Highlights

[GCE] YoY Cumulative Quarter Result on 2019-09-30 [#3]

Stock [GCE]: GRAND CENTRAL ENTERPRISES BHD
Announcement Date 11-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Sep-2019  [#3]
Profit Trend QoQ -     -14.84%    YoY -     -21.11%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 16,711 16,954 18,434 18,837 21,139 22,275 23,315 -5.40%
  YoY % -1.43% -8.03% -2.14% -10.89% -5.10% -4.46% -
  Horiz. % 71.67% 72.72% 79.06% 80.79% 90.67% 95.54% 100.00%
PBT -5,986 -4,732 -4,399 -3,666 -1,796 -450 2,345 -
  YoY % -26.50% -7.57% -19.99% -104.12% -299.11% -119.19% -
  Horiz. % -255.27% -201.79% -187.59% -156.33% -76.59% -19.19% 100.00%
Tax -65 -208 404 -1,167 -399 -574 -1,214 -38.59%
  YoY % 68.75% -151.49% 134.62% -192.48% 30.49% 52.72% -
  Horiz. % 5.35% 17.13% -33.28% 96.13% 32.87% 47.28% 100.00%
NP -6,051 -4,940 -3,995 -4,833 -2,195 -1,024 1,131 -
  YoY % -22.49% -23.65% 17.34% -120.18% -114.36% -190.54% -
  Horiz. % -535.01% -436.78% -353.23% -427.32% -194.08% -90.54% 100.00%
NP to SH -5,983 -4,940 -3,966 -4,826 -2,234 -1,089 1,009 -
  YoY % -21.11% -24.56% 17.82% -116.03% -105.14% -207.93% -
  Horiz. % -592.96% -489.59% -393.06% -478.30% -221.41% -107.93% 100.00%
Tax Rate - % - % - % - % - % - % 51.77 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 22,762 21,894 22,429 23,670 23,334 23,299 22,184 0.43%
  YoY % 3.96% -2.39% -5.24% 1.44% 0.15% 5.03% -
  Horiz. % 102.61% 98.69% 101.10% 106.70% 105.18% 105.03% 100.00%
Net Worth 214,732 220,642 230,492 239,173 248,222 254,132 260,042 -3.14%
  YoY % -2.68% -4.27% -3.63% -3.65% -2.33% -2.27% -
  Horiz. % 82.58% 84.85% 88.64% 91.97% 95.45% 97.73% 100.00%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - 3,940 - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 214,732 220,642 230,492 239,173 248,222 254,132 260,042 -3.14%
  YoY % -2.68% -4.27% -3.63% -3.65% -2.33% -2.27% -
  Horiz. % 82.58% 84.85% 88.64% 91.97% 95.45% 97.73% 100.00%
NOSH 197,002 197,002 197,002 196,043 197,002 197,002 197,002 -
  YoY % 0.00% 0.00% 0.49% -0.49% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 99.51% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -36.21 % -29.14 % -21.67 % -25.66 % -10.38 % -4.60 % 4.85 % -
  YoY % -24.26% -34.47% 15.55% -147.21% -125.65% -194.85% -
  Horiz. % -746.60% -600.82% -446.80% -529.07% -214.02% -94.85% 100.00%
ROE -2.79 % -2.24 % -1.72 % -2.02 % -0.90 % -0.43 % 0.39 % -
  YoY % -24.55% -30.23% 14.85% -124.44% -109.30% -210.26% -
  Horiz. % -715.38% -574.36% -441.03% -517.95% -230.77% -110.26% 100.00%
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 8.48 8.61 9.36 9.61 10.73 11.31 11.83 -5.40%
  YoY % -1.51% -8.01% -2.60% -10.44% -5.13% -4.40% -
  Horiz. % 71.68% 72.78% 79.12% 81.23% 90.70% 95.60% 100.00%
EPS -3.04 -2.51 -2.01 -2.45 -1.13 -0.55 0.51 -
  YoY % -21.12% -24.88% 17.96% -116.81% -105.45% -207.84% -
  Horiz. % -596.08% -492.16% -394.12% -480.39% -221.57% -107.84% 100.00%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 1.0900 1.1200 1.1700 1.2200 1.2600 1.2900 1.3200 -3.14%
  YoY % -2.68% -4.27% -4.10% -3.17% -2.33% -2.27% -
  Horiz. % 82.58% 84.85% 88.64% 92.42% 95.45% 97.73% 100.00%
Adjusted Per Share Value based on latest NOSH - 197,002
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 8.48 8.61 9.36 9.56 10.73 11.31 11.83 -5.40%
  YoY % -1.51% -8.01% -2.09% -10.90% -5.13% -4.40% -
  Horiz. % 71.68% 72.78% 79.12% 80.81% 90.70% 95.60% 100.00%
EPS -3.04 -2.51 -2.01 -2.45 -1.13 -0.55 0.51 -
  YoY % -21.12% -24.88% 17.96% -116.81% -105.45% -207.84% -
  Horiz. % -596.08% -492.16% -394.12% -480.39% -221.57% -107.84% 100.00%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 1.0900 1.1200 1.1700 1.2141 1.2600 1.2900 1.3200 -3.14%
  YoY % -2.68% -4.27% -3.63% -3.64% -2.33% -2.27% -
  Horiz. % 82.58% 84.85% 88.64% 91.98% 95.45% 97.73% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.4700 0.4900 0.5300 0.5200 0.6000 0.8900 0.9500 -
P/RPS 5.54 5.69 5.66 5.41 5.59 7.87 8.03 -6.00%
  YoY % -2.64% 0.53% 4.62% -3.22% -28.97% -1.99% -
  Horiz. % 68.99% 70.86% 70.49% 67.37% 69.61% 98.01% 100.00%
P/EPS -15.48 -19.54 -26.33 -21.12 -52.91 -161.00 185.48 -
  YoY % 20.78% 25.79% -24.67% 60.08% 67.14% -186.80% -
  Horiz. % -8.35% -10.53% -14.20% -11.39% -28.53% -86.80% 100.00%
EY -6.46 -5.12 -3.80 -4.73 -1.89 -0.62 0.54 -
  YoY % -26.17% -34.74% 19.66% -150.26% -204.84% -214.81% -
  Horiz. % -1,196.30% -948.15% -703.70% -875.93% -350.00% -114.81% 100.00%
DY 0.00 4.08 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.43 0.44 0.45 0.43 0.48 0.69 0.72 -8.23%
  YoY % -2.27% -2.22% 4.65% -10.42% -30.43% -4.17% -
  Horiz. % 59.72% 61.11% 62.50% 59.72% 66.67% 95.83% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 11/11/19 08/11/18 10/11/17 09/11/16 09/11/15 10/11/14 11/11/13 -
Price 0.4700 0.4500 0.5100 0.5200 0.6150 0.8400 1.0300 -
P/RPS 5.54 5.23 5.45 5.41 5.73 7.43 8.70 -7.24%
  YoY % 5.93% -4.04% 0.74% -5.58% -22.88% -14.60% -
  Horiz. % 63.68% 60.11% 62.64% 62.18% 65.86% 85.40% 100.00%
P/EPS -15.48 -17.95 -25.33 -21.12 -54.23 -151.96 201.10 -
  YoY % 13.76% 29.14% -19.93% 61.05% 64.31% -175.56% -
  Horiz. % -7.70% -8.93% -12.60% -10.50% -26.97% -75.56% 100.00%
EY -6.46 -5.57 -3.95 -4.73 -1.84 -0.66 0.50 -
  YoY % -15.98% -41.01% 16.49% -157.07% -178.79% -232.00% -
  Horiz. % -1,292.00% -1,114.00% -790.00% -946.00% -368.00% -132.00% 100.00%
DY 0.00 4.44 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.43 0.40 0.44 0.43 0.49 0.65 0.78 -9.44%
  YoY % 7.50% -9.09% 2.33% -12.24% -24.62% -16.67% -
  Horiz. % 55.13% 51.28% 56.41% 55.13% 62.82% 83.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

457  312  497  727 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AVI 0.16+0.005 
 DGB 0.11-0.015 
 CAREPLS 0.36-0.035 
 SUPERMX 1.78-0.08 
 MTOUCHE 0.19+0.025 
 HSI-C7K 0.18-0.015 
 ARMADA 0.41-0.01 
 HSI-H8K 0.28+0.01 
 KNM 0.31-0.01 
 RSAWIT 0.315+0.025 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers