Highlights

[REACH] YoY Cumulative Quarter Result on 2020-09-30 [#3]

Stock [REACH]: REACH ENERGY BHD
Announcement Date 30-Nov-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Sep-2020  [#3]
Profit Trend QoQ -     -91.49%    YoY -     -48.50%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16  -  CAGR
Revenue 96,132 57,102 133,052 150,987 107,468 0  -  -
  YoY % 68.35% -57.08% -11.88% 40.49% 0.00% - -
  Horiz. % 89.45% 53.13% 123.81% 140.49% 100.00% - -
PBT -30,925 -160,032 -46,621 -42,176 -63,751 -17,651  -  11.86%
  YoY % 80.68% -243.26% -10.54% 33.84% -261.18% - -
  Horiz. % 175.20% 906.65% 264.13% 238.94% 361.18% 100.00% -
Tax 10,589 62,622 226 1,190 4,229 3  -  411.87%
  YoY % -83.09% 27,608.85% -81.01% -71.86% 140,866.66% - -
  Horiz. % 352,966.69% 2,087,400.00% 7,533.33% 39,666.66% 140,966.66% 100.00% -
NP -20,336 -97,410 -46,395 -40,986 -59,522 -17,648  -  2.87%
  YoY % 79.12% -109.96% -13.20% 31.14% -237.27% - -
  Horiz. % 115.23% 551.96% 262.89% 232.24% 337.27% 100.00% -
NP to SH 10,272 -53,241 -35,852 -14,928 -36,574 -17,648  -  -
  YoY % 119.29% -48.50% -140.17% 59.18% -107.24% - -
  Horiz. % -58.20% 301.68% 203.15% 84.59% 207.24% 100.00% -
Tax Rate - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Total Cost 116,468 154,512 179,447 191,973 166,990 17,648  -  45.82%
  YoY % -24.62% -13.90% -6.52% 14.96% 846.23% - -
  Horiz. % 659.95% 875.52% 1,016.81% 1,087.79% 946.23% 100.00% -
Net Worth 471,457 581,098 822,309 800,381 953,879 -  -  -
  YoY % -18.87% -29.33% 2.74% -16.09% 0.00% - -
  Horiz. % 49.43% 60.92% 86.21% 83.91% 100.00% - -
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16  -  CAGR
Div - - - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16  -  CAGR
Net Worth 471,457 581,098 822,309 800,381 953,879 -  -  -
  YoY % -18.87% -29.33% 2.74% -16.09% 0.00% - -
  Horiz. % 49.43% 60.92% 86.21% 83.91% 100.00% - -
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 176,480,003  -  -63.78%
  YoY % 0.00% 0.00% 0.00% 0.00% -99.38% - -
  Horiz. % 0.62% 0.62% 0.62% 0.62% 0.62% 100.00% -
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16  -  CAGR
NP Margin -21.15 % -170.59 % -34.87 % -27.15 % -55.39 % 0.00 %  -  % -
  YoY % 87.60% -389.22% -28.43% 50.98% 0.00% - -
  Horiz. % 38.18% 307.98% 62.95% 49.02% 100.00% - -
ROE 2.18 % -9.16 % -4.36 % -1.87 % -3.83 % - %  -  % -
  YoY % 123.80% -110.09% -133.16% 51.17% 0.00% - -
  Horiz. % -56.92% 239.16% 113.84% 48.83% 100.00% - -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16  -  CAGR
RPS 8.77 5.21 12.14 13.77 9.80 -  -  -
  YoY % 68.33% -57.08% -11.84% 40.51% 0.00% - -
  Horiz. % 89.49% 53.16% 123.88% 140.51% 100.00% - -
EPS 0.01 -0.05 -0.03 -0.01 -0.02 -0.01  -  -
  YoY % 120.00% -66.67% -200.00% 50.00% -100.00% - -
  Horiz. % -100.00% 500.00% 300.00% 100.00% 200.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.4300 0.5300 0.7500 0.7300 0.8700 -  -  -
  YoY % -18.87% -29.33% 2.74% -16.09% 0.00% - -
  Horiz. % 49.43% 60.92% 86.21% 83.91% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 1,096,413
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16  -  CAGR
RPS 8.77 5.21 12.14 13.77 9.80 -  -  -
  YoY % 68.33% -57.08% -11.84% 40.51% 0.00% - -
  Horiz. % 89.49% 53.16% 123.88% 140.51% 100.00% - -
EPS 0.01 -0.05 -0.03 -0.01 -0.02 -1.61  -  -
  YoY % 120.00% -66.67% -200.00% 50.00% 98.76% - -
  Horiz. % -0.62% 3.11% 1.86% 0.62% 1.24% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.4300 0.5300 0.7500 0.7300 0.8700 -  -  -
  YoY % -18.87% -29.33% 2.74% -16.09% 0.00% - -
  Horiz. % 49.43% 60.92% 86.21% 83.91% 100.00% - -
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16  -  CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16  -  -
Price 0.0800 0.0750 0.1950 0.4400 0.3900 0.7050  -  -
P/RPS 0.91 1.44 1.61 3.20 3.98 0.00  -  -
  YoY % -36.81% -10.56% -49.69% -19.60% 0.00% - -
  Horiz. % 22.86% 36.18% 40.45% 80.40% 100.00% - -
P/EPS 8.54 -1.54 -5.96 -32.32 -11.69 -7,050.00  -  -
  YoY % 654.55% 74.16% 81.56% -176.48% 99.83% - -
  Horiz. % -0.12% 0.02% 0.08% 0.46% 0.17% 100.00% -
EY 11.71 -64.75 -16.77 -3.09 -8.55 -0.01  -  -
  YoY % 118.08% -286.11% -442.72% 63.86% -85,400.00% - -
  Horiz. % -117,100.00% 647,500.00% 167,700.02% 30,900.00% 85,500.01% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.19 0.14 0.26 0.60 0.45 0.00  -  -
  YoY % 35.71% -46.15% -56.67% 33.33% 0.00% - -
  Horiz. % 42.22% 31.11% 57.78% 133.33% 100.00% - -
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16  -  CAGR
Date 30/11/21 30/11/20 26/11/19 30/11/18 29/11/17 -  -  -
Price 0.0700 0.1000 0.1900 0.3250 0.4300 0.0000  -  -
P/RPS 0.80 1.92 1.57 2.36 4.39 0.00  -  -
  YoY % -58.33% 22.29% -33.47% -46.24% 0.00% - -
  Horiz. % 18.22% 43.74% 35.76% 53.76% 100.00% - -
P/EPS 7.47 -2.06 -5.81 -23.87 -12.89 0.00  -  -
  YoY % 462.62% 64.54% 75.66% -85.18% 0.00% - -
  Horiz. % -57.95% 15.98% 45.07% 185.18% 100.00% - -
EY 13.38 -48.56 -17.21 -4.19 -7.76 0.00  -  -
  YoY % 127.55% -182.16% -310.74% 46.01% 0.00% - -
  Horiz. % -172.42% 625.77% 221.78% 53.99% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.16 0.19 0.25 0.45 0.49 0.00  -  -
  YoY % -15.79% -24.00% -44.44% -8.16% 0.00% - -
  Horiz. % 32.65% 38.78% 51.02% 91.84% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Statement by Tony Pua on Tun Mahathir's upcoming book save malaysia!
2. How well is Malaysia controlling Covid 19 - Koon Yew Yin Koon Yew Yin's Blog
3. TOPGLOV ( 7113) The Story behind the Chart of TOP GLOVE CORP BHD KLSE Stocks Review
4. If only ATA IMS was as bold as its industry counterpart, VS Industry save malaysia!
5. Serba Dinamik - Two thirds cleared with one third being finalised. A little more to go. Pearlwhite's commentaries
6. The mispresented truth about Serba Dinamik – The mainstream medias' not so great headlines Pearlwhite's commentaries
7. Serba Dinamik is ever so helpful, but the rest refuses to leave Malaysia to finalise the SIR. Pearlwhite's commentaries
8. [转贴] [Video:浅谈SAPURA ENERGY BHD, SAPNRG, 5218] - James的股票投资James Share Investing James的股票投资James Share Investing
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

260  260  571  1195 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ATAIMS 0.515+0.075 
 HSI-CI2 0.335-0.005 
 EDUSPEC 0.0150.00 
 SAPNRG 0.050.00 
 MLAB 0.03-0.005 
 MMAG 0.090.00 
 DNEX 0.775+0.01 
 HSI-CI1 0.115-0.01 
 FOCUS-WD 0.0050.00 
 DNEX-CG 0.0450.00 
PARTNERS & BROKERS