Highlights

[CARIMIN] YoY Cumulative Quarter Result on 2015-03-31 [#3]

Stock [CARIMIN]: CARIMIN PETROLEUM BHD
Announcement Date 20-May-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 31-Mar-2015  [#3]
Profit Trend QoQ -     33.68%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -   -  CAGR
Revenue 89,860 87,158 100,486 149,317 -  -   -  -
  YoY % 3.10% -13.26% -32.70% 0.00% - - -
  Horiz. % 60.18% 58.37% 67.30% 100.00% - - -
PBT -8,482 -4,592 7,342 17,394 -  -   -  -
  YoY % -84.71% -162.54% -57.79% 0.00% - - -
  Horiz. % -48.76% -26.40% 42.21% 100.00% - - -
Tax -644 -801 -4,232 -3,808 -  -   -  -
  YoY % 19.60% 81.07% -11.13% 0.00% - - -
  Horiz. % 16.91% 21.03% 111.13% 100.00% - - -
NP -9,126 -5,393 3,110 13,586 -  -   -  -
  YoY % -69.22% -273.41% -77.11% 0.00% - - -
  Horiz. % -67.17% -39.70% 22.89% 100.00% - - -
NP to SH -9,145 -5,860 3,111 13,586 -  -   -  -
  YoY % -56.06% -288.36% -77.10% 0.00% - - -
  Horiz. % -67.31% -43.13% 22.90% 100.00% - - -
Tax Rate - % - % 57.64 % 21.89 % - %  -  %  -  % -
  YoY % 0.00% 0.00% 163.32% 0.00% - - -
  Horiz. % 0.00% 0.00% 263.32% 100.00% - - -
Total Cost 98,986 92,551 97,376 135,731 -  -   -  -
  YoY % 6.95% -4.96% -28.26% 0.00% - - -
  Horiz. % 72.93% 68.19% 71.74% 100.00% - - -
Net Worth 149,681 157,212 162,755 204,853 -  -   -  -
  YoY % -4.79% -3.41% -20.55% 0.00% - - -
  Horiz. % 73.07% 76.74% 79.45% 100.00% - - -
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -   -  CAGR
Div - - - 2,338 -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 17.21 % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -   -  CAGR
Net Worth 149,681 157,212 162,755 204,853 -  -   -  -
  YoY % -4.79% -3.41% -20.55% 0.00% - - -
  Horiz. % 73.07% 76.74% 79.45% 100.00% - - -
NOSH 233,878 233,878 233,878 233,878 -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% 100.00% 100.00% 100.00% - - -
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -   -  CAGR
NP Margin -10.16 % -6.19 % 3.09 % 9.10 % - %  -  %  -  % -
  YoY % -64.14% -300.32% -66.04% 0.00% - - -
  Horiz. % -111.65% -68.02% 33.96% 100.00% - - -
ROE -6.11 % -3.73 % 1.91 % 6.63 % - %  -  %  -  % -
  YoY % -63.81% -295.29% -71.19% 0.00% - - -
  Horiz. % -92.16% -56.26% 28.81% 100.00% - - -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -   -  CAGR
RPS 38.42 37.27 42.97 63.84 -  -   -  -
  YoY % 3.09% -13.27% -32.69% 0.00% - - -
  Horiz. % 60.18% 58.38% 67.31% 100.00% - - -
EPS -3.91 -2.51 1.33 6.07 -  -   -  -
  YoY % -55.78% -288.72% -78.09% 0.00% - - -
  Horiz. % -64.42% -41.35% 21.91% 100.00% - - -
DPS 0.00 0.00 0.00 1.00 -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.6400 0.6722 0.6959 0.8759 -  -   -  -
  YoY % -4.79% -3.41% -20.55% 0.00% - - -
  Horiz. % 73.07% 76.74% 79.45% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 233,878
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -   -  CAGR
RPS 38.42 37.27 42.97 63.84 -  -   -  -
  YoY % 3.09% -13.27% -32.69% 0.00% - - -
  Horiz. % 60.18% 58.38% 67.31% 100.00% - - -
EPS -3.91 -2.51 1.33 6.07 -  -   -  -
  YoY % -55.78% -288.72% -78.09% 0.00% - - -
  Horiz. % -64.42% -41.35% 21.91% 100.00% - - -
DPS 0.00 0.00 0.00 1.00 -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.6400 0.6722 0.6959 0.8759 -  -   -  -
  YoY % -4.79% -3.41% -20.55% 0.00% - - -
  Horiz. % 73.07% 76.74% 79.45% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -   -  CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 -  -   -  -
Price 0.3150 0.3250 0.4850 0.9500 0.0000  -   -  -
P/RPS 0.82 0.87 1.13 1.49 0.00  -   -  -
  YoY % -5.75% -23.01% -24.16% 0.00% - - -
  Horiz. % 55.03% 58.39% 75.84% 100.00% - - -
P/EPS -8.06 -12.97 36.46 16.35 0.00  -   -  -
  YoY % 37.86% -135.57% 123.00% 0.00% - - -
  Horiz. % -49.30% -79.33% 223.00% 100.00% - - -
EY -12.41 -7.71 2.74 6.11 0.00  -   -  -
  YoY % -60.96% -381.39% -55.16% 0.00% - - -
  Horiz. % -203.11% -126.19% 44.84% 100.00% - - -
DY 0.00 0.00 0.00 1.05 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.49 0.48 0.70 1.08 0.00  -   -  -
  YoY % 2.08% -31.43% -35.19% 0.00% - - -
  Horiz. % 45.37% 44.44% 64.81% 100.00% - - -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -   -  CAGR
Date - 25/05/17 23/05/16 20/05/15 -  -   -  -
Price 0.2900 0.3150 0.4500 1.0100 0.0000  -   -  -
P/RPS 0.75 0.85 1.05 1.58 0.00  -   -  -
  YoY % -11.76% -19.05% -33.54% 0.00% - - -
  Horiz. % 47.47% 53.80% 66.46% 100.00% - - -
P/EPS -7.42 -12.57 33.83 17.39 0.00  -   -  -
  YoY % 40.97% -137.16% 94.54% 0.00% - - -
  Horiz. % -42.67% -72.28% 194.54% 100.00% - - -
EY -13.48 -7.95 2.96 5.75 0.00  -   -  -
  YoY % -69.56% -368.58% -48.52% 0.00% - - -
  Horiz. % -234.43% -138.26% 51.48% 100.00% - - -
DY 0.00 0.00 0.00 0.99 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.45 0.47 0.65 1.15 0.00  -   -  -
  YoY % -4.26% -27.69% -43.48% 0.00% - - -
  Horiz. % 39.13% 40.87% 56.52% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

266  274  491  1229 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TIGER 0.10+0.01 
 HSI-C7K 0.2750.00 
 TDM 0.30+0.025 
 MUDAJYA 0.43+0.01 
 RSAWIT 0.33+0.03 
 HSI-H8F 0.225-0.025 
 PUC 0.045+0.01 
 SANICHI 0.075+0.015 
 HUBLINE 0.050.00 
 MATANG 0.095+0.01 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. KRONO - Stock of the Year 2020 The Investment Journey with AlexChong
2. Share that will rise 500% in 2020 Herbert
3. NETX (0020) THE DISRUPTIVE TECH COMPANY FOR CHANGING TIMES LIKE NOW, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
4. Why should MCA interfere with Utar? - Koon Yew Yin Koon Yew Yin's Blog
5. How and Why Prepare for Recession 2020 How and Why Prepare for Recession 2020
6. We traded SCNWOLF and made RM15,000 profits in nine minutes. The Pelham Blue Fund
7. Cutting Your Losses Our Investment Journey
8. SAPURA ENERGY RECORDS JUMP IN Q3 REVENUE Oil and Gas Malaysia News
Partners & Brokers