Highlights

[AMVERTON] YoY Cumulative Quarter Result on 2009-06-30 [#2]

Stock [AMVERTON]: AMVERTON BHD
Announcement Date 27-Aug-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2009
Quarter 30-Jun-2009  [#2]
Profit Trend QoQ -     513.64%    YoY -     152.73%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 64,597 57,677 71,257 63,276 58,817 49,412 47,159 5.38%
  YoY % 12.00% -19.06% 12.61% 7.58% 19.03% 4.78% -
  Horiz. % 136.98% 122.30% 151.10% 134.18% 124.72% 104.78% 100.00%
PBT 13,849 14,367 6,987 4,388 2,557 9,444 7,684 10.31%
  YoY % -3.61% 105.62% 59.23% 71.61% -72.92% 22.90% -
  Horiz. % 180.23% 186.97% 90.93% 57.11% 33.28% 122.90% 100.00%
Tax -3,550 -1,467 -1,801 -776 -383 -1,823 -1,906 10.91%
  YoY % -141.99% 18.55% -132.09% -102.61% 78.99% 4.35% -
  Horiz. % 186.25% 76.97% 94.49% 40.71% 20.09% 95.65% 100.00%
NP 10,299 12,900 5,186 3,612 2,174 7,621 5,778 10.10%
  YoY % -20.16% 148.75% 43.58% 66.15% -71.47% 31.90% -
  Horiz. % 178.25% 223.26% 89.75% 62.51% 37.63% 131.90% 100.00%
NP to SH 9,370 11,864 4,699 3,240 1,282 6,858 5,216 10.25%
  YoY % -21.02% 152.48% 45.03% 152.73% -81.31% 31.48% -
  Horiz. % 179.64% 227.45% 90.09% 62.12% 24.58% 131.48% 100.00%
Tax Rate 25.63 % 10.21 % 25.78 % 17.68 % 14.98 % 19.30 % 24.80 % 0.55%
  YoY % 151.03% -60.40% 45.81% 18.02% -22.38% -22.18% -
  Horiz. % 103.35% 41.17% 103.95% 71.29% 60.40% 77.82% 100.00%
Total Cost 54,298 44,777 66,071 59,664 56,643 41,791 41,381 4.63%
  YoY % 21.26% -32.23% 10.74% 5.33% 35.54% 0.99% -
  Horiz. % 131.21% 108.21% 159.67% 144.18% 136.88% 100.99% 100.00%
Net Worth 499,490 489,161 458,972 444,134 428,554 415,828 415,649 3.11%
  YoY % 2.11% 6.58% 3.34% 3.64% 3.06% 0.04% -
  Horiz. % 120.17% 117.69% 110.42% 106.85% 103.10% 100.04% 100.00%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 499,490 489,161 458,972 444,134 428,554 415,828 415,649 3.11%
  YoY % 2.11% 6.58% 3.34% 3.64% 3.06% 0.04% -
  Horiz. % 120.17% 117.69% 110.42% 106.85% 103.10% 100.04% 100.00%
NOSH 364,591 365,046 364,263 364,044 366,285 90,594 90,555 26.10%
  YoY % -0.12% 0.21% 0.06% -0.61% 304.31% 0.04% -
  Horiz. % 402.62% 403.12% 402.25% 402.01% 404.49% 100.04% 100.00%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 15.94 % 22.37 % 7.28 % 5.71 % 3.70 % 15.42 % 12.25 % 4.48%
  YoY % -28.74% 207.28% 27.50% 54.32% -76.01% 25.88% -
  Horiz. % 130.12% 182.61% 59.43% 46.61% 30.20% 125.88% 100.00%
ROE 1.88 % 2.43 % 1.02 % 0.73 % 0.30 % 1.65 % 1.25 % 7.03%
  YoY % -22.63% 138.24% 39.73% 143.33% -81.82% 32.00% -
  Horiz. % 150.40% 194.40% 81.60% 58.40% 24.00% 132.00% 100.00%
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 17.72 15.80 19.56 17.38 16.06 54.54 52.08 -16.43%
  YoY % 12.15% -19.22% 12.54% 8.22% -70.55% 4.72% -
  Horiz. % 34.02% 30.34% 37.56% 33.37% 30.84% 104.72% 100.00%
EPS 2.57 3.25 1.29 0.89 0.35 7.57 5.76 -12.57%
  YoY % -20.92% 151.94% 44.94% 154.29% -95.38% 31.42% -
  Horiz. % 44.62% 56.42% 22.40% 15.45% 6.08% 131.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3700 1.3400 1.2600 1.2200 1.1700 4.5900 4.5900 -18.24%
  YoY % 2.24% 6.35% 3.28% 4.27% -74.51% 0.00% -
  Horiz. % 29.85% 29.19% 27.45% 26.58% 25.49% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 365,064
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 17.69 15.80 19.52 17.33 16.11 13.54 12.92 5.37%
  YoY % 11.96% -19.06% 12.64% 7.57% 18.98% 4.80% -
  Horiz. % 136.92% 122.29% 151.08% 134.13% 124.69% 104.80% 100.00%
EPS 2.57 3.25 1.29 0.89 0.35 1.88 1.43 10.25%
  YoY % -20.92% 151.94% 44.94% 154.29% -81.38% 31.47% -
  Horiz. % 179.72% 227.27% 90.21% 62.24% 24.48% 131.47% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3682 1.3399 1.2572 1.2166 1.1739 1.1391 1.1386 3.11%
  YoY % 2.11% 6.58% 3.34% 3.64% 3.06% 0.04% -
  Horiz. % 120.17% 117.68% 110.42% 106.85% 103.10% 100.04% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.4200 0.4700 0.6000 0.5900 0.5100 0.6700 0.3400 -
P/RPS 2.37 2.97 3.07 3.39 3.18 1.23 0.65 24.04%
  YoY % -20.20% -3.26% -9.44% 6.60% 158.54% 89.23% -
  Horiz. % 364.62% 456.92% 472.31% 521.54% 489.23% 189.23% 100.00%
P/EPS 16.34 14.46 46.51 66.29 145.71 8.85 5.90 18.49%
  YoY % 13.00% -68.91% -29.84% -54.51% 1,546.44% 50.00% -
  Horiz. % 276.95% 245.08% 788.31% 1,123.56% 2,469.66% 150.00% 100.00%
EY 6.12 6.91 2.15 1.51 0.69 11.30 16.94 -15.59%
  YoY % -11.43% 221.40% 42.38% 118.84% -93.89% -33.29% -
  Horiz. % 36.13% 40.79% 12.69% 8.91% 4.07% 66.71% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.35 0.48 0.48 0.44 0.15 0.07 28.12%
  YoY % -11.43% -27.08% 0.00% 9.09% 193.33% 114.29% -
  Horiz. % 442.86% 500.00% 685.71% 685.71% 628.57% 214.29% 100.00%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 23/08/11 26/08/10 27/08/09 26/08/08 29/08/07 29/08/06 -
Price 0.5200 0.4900 0.4900 0.6200 0.4400 0.7300 0.3600 -
P/RPS 2.93 3.10 2.50 3.57 2.74 1.34 0.69 27.23%
  YoY % -5.48% 24.00% -29.97% 30.29% 104.48% 94.20% -
  Horiz. % 424.64% 449.28% 362.32% 517.39% 397.10% 194.20% 100.00%
P/EPS 20.23 15.08 37.98 69.66 125.71 9.64 6.25 21.60%
  YoY % 34.15% -60.29% -45.48% -44.59% 1,204.05% 54.24% -
  Horiz. % 323.68% 241.28% 607.68% 1,114.56% 2,011.36% 154.24% 100.00%
EY 4.94 6.63 2.63 1.44 0.80 10.37 16.00 -17.77%
  YoY % -25.49% 152.09% 82.64% 80.00% -92.29% -35.19% -
  Horiz. % 30.88% 41.44% 16.44% 9.00% 5.00% 64.81% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.37 0.39 0.51 0.38 0.16 0.08 29.62%
  YoY % 2.70% -5.13% -23.53% 34.21% 137.50% 100.00% -
  Horiz. % 475.00% 462.50% 487.50% 637.50% 475.00% 200.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Evidence that prove JP Morgan's Jeffrey Ng analyst report on Glove is irresponsible and materially full with unreliable data GillianTan Reviews
2. UNISEM (5005) - Super Powerful Technology Counter Bursa Malaysia Free Trading Education
3. 1% left of Topglove shares to be shorted by JP Morgan and their foreign associates. Don't let foreign investors fool you to sell GillianTan Reviews
4. Gloves - Some Significant Problems with JP Morgan's Report Trying to Make Sense Bursa Investments
5. AT Glove (0072) - Second glove factory (Step 5) Rubber Glove companies till year 2023
6. Daily technical highlights – (OCK, TGUAN) Kenanga Research & Investment
7. Gloves Market Revenue - CAGR 13% during period 2021-2026 Rubber Glove companies till year 2023
8. Thong Guan Industries Bhd - Beaten Down Too Much Kenanga Research & Investment
PARTNERS & BROKERS