Highlights

[EATECH] YoY Cumulative Quarter Result on 2020-06-30 [#2]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     185.83%    YoY -     -24.58%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 181,508 132,772 132,949 209,919 240,924 282,171 76,699 15.42%
  YoY % 36.71% -0.13% -36.67% -12.87% -14.62% 267.89% -
  Horiz. % 236.65% 173.11% 173.34% 273.69% 314.12% 367.89% 100.00%
PBT 13,151 17,468 100,645 -98,370 9,658 30,136 9,356 5.83%
  YoY % -24.71% -82.64% 202.31% -1,118.53% -67.95% 222.10% -
  Horiz. % 140.56% 186.70% 1,075.73% -1,051.41% 103.23% 322.10% 100.00%
Tax 0 -30 -283 -219 -5,029 -7,564 -2,702 -
  YoY % 0.00% 89.40% -29.22% 95.65% 33.51% -179.94% -
  Horiz. % -0.00% 1.11% 10.47% 8.11% 186.12% 279.94% 100.00%
NP 13,151 17,438 100,362 -98,589 4,629 22,572 6,654 12.01%
  YoY % -24.58% -82.62% 201.80% -2,229.81% -79.49% 239.22% -
  Horiz. % 197.64% 262.07% 1,508.30% -1,481.65% 69.57% 339.22% 100.00%
NP to SH 13,151 17,438 100,362 -98,589 4,629 22,572 6,654 12.01%
  YoY % -24.58% -82.62% 201.80% -2,229.81% -79.49% 239.22% -
  Horiz. % 197.64% 262.07% 1,508.30% -1,481.65% 69.57% 339.22% 100.00%
Tax Rate - % 0.17 % 0.28 % - % 52.07 % 25.10 % 28.88 % -
  YoY % 0.00% -39.29% 0.00% 0.00% 107.45% -13.09% -
  Horiz. % 0.00% 0.59% 0.97% 0.00% 180.30% 86.91% 100.00%
Total Cost 168,357 115,334 32,587 308,508 236,295 259,599 70,045 15.72%
  YoY % 45.97% 253.93% -89.44% 30.56% -8.98% 270.62% -
  Horiz. % 240.36% 164.66% 46.52% 440.44% 337.35% 370.62% 100.00%
Net Worth 286,470 241,919 252,000 176,399 0 287,279 - -
  YoY % 18.42% -4.00% 42.86% 0.00% 0.00% 0.00% -
  Horiz. % 99.72% 84.21% 87.72% 61.40% 0.00% 100.00% -
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 286,470 241,919 252,000 176,399 0 287,279 - -
  YoY % 18.42% -4.00% 42.86% 0.00% 0.00% 0.00% -
  Horiz. % 99.72% 84.21% 87.72% 61.40% 0.00% 100.00% -
NOSH 530,500 504,000 504,000 504,000 504,000 504,000 390,000 5.26%
  YoY % 5.26% 0.00% 0.00% 0.00% 0.00% 29.23% -
  Horiz. % 136.03% 129.23% 129.23% 129.23% 129.23% 129.23% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 7.25 % 13.13 % 75.49 % -46.97 % 1.92 % 8.00 % 8.68 % -2.95%
  YoY % -44.78% -82.61% 260.72% -2,546.35% -76.00% -7.83% -
  Horiz. % 83.53% 151.27% 869.70% -541.13% 22.12% 92.17% 100.00%
ROE 4.59 % 7.21 % 39.83 % -55.89 % - % 7.86 % - % -
  YoY % -36.34% -81.90% 171.26% 0.00% 0.00% 0.00% -
  Horiz. % 58.40% 91.73% 506.74% -711.07% 0.00% 100.00% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 34.21 26.34 26.38 41.65 47.80 55.99 19.67 9.65%
  YoY % 29.88% -0.15% -36.66% -12.87% -14.63% 184.65% -
  Horiz. % 173.92% 133.91% 134.11% 211.74% 243.01% 284.65% 100.00%
EPS 2.48 3.46 19.91 -19.56 0.92 4.48 1.71 6.39%
  YoY % -28.32% -82.62% 201.79% -2,226.09% -79.46% 161.99% -
  Horiz. % 145.03% 202.34% 1,164.33% -1,143.86% 53.80% 261.99% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5400 0.4800 0.5000 0.3500 0.0000 0.5700 - -
  YoY % 12.50% -4.00% 42.86% 0.00% 0.00% 0.00% -
  Horiz. % 94.74% 84.21% 87.72% 61.40% 0.00% 100.00% -
Adjusted Per Share Value based on latest NOSH - 530,500
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 34.21 25.03 25.06 39.57 45.41 53.19 14.46 15.42%
  YoY % 36.68% -0.12% -36.67% -12.86% -14.63% 267.84% -
  Horiz. % 236.58% 173.10% 173.31% 273.65% 314.04% 367.84% 100.00%
EPS 2.48 3.29 18.92 -18.58 0.87 4.25 1.25 12.08%
  YoY % -24.62% -82.61% 201.83% -2,235.63% -79.53% 240.00% -
  Horiz. % 198.40% 263.20% 1,513.60% -1,486.40% 69.60% 340.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5400 0.4560 0.4750 0.3325 0.0000 0.5415 - -
  YoY % 18.42% -4.00% 42.86% 0.00% 0.00% 0.00% -
  Horiz. % 99.72% 84.21% 87.72% 61.40% 0.00% 100.00% -
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 - -
Price 0.3500 0.4350 0.4100 0.4150 1.0300 1.0600 0.0000 -
P/RPS 1.02 1.65 1.55 1.00 2.15 1.89 0.00 -
  YoY % -38.18% 6.45% 55.00% -53.49% 13.76% 0.00% -
  Horiz. % 53.97% 87.30% 82.01% 52.91% 113.76% 100.00% -
P/EPS 14.12 12.57 2.06 -2.12 112.15 23.67 0.00 -
  YoY % 12.33% 510.19% 197.17% -101.89% 373.81% 0.00% -
  Horiz. % 59.65% 53.11% 8.70% -8.96% 473.81% 100.00% -
EY 7.08 7.95 48.57 -47.14 0.89 4.23 0.00 -
  YoY % -10.94% -83.63% 203.03% -5,396.63% -78.96% 0.00% -
  Horiz. % 167.38% 187.94% 1,148.23% -1,114.42% 21.04% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.65 0.91 0.82 1.19 0.00 1.86 0.00 -
  YoY % -28.57% 10.98% -31.09% 0.00% 0.00% 0.00% -
  Horiz. % 34.95% 48.92% 44.09% 63.98% 0.00% 100.00% -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 30/08/19 28/08/18 22/08/17 30/08/16 14/08/15 - -
Price 0.3650 0.4150 0.3950 0.3850 0.7800 1.1400 0.0000 -
P/RPS 1.07 1.58 1.50 0.92 1.63 2.04 0.00 -
  YoY % -32.28% 5.33% 63.04% -43.56% -20.10% 0.00% -
  Horiz. % 52.45% 77.45% 73.53% 45.10% 79.90% 100.00% -
P/EPS 14.72 11.99 1.98 -1.97 84.93 25.45 0.00 -
  YoY % 22.77% 505.56% 200.51% -102.32% 233.71% 0.00% -
  Horiz. % 57.84% 47.11% 7.78% -7.74% 333.71% 100.00% -
EY 6.79 8.34 50.41 -50.81 1.18 3.93 0.00 -
  YoY % -18.59% -83.46% 199.21% -4,405.93% -69.97% 0.00% -
  Horiz. % 172.77% 212.21% 1,282.70% -1,292.88% 30.03% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.68 0.86 0.79 1.10 0.00 2.00 0.00 -
  YoY % -20.93% 8.86% -28.18% 0.00% 0.00% 0.00% -
  Horiz. % 34.00% 43.00% 39.50% 55.00% 0.00% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

325  541  629  924 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.35+0.055 
 MTRONIC 0.14+0.02 
 PHB 0.030.00 
 HWGB 0.995+0.15 
 EAH 0.03-0.005 
 SAPNRG 0.125+0.005 
 INIX 0.345+0.08 
 KNM 0.225+0.015 
 KANGER 0.18+0.005 
 MTRONIC-WA 0.09+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Vivocom’s V-Shape Recovery still intact, and a sharp rally upwards to RM1.22/RM1.48/RM2.20 can take off anytime See Jovin
2. Vivocom’s Steady and Calm Rally to RM1.12 Today. Will It Surge to Break RM1.22 Soon? See Jovin
3. 商业高峰(PUNCAK,6807)股价低于产值 。。。。 jjjmoney
4. AN UNDISCOVERED GEM UPDATE: NEW HOT HOT SELLING PRODUCT FLYING OFF THE SHELVES !! Chongkh888
5. TOPGLOV hints HR ministry’s action does not match stated stand gloveharicut
6. Vivocom’s V-Shape Recovery still intact. Rally still ongoing in a calm and steady stair stepped ascension. See Jovin
7. CIMB Retain Add on TOPGLOV; awaiting further updates on Act 446 gloveharicut
8. I SEE GREAT DANGER FOR THOSE WHO BLINDLY CHASED VACCINE STOCKS WILL EVENTUALLY HIT A WALL, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
PARTNERS & BROKERS