Highlights

[AMVERTON] YoY Cumulative Quarter Result on 2008-06-30 [#2]

Stock [AMVERTON]: AMVERTON BHD
Announcement Date 26-Aug-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2008
Quarter 30-Jun-2008  [#2]
Profit Trend QoQ -     421.14%    YoY -     -81.31%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 57,677 71,257 63,276 58,817 49,412 47,159 43,293 4.89%
  YoY % -19.06% 12.61% 7.58% 19.03% 4.78% 8.93% -
  Horiz. % 133.22% 164.59% 146.16% 135.86% 114.13% 108.93% 100.00%
PBT 14,367 6,987 4,388 2,557 9,444 7,684 6,306 14.70%
  YoY % 105.62% 59.23% 71.61% -72.92% 22.90% 21.85% -
  Horiz. % 227.83% 110.80% 69.58% 40.55% 149.76% 121.85% 100.00%
Tax -1,467 -1,801 -776 -383 -1,823 -1,906 -1,582 -1.25%
  YoY % 18.55% -132.09% -102.61% 78.99% 4.35% -20.48% -
  Horiz. % 92.73% 113.84% 49.05% 24.21% 115.23% 120.48% 100.00%
NP 12,900 5,186 3,612 2,174 7,621 5,778 4,724 18.22%
  YoY % 148.75% 43.58% 66.15% -71.47% 31.90% 22.31% -
  Horiz. % 273.07% 109.78% 76.46% 46.02% 161.33% 122.31% 100.00%
NP to SH 11,864 4,699 3,240 1,282 6,858 5,216 3,883 20.45%
  YoY % 152.48% 45.03% 152.73% -81.31% 31.48% 34.33% -
  Horiz. % 305.54% 121.01% 83.44% 33.02% 176.62% 134.33% 100.00%
Tax Rate 10.21 % 25.78 % 17.68 % 14.98 % 19.30 % 24.80 % 25.09 % -13.91%
  YoY % -60.40% 45.81% 18.02% -22.38% -22.18% -1.16% -
  Horiz. % 40.69% 102.75% 70.47% 59.71% 76.92% 98.84% 100.00%
Total Cost 44,777 66,071 59,664 56,643 41,791 41,381 38,569 2.52%
  YoY % -32.23% 10.74% 5.33% 35.54% 0.99% 7.29% -
  Horiz. % 116.10% 171.31% 154.69% 146.86% 108.35% 107.29% 100.00%
Net Worth 489,161 458,972 444,134 428,554 415,828 415,649 369,292 4.79%
  YoY % 6.58% 3.34% 3.64% 3.06% 0.04% 12.55% -
  Horiz. % 132.46% 124.28% 120.27% 116.05% 112.60% 112.55% 100.00%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 489,161 458,972 444,134 428,554 415,828 415,649 369,292 4.79%
  YoY % 6.58% 3.34% 3.64% 3.06% 0.04% 12.55% -
  Horiz. % 132.46% 124.28% 120.27% 116.05% 112.60% 112.55% 100.00%
NOSH 365,046 364,263 364,044 366,285 90,594 90,555 90,512 26.15%
  YoY % 0.21% 0.06% -0.61% 304.31% 0.04% 0.05% -
  Horiz. % 403.31% 402.44% 402.20% 404.68% 100.09% 100.05% 100.00%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 22.37 % 7.28 % 5.71 % 3.70 % 15.42 % 12.25 % 10.91 % 12.71%
  YoY % 207.28% 27.50% 54.32% -76.01% 25.88% 12.28% -
  Horiz. % 205.04% 66.73% 52.34% 33.91% 141.34% 112.28% 100.00%
ROE 2.43 % 1.02 % 0.73 % 0.30 % 1.65 % 1.25 % 1.05 % 15.00%
  YoY % 138.24% 39.73% 143.33% -81.82% 32.00% 19.05% -
  Horiz. % 231.43% 97.14% 69.52% 28.57% 157.14% 119.05% 100.00%
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 15.80 19.56 17.38 16.06 54.54 52.08 47.83 -16.85%
  YoY % -19.22% 12.54% 8.22% -70.55% 4.72% 8.89% -
  Horiz. % 33.03% 40.89% 36.34% 33.58% 114.03% 108.89% 100.00%
EPS 3.25 1.29 0.89 0.35 7.57 5.76 4.29 -4.52%
  YoY % 151.94% 44.94% 154.29% -95.38% 31.42% 34.27% -
  Horiz. % 75.76% 30.07% 20.75% 8.16% 176.46% 134.27% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3400 1.2600 1.2200 1.1700 4.5900 4.5900 4.0800 -16.93%
  YoY % 6.35% 3.28% 4.27% -74.51% 0.00% 12.50% -
  Horiz. % 32.84% 30.88% 29.90% 28.68% 112.50% 112.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 365,064
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 15.80 19.52 17.33 16.11 13.54 12.92 11.86 4.89%
  YoY % -19.06% 12.64% 7.57% 18.98% 4.80% 8.94% -
  Horiz. % 133.22% 164.59% 146.12% 135.83% 114.17% 108.94% 100.00%
EPS 3.25 1.29 0.89 0.35 1.88 1.43 1.06 20.52%
  YoY % 151.94% 44.94% 154.29% -81.38% 31.47% 34.91% -
  Horiz. % 306.60% 121.70% 83.96% 33.02% 177.36% 134.91% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3399 1.2572 1.2166 1.1739 1.1391 1.1386 1.0116 4.79%
  YoY % 6.58% 3.34% 3.64% 3.06% 0.04% 12.55% -
  Horiz. % 132.45% 124.28% 120.26% 116.04% 112.60% 112.55% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.4700 0.6000 0.5900 0.5100 0.6700 0.3400 0.3500 -
P/RPS 2.97 3.07 3.39 3.18 1.23 0.65 0.73 26.34%
  YoY % -3.26% -9.44% 6.60% 158.54% 89.23% -10.96% -
  Horiz. % 406.85% 420.55% 464.38% 435.62% 168.49% 89.04% 100.00%
P/EPS 14.46 46.51 66.29 145.71 8.85 5.90 8.16 10.00%
  YoY % -68.91% -29.84% -54.51% 1,546.44% 50.00% -27.70% -
  Horiz. % 177.21% 569.98% 812.38% 1,785.66% 108.46% 72.30% 100.00%
EY 6.91 2.15 1.51 0.69 11.30 16.94 12.26 -9.11%
  YoY % 221.40% 42.38% 118.84% -93.89% -33.29% 38.17% -
  Horiz. % 56.36% 17.54% 12.32% 5.63% 92.17% 138.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.35 0.48 0.48 0.44 0.15 0.07 0.09 25.39%
  YoY % -27.08% 0.00% 9.09% 193.33% 114.29% -22.22% -
  Horiz. % 388.89% 533.33% 533.33% 488.89% 166.67% 77.78% 100.00%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 23/08/11 26/08/10 27/08/09 26/08/08 29/08/07 29/08/06 29/08/05 -
Price 0.4900 0.4900 0.6200 0.4400 0.7300 0.3600 0.3700 -
P/RPS 3.10 2.50 3.57 2.74 1.34 0.69 0.77 26.11%
  YoY % 24.00% -29.97% 30.29% 104.48% 94.20% -10.39% -
  Horiz. % 402.60% 324.68% 463.64% 355.84% 174.03% 89.61% 100.00%
P/EPS 15.08 37.98 69.66 125.71 9.64 6.25 8.62 9.76%
  YoY % -60.29% -45.48% -44.59% 1,204.05% 54.24% -27.49% -
  Horiz. % 174.94% 440.60% 808.12% 1,458.35% 111.83% 72.51% 100.00%
EY 6.63 2.63 1.44 0.80 10.37 16.00 11.59 -8.88%
  YoY % 152.09% 82.64% 80.00% -92.29% -35.19% 38.05% -
  Horiz. % 57.20% 22.69% 12.42% 6.90% 89.47% 138.05% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.37 0.39 0.51 0.38 0.16 0.08 0.09 26.56%
  YoY % -5.13% -23.53% 34.21% 137.50% 100.00% -11.11% -
  Horiz. % 411.11% 433.33% 566.67% 422.22% 177.78% 88.89% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

113  811  448  999 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ASB 0.17+0.045 
 KANGER 0.255-0.055 
 PASUKGB 0.09-0.035 
 VSOLAR 0.04-0.005 
 XOX 0.18-0.005 
 IRIS 0.255-0.065 
 BINTAI 0.685-0.09 
 PHB 0.0250.00 
 IKHMAS 0.175-0.01 
 FINTEC 0.10-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS