Highlights

[CARIMIN] YoY Cumulative Quarter Result on 2015-09-30 [#1]

Stock [CARIMIN]: CARIMIN PETROLEUM BHD
Announcement Date 26-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 30-Sep-2015  [#1]
Profit Trend QoQ -     144.25%    YoY -     -34.83%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13  -  CAGR
Revenue 84,087 24,734 32,846 37,270 65,528 -  -  -
  YoY % 239.97% -24.70% -11.87% -43.12% 0.00% - -
  Horiz. % 128.32% 37.75% 50.13% 56.88% 100.00% - -
PBT 11,643 -71 1,771 7,168 7,429 -  -  -
  YoY % 16,498.59% -104.01% -75.29% -3.51% 0.00% - -
  Horiz. % 156.72% -0.96% 23.84% 96.49% 100.00% - -
Tax -114 -112 -137 -3,565 -1,900 -  -  -
  YoY % -1.79% 18.25% 96.16% -87.63% 0.00% - -
  Horiz. % 6.00% 5.89% 7.21% 187.63% 100.00% - -
NP 11,529 -183 1,634 3,603 5,529 -  -  -
  YoY % 6,400.00% -111.20% -54.65% -34.83% 0.00% - -
  Horiz. % 208.52% -3.31% 29.55% 65.17% 100.00% - -
NP to SH 11,716 -277 1,645 3,603 5,529 -  -  -
  YoY % 4,329.60% -116.84% -54.34% -34.83% 0.00% - -
  Horiz. % 211.90% -5.01% 29.75% 65.17% 100.00% - -
Tax Rate 0.98 % - % 7.74 % 49.73 % 25.58 % - %  -  % -
  YoY % 0.00% 0.00% -84.44% 94.41% 0.00% - -
  Horiz. % 3.83% 0.00% 30.26% 194.41% 100.00% - -
Total Cost 72,558 24,917 31,212 33,667 59,999 -  -  -
  YoY % 191.20% -20.17% -7.29% -43.89% 0.00% - -
  Horiz. % 120.93% 41.53% 52.02% 56.11% 100.00% - -
Net Worth 145,168 158,522 165,557 163,223 112,946 -  -  -
  YoY % -8.42% -4.25% 1.43% 44.51% 0.00% - -
  Horiz. % 128.53% 140.35% 146.58% 144.51% 100.00% - -
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13  -  CAGR
Div - - - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13  -  CAGR
Net Worth 145,168 158,522 165,557 163,223 112,946 -  -  -
  YoY % -8.42% -4.25% 1.43% 44.51% 0.00% - -
  Horiz. % 128.53% 140.35% 146.58% 144.51% 100.00% - -
NOSH 233,878 233,878 233,878 233,878 173,177 -  -  -
  YoY % 0.00% 0.00% 0.00% 35.05% 0.00% - -
  Horiz. % 135.05% 135.05% 135.05% 135.05% 100.00% - -
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13  -  CAGR
NP Margin 13.71 % -0.74 % 4.97 % 9.67 % 8.44 % - %  -  % -
  YoY % 1,952.70% -114.89% -48.60% 14.57% 0.00% - -
  Horiz. % 162.44% -8.77% 58.89% 114.57% 100.00% - -
ROE 8.07 % -0.17 % 0.99 % 2.21 % 4.90 % - %  -  % -
  YoY % 4,847.06% -117.17% -55.20% -54.90% 0.00% - -
  Horiz. % 164.69% -3.47% 20.20% 45.10% 100.00% - -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13  -  CAGR
RPS 35.95 10.58 13.98 15.94 37.84 -  -  -
  YoY % 239.79% -24.32% -12.30% -57.88% 0.00% - -
  Horiz. % 95.01% 27.96% 36.95% 42.12% 100.00% - -
EPS 5.01 -0.12 0.70 1.54 3.19 -  -  -
  YoY % 4,275.00% -117.14% -54.55% -51.72% 0.00% - -
  Horiz. % 157.05% -3.76% 21.94% 48.28% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.6207 0.6778 0.7045 0.6979 0.6522 -  -  -
  YoY % -8.42% -3.79% 0.95% 7.01% 0.00% - -
  Horiz. % 95.17% 103.93% 108.02% 107.01% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 233,878
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13  -  CAGR
RPS 35.95 10.58 13.98 15.94 28.02 -  -  -
  YoY % 239.79% -24.32% -12.30% -43.11% 0.00% - -
  Horiz. % 128.30% 37.76% 49.89% 56.89% 100.00% - -
EPS 5.01 -0.12 0.70 1.54 2.36 -  -  -
  YoY % 4,275.00% -117.14% -54.55% -34.75% 0.00% - -
  Horiz. % 212.29% -5.08% 29.66% 65.25% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.6207 0.6778 0.7045 0.6979 0.4829 -  -  -
  YoY % -8.42% -3.79% 0.95% 44.52% 0.00% - -
  Horiz. % 128.54% 140.36% 145.89% 144.52% 100.00% - -
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13  -  CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 - -  -  -
Price 0.2550 0.5500 0.3500 0.8200 0.0000 0.0000  -  -
P/RPS 0.71 5.20 2.50 5.15 0.00 0.00  -  -
  YoY % -86.35% 108.00% -51.46% 0.00% 0.00% - -
  Horiz. % 13.79% 100.97% 48.54% 100.00% - - -
P/EPS 5.09 -464.38 49.97 53.23 0.00 0.00  -  -
  YoY % 101.10% -1,029.32% -6.12% 0.00% 0.00% - -
  Horiz. % 9.56% -872.40% 93.88% 100.00% - - -
EY 19.64 -0.22 2.00 1.88 0.00 0.00  -  -
  YoY % 9,027.27% -111.00% 6.38% 0.00% 0.00% - -
  Horiz. % 1,044.68% -11.70% 106.38% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.81 0.50 1.17 0.00 0.00  -  -
  YoY % -49.38% 62.00% -57.26% 0.00% 0.00% - -
  Horiz. % 35.04% 69.23% 42.74% 100.00% - - -
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13  -  CAGR
Date 29/11/18 27/11/17 22/11/16 26/11/15 20/11/14 -  -  -
Price 0.2950 0.3650 0.3100 0.7100 1.1500 0.0000  -  -
P/RPS 0.82 3.45 2.22 4.46 3.04 0.00  -  -
  YoY % -76.23% 55.41% -50.22% 46.71% 0.00% - -
  Horiz. % 26.97% 113.49% 73.03% 146.71% 100.00% - -
P/EPS 5.89 -308.18 44.26 46.09 36.02 0.00  -  -
  YoY % 101.91% -796.29% -3.97% 27.96% 0.00% - -
  Horiz. % 16.35% -855.58% 122.88% 127.96% 100.00% - -
EY 16.98 -0.32 2.26 2.17 2.78 0.00  -  -
  YoY % 5,406.25% -114.16% 4.15% -21.94% 0.00% - -
  Horiz. % 610.79% -11.51% 81.29% 78.06% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.48 0.54 0.44 1.02 1.76 0.00  -  -
  YoY % -11.11% 22.73% -56.86% -42.05% 0.00% - -
  Horiz. % 27.27% 30.68% 25.00% 57.95% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

484  338  445  743 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.0750.00 
 AIRASIA 0.75+0.02 
 LAMBO 0.010.00 
 EKOVEST 0.38+0.01 
 HIBISCS 0.325-0.01 
 HSI-C9J 0.205+0.015 
 ARMADA 0.1350.00 
 SANICHI 0.045+0.005 
 VELESTO 0.110.00 
 JAKS 0.73+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Dayang: The rapid price recovery is reassuring - Koon Yew Yin Koon Yew Yin's Blog
2. Genting Bhd - It’s Really Cheap; BUY Kenanga Research & Investment
3. This stock will do VERY well in the near term as the best is yet to come! Trend Trading 2030
4. Genting Malaysia - Place Your Bet When Banker Gets Hit Kenanga Research & Investment
5. Bursa Malaysia relaxes margin financing rules to ease forced selling pressure on market - Koon Yew Yin Koon Yew Yin's Blog
6. (CHOIVO CAPITAL) Lessons from Golconda – A Reflection & On Moving Forward. Choivo Capital
7. The world can learn from China how to overcome Covid - Koon Yew Yin Koon Yew Yin's Blog
8. 几乎一面倒唱衰股市的巨大声浪中,反抗直觉,想战胜人性,逆市操作,实实是一件不好受的苦差。 ABMB 银行为例,有很多股价已跌至十多年来最低,回顾1998,2009年谷底后猛回弹。
Partners & Brokers