Highlights

[EATECH] YoY Cumulative Quarter Result on 2017-09-30 [#3]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 30-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Sep-2017  [#3]
Profit Trend QoQ -     -30.65%    YoY -     -845.86%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 202,900 200,503 296,633 452,155 401,168 113,478 87,703 15.00%
  YoY % 1.20% -32.41% -34.40% 12.71% 253.52% 29.39% -
  Horiz. % 231.35% 228.62% 338.22% 515.55% 457.42% 129.39% 100.00%
PBT 24,371 108,193 -132,931 22,446 36,892 13,261 55,496 -12.81%
  YoY % -77.47% 181.39% -692.23% -39.16% 178.20% -76.10% -
  Horiz. % 43.91% 194.96% -239.53% 40.45% 66.48% 23.90% 100.00%
Tax -235 -530 4,121 -5,176 -10,698 -2,354 -1,866 -29.19%
  YoY % 55.66% -112.86% 179.62% 51.62% -354.46% -26.15% -
  Horiz. % 12.59% 28.40% -220.85% 277.38% 573.31% 126.15% 100.00%
NP 24,136 107,663 -128,810 17,270 26,194 10,907 53,630 -12.45%
  YoY % -77.58% 183.58% -845.86% -34.07% 140.16% -79.66% -
  Horiz. % 45.00% 200.75% -240.18% 32.20% 48.84% 20.34% 100.00%
NP to SH 24,136 107,663 -128,810 17,270 26,194 10,907 53,630 -12.45%
  YoY % -77.58% 183.58% -845.86% -34.07% 140.16% -79.66% -
  Horiz. % 45.00% 200.75% -240.18% 32.20% 48.84% 20.34% 100.00%
Tax Rate 0.96 % 0.49 % - % 23.06 % 29.00 % 17.75 % 3.36 % -18.84%
  YoY % 95.92% 0.00% 0.00% -20.48% 63.38% 428.27% -
  Horiz. % 28.57% 14.58% 0.00% 686.31% 863.10% 528.27% 100.00%
Total Cost 178,764 92,840 425,443 434,885 374,974 102,571 34,073 31.80%
  YoY % 92.55% -78.18% -2.17% 15.98% 265.58% 201.03% -
  Horiz. % 524.65% 272.47% 1,248.62% 1,276.33% 1,100.50% 301.03% 100.00%
Net Worth 252,000 262,079 146,159 0 292,319 195,000 - -
  YoY % -3.85% 79.31% 0.00% 0.00% 49.91% 0.00% -
  Horiz. % 129.23% 134.40% 74.95% 0.00% 149.91% 100.00% -
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - 6,300 - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 24.05 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 252,000 262,079 146,159 0 292,319 195,000 - -
  YoY % -3.85% 79.31% 0.00% 0.00% 49.91% 0.00% -
  Horiz. % 129.23% 134.40% 74.95% 0.00% 149.91% 100.00% -
NOSH 504,000 504,000 504,000 504,000 504,000 390,000 100,679 30.78%
  YoY % 0.00% 0.00% 0.00% 0.00% 29.23% 287.37% -
  Horiz. % 500.60% 500.60% 500.60% 500.60% 500.60% 387.37% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 11.90 % 53.70 % -43.42 % 3.82 % 6.53 % 9.61 % 61.15 % -23.87%
  YoY % -77.84% 223.68% -1,236.65% -41.50% -32.05% -84.28% -
  Horiz. % 19.46% 87.82% -71.01% 6.25% 10.68% 15.72% 100.00%
ROE 9.58 % 41.08 % -88.13 % - % 8.96 % 5.59 % - % -
  YoY % -76.68% 146.61% 0.00% 0.00% 60.29% 0.00% -
  Horiz. % 171.38% 734.88% -1,576.57% 0.00% 160.29% 100.00% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 40.26 39.78 58.86 89.71 79.60 29.10 87.11 -12.07%
  YoY % 1.21% -32.42% -34.39% 12.70% 173.54% -66.59% -
  Horiz. % 46.22% 45.67% 67.57% 102.98% 91.38% 33.41% 100.00%
EPS 4.79 21.36 -25.56 3.43 5.20 2.80 4.15 2.42%
  YoY % -77.57% 183.57% -845.19% -34.04% 85.71% -32.53% -
  Horiz. % 115.42% 514.70% -615.90% 82.65% 125.30% 67.47% 100.00%
DPS 0.00 0.00 0.00 0.00 1.25 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.5000 0.5200 0.2900 0.0000 0.5800 0.5000 - -
  YoY % -3.85% 79.31% 0.00% 0.00% 16.00% 0.00% -
  Horiz. % 100.00% 104.00% 58.00% 0.00% 116.00% 100.00% -
Adjusted Per Share Value based on latest NOSH - 504,000
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 40.26 39.78 58.86 89.71 79.60 22.52 17.40 15.00%
  YoY % 1.21% -32.42% -34.39% 12.70% 253.46% 29.43% -
  Horiz. % 231.38% 228.62% 338.28% 515.57% 457.47% 129.43% 100.00%
EPS 4.79 21.36 -25.56 3.43 5.20 2.16 10.64 -12.45%
  YoY % -77.57% 183.57% -845.19% -34.04% 140.74% -79.70% -
  Horiz. % 45.02% 200.75% -240.23% 32.24% 48.87% 20.30% 100.00%
DPS 0.00 0.00 0.00 0.00 1.25 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.5000 0.5200 0.2900 0.0000 0.5800 0.3869 - -
  YoY % -3.85% 79.31% 0.00% 0.00% 49.91% 0.00% -
  Horiz. % 129.23% 134.40% 74.95% 0.00% 149.91% 100.00% -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 - - -
Price 0.4000 0.4050 0.4900 0.7150 1.0500 0.0000 0.0000 -
P/RPS 0.99 1.02 0.83 0.80 1.32 0.00 0.00 -
  YoY % -2.94% 22.89% 3.75% -39.39% 0.00% 0.00% -
  Horiz. % 75.00% 77.27% 62.88% 60.61% 100.00% - -
P/EPS 8.35 1.90 -1.92 20.87 20.20 0.00 0.00 -
  YoY % 339.47% 198.96% -109.20% 3.32% 0.00% 0.00% -
  Horiz. % 41.34% 9.41% -9.50% 103.32% 100.00% - -
EY 11.97 52.74 -52.16 4.79 4.95 0.00 0.00 -
  YoY % -77.30% 201.11% -1,188.94% -3.23% 0.00% 0.00% -
  Horiz. % 241.82% 1,065.45% -1,053.74% 96.77% 100.00% - -
DY 0.00 0.00 0.00 0.00 1.19 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.80 0.78 1.69 0.00 1.81 0.00 0.00 -
  YoY % 2.56% -53.85% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 44.20% 43.09% 93.37% 0.00% 100.00% - -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 21/11/19 23/11/18 30/11/17 28/11/16 24/11/15 - - -
Price 0.3800 0.4850 0.4400 0.5150 1.3400 0.0000 0.0000 -
P/RPS 0.94 1.22 0.75 0.57 1.68 0.00 0.00 -
  YoY % -22.95% 62.67% 31.58% -66.07% 0.00% 0.00% -
  Horiz. % 55.95% 72.62% 44.64% 33.93% 100.00% - -
P/EPS 7.94 2.27 -1.72 15.03 25.78 0.00 0.00 -
  YoY % 249.78% 231.98% -111.44% -41.70% 0.00% 0.00% -
  Horiz. % 30.80% 8.81% -6.67% 58.30% 100.00% - -
EY 12.60 44.04 -58.09 6.65 3.88 0.00 0.00 -
  YoY % -71.39% 175.81% -973.53% 71.39% 0.00% 0.00% -
  Horiz. % 324.74% 1,135.05% -1,497.16% 171.39% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.93 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.76 0.93 1.52 0.00 2.31 0.00 0.00 -
  YoY % -18.28% -38.82% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 32.90% 40.26% 65.80% 0.00% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

350  355  474  793 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.02+0.005 
 JAKS 1.27-0.03 
 SANICHI 0.045-0.005 
 TDM 0.31+0.005 
 FPGROUP 0.685+0.045 
 DGB-WB 0.01-0.005 
 ARMADA 0.485+0.025 
 SAPNRG 0.2650.00 
 DGB 0.145+0.005 
 VELESTO 0.3650.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers