Highlights

[AMVERTON] YoY Cumulative Quarter Result on 2018-06-30 [#2]

Stock [AMVERTON]: AMVERTON BHD
Announcement Date 23-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     115.08%    YoY -     15.74%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 43,440 61,926 60,719 51,623 54,367 67,399 59,854 -5.20%
  YoY % -29.85% 1.99% 17.62% -5.05% -19.34% 12.61% -
  Horiz. % 72.58% 103.46% 101.45% 86.25% 90.83% 112.61% 100.00%
PBT 4,644 11,205 9,865 10,829 11,071 15,588 12,554 -15.27%
  YoY % -58.55% 13.58% -8.90% -2.19% -28.98% 24.17% -
  Horiz. % 36.99% 89.25% 78.58% 86.26% 88.19% 124.17% 100.00%
Tax -1,774 -2,793 -2,551 -2,942 -3,235 -3,353 -2,960 -8.18%
  YoY % 36.48% -9.49% 13.29% 9.06% 3.52% -13.28% -
  Horiz. % 59.93% 94.36% 86.18% 99.39% 109.29% 113.28% 100.00%
NP 2,870 8,412 7,314 7,887 7,836 12,235 9,594 -18.21%
  YoY % -65.88% 15.01% -7.27% 0.65% -35.95% 27.53% -
  Horiz. % 29.91% 87.68% 76.24% 82.21% 81.68% 127.53% 100.00%
NP to SH 2,649 7,758 6,703 7,349 6,987 11,386 8,912 -18.30%
  YoY % -65.85% 15.74% -8.79% 5.18% -38.64% 27.76% -
  Horiz. % 29.72% 87.05% 75.21% 82.46% 78.40% 127.76% 100.00%
Tax Rate 38.20 % 24.93 % 25.86 % 27.17 % 29.22 % 21.51 % 23.58 % 8.37%
  YoY % 53.23% -3.60% -4.82% -7.02% 35.84% -8.78% -
  Horiz. % 162.00% 105.73% 109.67% 115.22% 123.92% 91.22% 100.00%
Total Cost 40,570 53,514 53,405 43,736 46,531 55,164 50,260 -3.51%
  YoY % -24.19% 0.20% 22.11% -6.01% -15.65% 9.76% -
  Horiz. % 80.72% 106.47% 106.26% 87.02% 92.58% 109.76% 100.00%
Net Worth 715,525 646,163 624,259 606,006 580,451 562,001 525,954 5.26%
  YoY % 10.73% 3.51% 3.01% 4.40% 3.28% 6.85% -
  Horiz. % 136.04% 122.86% 118.69% 115.22% 110.36% 106.85% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 715,525 646,163 624,259 606,006 580,451 562,001 525,954 5.26%
  YoY % 10.73% 3.51% 3.01% 4.40% 3.28% 6.85% -
  Horiz. % 136.04% 122.86% 118.69% 115.22% 110.36% 106.85% 100.00%
NOSH 365,064 365,064 365,064 365,064 365,064 364,935 365,245 -0.01%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.04% -0.08% -
  Horiz. % 99.95% 99.95% 99.95% 99.95% 99.95% 99.92% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 6.61 % 13.58 % 12.05 % 15.28 % 14.41 % 18.15 % 16.03 % -13.72%
  YoY % -51.33% 12.70% -21.14% 6.04% -20.61% 13.23% -
  Horiz. % 41.24% 84.72% 75.17% 95.32% 89.89% 113.23% 100.00%
ROE 0.37 % 1.20 % 1.07 % 1.21 % 1.20 % 2.03 % 1.69 % -22.36%
  YoY % -69.17% 12.15% -11.57% 0.83% -40.89% 20.12% -
  Horiz. % 21.89% 71.01% 63.31% 71.60% 71.01% 120.12% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 11.90 16.96 16.63 14.14 14.89 18.47 16.39 -5.19%
  YoY % -29.83% 1.98% 17.61% -5.04% -19.38% 12.69% -
  Horiz. % 72.61% 103.48% 101.46% 86.27% 90.85% 112.69% 100.00%
EPS 0.73 2.13 1.84 2.01 1.91 3.12 2.44 -18.21%
  YoY % -65.73% 15.76% -8.46% 5.24% -38.78% 27.87% -
  Horiz. % 29.92% 87.30% 75.41% 82.38% 78.28% 127.87% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9600 1.7700 1.7100 1.6600 1.5900 1.5400 1.4400 5.27%
  YoY % 10.73% 3.51% 3.01% 4.40% 3.25% 6.94% -
  Horiz. % 136.11% 122.92% 118.75% 115.28% 110.42% 106.94% 100.00%
Adjusted Per Share Value based on latest NOSH - 365,064
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 11.90 16.96 16.63 14.14 14.89 18.46 16.40 -5.20%
  YoY % -29.83% 1.98% 17.61% -5.04% -19.34% 12.56% -
  Horiz. % 72.56% 103.41% 101.40% 86.22% 90.79% 112.56% 100.00%
EPS 0.73 2.13 1.84 2.01 1.91 3.12 2.44 -18.21%
  YoY % -65.73% 15.76% -8.46% 5.24% -38.78% 27.87% -
  Horiz. % 29.92% 87.30% 75.41% 82.38% 78.28% 127.87% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9600 1.7700 1.7100 1.6600 1.5900 1.5395 1.4407 5.26%
  YoY % 10.73% 3.51% 3.01% 4.40% 3.28% 6.86% -
  Horiz. % 136.04% 122.86% 118.69% 115.22% 110.36% 106.86% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.0800 0.9500 1.5900 0.9900 0.9100 1.3800 1.0200 -
P/RPS 9.08 5.60 9.56 7.00 6.11 7.47 6.22 6.51%
  YoY % 62.14% -41.42% 36.57% 14.57% -18.21% 20.10% -
  Horiz. % 145.98% 90.03% 153.70% 112.54% 98.23% 120.10% 100.00%
P/EPS 148.84 44.70 86.60 49.18 47.55 44.23 41.80 23.56%
  YoY % 232.98% -48.38% 76.09% 3.43% 7.51% 5.81% -
  Horiz. % 356.08% 106.94% 207.18% 117.66% 113.76% 105.81% 100.00%
EY 0.67 2.24 1.15 2.03 2.10 2.26 2.39 -19.09%
  YoY % -70.09% 94.78% -43.35% -3.33% -7.08% -5.44% -
  Horiz. % 28.03% 93.72% 48.12% 84.94% 87.87% 94.56% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.55 0.54 0.93 0.60 0.57 0.90 0.71 -4.16%
  YoY % 1.85% -41.94% 55.00% 5.26% -36.67% 26.76% -
  Horiz. % 77.46% 76.06% 130.99% 84.51% 80.28% 126.76% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 23/08/18 25/08/17 25/08/16 26/08/15 28/08/14 28/08/13 -
Price 1.1000 1.0800 1.4200 1.0000 0.8150 1.3300 0.9050 -
P/RPS 9.24 6.37 8.54 7.07 5.47 7.20 5.52 8.96%
  YoY % 45.05% -25.41% 20.79% 29.25% -24.03% 30.43% -
  Horiz. % 167.39% 115.40% 154.71% 128.08% 99.09% 130.43% 100.00%
P/EPS 151.59 50.82 77.34 49.68 42.58 42.63 37.09 26.43%
  YoY % 198.29% -34.29% 55.68% 16.67% -0.12% 14.94% -
  Horiz. % 408.71% 137.02% 208.52% 133.94% 114.80% 114.94% 100.00%
EY 0.66 1.97 1.29 2.01 2.35 2.35 2.70 -20.92%
  YoY % -66.50% 52.71% -35.82% -14.47% 0.00% -12.96% -
  Horiz. % 24.44% 72.96% 47.78% 74.44% 87.04% 87.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.56 0.61 0.83 0.60 0.51 0.86 0.63 -1.94%
  YoY % -8.20% -26.51% 38.33% 17.65% -40.70% 36.51% -
  Horiz. % 88.89% 96.83% 131.75% 95.24% 80.95% 136.51% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers