Highlights

[RANHILL] YoY Cumulative Quarter Result on 2020-06-30 [#2]

Stock [RANHILL]: RANHILL HOLDINGS BHD
Announcement Date 26-Aug-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     72.50%    YoY -     -21.63%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16  -   -  CAGR
Revenue 737,159 829,043 739,756 719,933 701,794  -   -  1.24%
  YoY % -11.08% 12.07% 2.75% 2.58% - - -
  Horiz. % 105.04% 118.13% 105.41% 102.58% 100.00% - -
PBT 70,858 99,857 91,658 94,847 92,556  -   -  -6.46%
  YoY % -29.04% 8.95% -3.36% 2.48% - - -
  Horiz. % 76.56% 107.89% 99.03% 102.48% 100.00% - -
Tax -22,753 -35,666 -34,408 -39,268 -29,231  -   -  -6.07%
  YoY % 36.21% -3.66% 12.38% -34.34% - - -
  Horiz. % 77.84% 122.01% 117.71% 134.34% 100.00% - -
NP 48,105 64,191 57,250 55,579 63,325  -   -  -6.64%
  YoY % -25.06% 12.12% 3.01% -12.23% - - -
  Horiz. % 75.97% 101.37% 90.41% 87.77% 100.00% - -
NP to SH 31,378 40,038 33,572 30,208 44,673  -   -  -8.45%
  YoY % -21.63% 19.26% 11.14% -32.38% - - -
  Horiz. % 70.24% 89.62% 75.15% 67.62% 100.00% - -
Tax Rate 32.11 % 35.72 % 37.54 % 41.40 % 31.58 %  -  %  -  % 0.42%
  YoY % -10.11% -4.85% -9.32% 31.10% - - -
  Horiz. % 101.68% 113.11% 118.87% 131.10% 100.00% - -
Total Cost 689,054 764,852 682,506 664,354 638,469  -   -  1.92%
  YoY % -9.91% 12.07% 2.73% 4.05% - - -
  Horiz. % 107.92% 119.79% 106.90% 104.05% 100.00% - -
Net Worth 586,558 575,626 577,405 568,522 -  -   -  -
  YoY % 1.90% -0.31% 1.56% 0.00% - - -
  Horiz. % 103.17% 101.25% 101.56% 100.00% - - -
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16  -   -  CAGR
Div 21,329 21,319 - - -  -   -  -
  YoY % 0.05% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.05% 100.00% - - - - -
Div Payout % 67.98 % 53.25 % - % - % - %  -  %  -  % -
  YoY % 27.66% 0.00% 0.00% 0.00% - - -
  Horiz. % 127.66% 100.00% - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16  -   -  CAGR
Net Worth 586,558 575,626 577,405 568,522 -  -   -  -
  YoY % 1.90% -0.31% 1.56% 0.00% - - -
  Horiz. % 103.17% 101.25% 101.56% 100.00% - - -
NOSH 1,066,470 1,065,975 888,316 888,316 888,316  -   -  4.67%
  YoY % 0.05% 20.00% 0.00% 0.00% - - -
  Horiz. % 120.06% 120.00% 100.00% 100.00% 100.00% - -
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16  -   -  CAGR
NP Margin 6.53 % 7.74 % 7.74 % 7.72 % 9.02 %  -  %  -  % -7.75%
  YoY % -15.63% 0.00% 0.26% -14.41% - - -
  Horiz. % 72.39% 85.81% 85.81% 85.59% 100.00% - -
ROE 5.35 % 6.96 % 5.81 % 5.31 % - %  -  %  -  % -
  YoY % -23.13% 19.79% 9.42% 0.00% - - -
  Horiz. % 100.75% 131.07% 109.42% 100.00% - - -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16  -   -  CAGR
RPS 69.12 77.77 83.28 81.04 79.00  -   -  -3.28%
  YoY % -11.12% -6.62% 2.76% 2.58% - - -
  Horiz. % 87.49% 98.44% 105.42% 102.58% 100.00% - -
EPS 2.94 3.76 3.78 3.40 5.91  -   -  -16.01%
  YoY % -21.81% -0.53% 11.18% -42.47% - - -
  Horiz. % 49.75% 63.62% 63.96% 57.53% 100.00% - -
DPS 2.00 2.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% 100.00% - - - - -
NAPS 0.5500 0.5400 0.6500 0.6400 -  -   -  -
  YoY % 1.85% -16.92% 1.56% 0.00% - - -
  Horiz. % 85.94% 84.38% 101.56% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 1,072,936
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16  -   -  CAGR
RPS 68.70 77.27 68.95 67.10 65.41  -   -  1.23%
  YoY % -11.09% 12.07% 2.76% 2.58% - - -
  Horiz. % 105.03% 118.13% 105.41% 102.58% 100.00% - -
EPS 2.92 3.73 3.13 2.82 4.16  -   -  -8.46%
  YoY % -21.72% 19.17% 10.99% -32.21% - - -
  Horiz. % 70.19% 89.66% 75.24% 67.79% 100.00% - -
DPS 1.99 1.99 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% 100.00% - - - - -
NAPS 0.5467 0.5365 0.5382 0.5299 -  -   -  -
  YoY % 1.90% -0.32% 1.57% 0.00% - - -
  Horiz. % 103.17% 101.25% 101.57% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16  -   -  CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 -  -   -  -
Price 0.9300 1.2500 0.6800 0.8400 0.0000  -   -  -
P/RPS 1.35 1.61 0.82 1.04 0.00  -   -  -
  YoY % -16.15% 96.34% -21.15% 0.00% - - -
  Horiz. % 129.81% 154.81% 78.85% 100.00% - - -
P/EPS 31.61 33.28 17.99 24.70 0.00  -   -  -
  YoY % -5.02% 84.99% -27.17% 0.00% - - -
  Horiz. % 127.98% 134.74% 72.83% 100.00% - - -
EY 3.16 3.00 5.56 4.05 0.00  -   -  -
  YoY % 5.33% -46.04% 37.28% 0.00% - - -
  Horiz. % 78.02% 74.07% 137.28% 100.00% - - -
DY 2.15 1.60 0.00 0.00 0.00  -   -  -
  YoY % 34.38% 0.00% 0.00% 0.00% - - -
  Horiz. % 134.38% 100.00% - - - - -
P/NAPS 1.69 2.31 1.05 1.31 0.00  -   -  -
  YoY % -26.84% 120.00% -19.85% 0.00% - - -
  Horiz. % 129.01% 176.34% 80.15% 100.00% - - -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16  -   -  CAGR
Date 26/08/20 14/08/19 09/08/18 28/08/17 -  -   -  -
Price 0.8800 1.3300 0.6800 0.8150 0.0000  -   -  -
P/RPS 1.27 1.71 0.82 1.01 0.00  -   -  -
  YoY % -25.73% 108.54% -18.81% 0.00% - - -
  Horiz. % 125.74% 169.31% 81.19% 100.00% - - -
P/EPS 29.91 35.41 17.99 23.97 0.00  -   -  -
  YoY % -15.53% 96.83% -24.95% 0.00% - - -
  Horiz. % 124.78% 147.73% 75.05% 100.00% - - -
EY 3.34 2.82 5.56 4.17 0.00  -   -  -
  YoY % 18.44% -49.28% 33.33% 0.00% - - -
  Horiz. % 80.10% 67.63% 133.33% 100.00% - - -
DY 2.27 1.50 0.00 0.00 0.00  -   -  -
  YoY % 51.33% 0.00% 0.00% 0.00% - - -
  Horiz. % 151.33% 100.00% - - - - -
P/NAPS 1.60 2.46 1.05 1.27 0.00  -   -  -
  YoY % -34.96% 134.29% -17.32% 0.00% - - -
  Horiz. % 125.98% 193.70% 82.68% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

454  298  633  1079 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.200.00 
 SAPNRG 0.12+0.005 
 BINTAI 0.825+0.03 
 VIVOCOM 1.16+0.15 
 ASB 0.17+0.005 
 BIOHLDG 0.3150.00 
 KANGER 0.19+0.005 
 TNLOGIS 0.865+0.10 
 SOLUTN 1.28+0.01 
 TDM 0.29+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS