 6.36 0.00  -   -   -  -
  YoY % -55.53% -26.10% 0.00% - - - -
  Horiz. % 32.86% 73.90% 100.00% - - - -
DPS 0.00 0.00 1.50 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.5500 0.5400 0.5300 -  -   -   -  -
  YoY % 1.85% 1.89% 0.00% - - - -
  Horiz. % 103.77% 101.89% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 28/02/13  -   -   -  CAGR
Date 29/02/16 27/02/15 28/02/14 -  -   -   -  -
Price 2.0000 1.2900 1.9600 0.0000  -   -   -  -
P/RPS 1.48 1.04 1.71 0.00  -   -   -  -
  YoY % 42.31% -39.18% 0.00% - - - -
  Horiz. % 86.55% 60.82% 100.00% - - - -
P/EPS 95.70 27.42 30.83 0.00  -   -   -  -
  YoY % 249.02% -11.06% 0.00% - - - -
  Horiz. % 310.41% 88.94% 100.00% - - - -
EY 1.04 3.65 3.24 0.00  -   -   -  -
  YoY % -71.51% 12.65% 0.00% - - - -
  Horiz. % 32.10% 112.65% 100.00% - - - -
DY 0.00 0.00 0.77 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 3.64 2.39 3.70 0.00  -   -   -  -
  YoY % 52.30% -35.41% 0.00% - - - -
  Horiz. % 98.38% 64.59% 100.00% - - - -
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 28/02/13  -   -   -  CAGR
Date 27/04/16 28/04/15 25/04/14 -  -   -   -  -
Price 1.8000 1.2000 1.9900 0.0000  -   -   -  -
P/RPS 1.33 0.96 1.74 0.00  -   -   -  -
  YoY % 38.54% -44.83% 0.00% - - - -
  Horiz. % 76.44% 55.17% 100.00% - - - -
P/EPS 86.13 25.51 31.30 0.00  -   -   -  -
  YoY % 237.63% -18.50% 0.00% - - - -
  Horiz. % 275.18% 81.50% 100.00% - - - -
EY 1.16 3.92 3.19 0.00  -   -   -  -
  YoY % -70.41% 22.88% 0.00% - - - -
  Horiz. % 36.36% 122.88% 100.00% - - - -
DY 0.00 0.00 0.75 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 3.27 2.22 3.75 0.00  -   -   -  -
  YoY % 47.30% -40.80% 0.00% - - - -
  Horiz. % 87.20% 59.20% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

245  419  478  738 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GREATEC 0.81+0.07 
 HSI-C5P 0.225-0.02 
 EKOVEST 0.83-0.01 
 HSI-H6P 0.34+0.02 
 IWCITY 0.995+0.005 
 INARI 1.46-0.11 
 LAMBO 0.06-0.005 
 MYEG 1.44-0.04 
 ECONBHD 0.725-0.005 
 MTRONIC-WA 0.0250.00 
Partners & Brokers