Highlights

[ASTRO] YoY Cumulative Quarter Result on 2011-10-31 [#3]

Stock [ASTRO]: ASTRO MALAYSIA HOLDINGS BHD
Announcement Date 05-Dec-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2012
Quarter 31-Oct-2011  [#3]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/10/14 31/10/13 31/10/12 31/10/11  -   -   -  CAGR
Revenue 3,883,214 3,530,592 3,133,377 2,811,254  -   -   -  11.36%
  YoY % 9.99% 12.68% 11.46% - - - -
  Horiz. % 138.13% 125.59% 111.46% 100.00% - - -
PBT 519,065 442,071 460,219 657,002  -   -   -  -7.55%
  YoY % 17.42% -3.94% -29.95% - - - -
  Horiz. % 79.01% 67.29% 70.05% 100.00% - - -
Tax -143,089 -106,177 -123,776 -181,479  -   -   -  -7.61%
  YoY % -34.76% 14.22% 31.80% - - - -
  Horiz. % 78.85% 58.51% 68.20% 100.00% - - -
NP 375,976 335,894 336,443 475,523  -   -   -  -7.52%
  YoY % 11.93% -0.16% -29.25% - - - -
  Horiz. % 79.07% 70.64% 70.75% 100.00% - - -
NP to SH 379,400 336,564 334,841 472,047  -   -   -  -7.02%
  YoY % 12.73% 0.51% -29.07% - - - -
  Horiz. % 80.37% 71.30% 70.93% 100.00% - - -
Tax Rate 27.57 % 24.02 % 26.90 % 27.62 %  -  %  -  %  -  % -0.06%
  YoY % 14.78% -10.71% -2.61% - - - -
  Horiz. % 99.82% 86.97% 97.39% 100.00% - - -
Total Cost 3,507,238 3,194,698 2,796,934 2,335,731  -   -   -  14.50%
  YoY % 9.78% 14.22% 19.75% - - - -
  Horiz. % 150.16% 136.78% 119.75% 100.00% - - -
Net Worth 612,237 521,933 66,127 -  -   -   -  -
  YoY % 17.30% 689.29% 0.00% - - - -
  Horiz. % 925.85% 789.29% 100.00% - - - -
Dividend
31/10/14 31/10/13 31/10/12 31/10/11  -   -   -  CAGR
Div 350,815 310,674 - -  -   -   -  -
  YoY % 12.92% 0.00% 0.00% - - - -
  Horiz. % 112.92% 100.00% - - - - -
Div Payout % 92.47 % 92.31 % - % - %  -  %  -  %  -  % -
  YoY % 0.17% 0.00% 0.00% - - - -
  Horiz. % 100.17% 100.00% - - - - -
Equity
31/10/14 31/10/13 31/10/12 31/10/11  -   -   -  CAGR
Net Worth 612,237 521,933 66,127 -  -   -   -  -
  YoY % 17.30% 689.29% 0.00% - - - -
  Horiz. % 925.85% 789.29% 100.00% - - - -
NOSH 5,197,260 5,177,907 764,477 -  -   -   -  -
  YoY % 0.37% 577.31% 0.00% - - - -
  Horiz. % 679.85% 677.31% 100.00% - - - -
Ratio Analysis
31/10/14 31/10/13 31/10/12 31/10/11  -   -   -  CAGR
NP Margin 9.68 % 9.51 % 10.74 % 16.91 %  -  %  -  %  -  % -16.95%
  YoY % 1.79% -11.45% -36.49% - - - -
  Horiz. % 57.24% 56.24% 63.51% 100.00% - - -
ROE 61.97 % 64.48 % 506.36 % - %  -  %  -  %  -  % -
  YoY % -3.89% -87.27% 0.00% - - - -
  Horiz. % 12.24% 12.73% 100.00% - - - -
Per Share
31/10/14 31/10/13 31/10/12 31/10/11  -   -   -  CAGR
RPS 74.72 68.19 409.87 -  -   -   -  -
  YoY % 9.58% -83.36% 0.00% - - - -
  Horiz. % 18.23% 16.64% 100.00% - - - -
EPS 7.30 6.50 43.80 0.00  -   -   -  -
  YoY % 12.31% -85.16% 0.00% - - - -
  Horiz. % 16.67% 14.84% 100.00% - - - -
DPS 6.75 6.00 0.00 0.00  -   -   -  -
  YoY % 12.50% 0.00% 0.00% - - - -
  Horiz. % 112.50% 100.00% - - - - -
NAPS 0.1178 0.1008 0.0865 -  -   -   -  -
  YoY % 16.87% 16.53% 0.00% - - - -
  Horiz. % 136.18% 116.53% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 5,214,506
31/10/14 31/10/13 31/10/12 31/10/11  -   -   -  CAGR
RPS 74.47 67.71 60.09 53.91  -   -   -  11.36%
  YoY % 9.98% 12.68% 11.46% - - - -
  Horiz. % 138.14% 125.60% 111.46% 100.00% - - -
EPS 7.28 6.45 6.42 9.05  -   -   -  -6.99%
  YoY % 12.87% 0.47% -29.06% - - - -
  Horiz. % 80.44% 71.27% 70.94% 100.00% - - -
DPS 6.73 5.96 0.00 0.00  -   -   -  -
  YoY % 12.92% 0.00% 0.00% - - - -
  Horiz. % 112.92% 100.00% - - - - -
NAPS 0.1174 0.1001 0.0127 -  -   -   -  -
  YoY % 17.28% 688.19% 0.00% - - - -
  Horiz. % 924.41% 788.19% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/10/14 31/10/13 31/10/12 31/10/11  -   -   -  CAGR
Date 31/10/14 31/10/13 31/10/12 -  -   -   -  -
Price 3.3000 2.9000 2.7100 0.0000  -   -   -  -
P/RPS 4.42 4.25 0.66 0.00  -   -   -  -
  YoY % 4.00% 543.94% 0.00% - - - -
  Horiz. % 669.70% 643.94% 100.00% - - - -
P/EPS 45.21 44.62 6.19 0.00  -   -   -  -
  YoY % 1.32% 620.84% 0.00% - - - -
  Horiz. % 730.37% 720.84% 100.00% - - - -
EY 2.21 2.24 16.16 0.00  -   -   -  -
  YoY % -1.34% -86.14% 0.00% - - - -
  Horiz. % 13.68% 13.86% 100.00% - - - -
DY 2.05 2.07 0.00 0.00  -   -   -  -
  YoY % -0.97% 0.00% 0.00% - - - -
  Horiz. % 99.03% 100.00% - - - - -
P/NAPS 28.01 28.77 31.33 0.00  -   -   -  -
  YoY % -2.64% -8.17% 0.00% - - - -
  Horiz. % 89.40% 91.83% 100.00% - - - -
Price Multiplier on Announcement Date
31/10/14 31/10/13 31/10/12 31/10/11  -   -   -  CAGR
Date 11/12/14 05/12/13 05/12/12 -  -   -   -  -
Price 3.3300 2.8500 2.9700 0.0000  -   -   -  -
P/RPS 4.46 4.18 0.72 0.00  -   -   -  -
  YoY % 6.70% 480.56% 0.00% - - - -
  Horiz. % 619.44% 580.56% 100.00% - - - -
P/EPS 45.62 43.85 6.78 0.00  -   -   -  -
  YoY % 4.04% 546.76% 0.00% - - - -
  Horiz. % 672.86% 646.76% 100.00% - - - -
EY 2.19 2.28 14.75 0.00  -   -   -  -
  YoY % -3.95% -84.54% 0.00% - - - -
  Horiz. % 14.85% 15.46% 100.00% - - - -
DY 2.03 2.11 0.00 0.00  -   -   -  -
  YoY % -3.79% 0.00% 0.00% - - - -
  Horiz. % 96.21% 100.00% - - - - -
P/NAPS 28.27 28.27 34.34 0.00  -   -   -  -
  YoY % 0.00% -17.68% 0.00% - - - -
  Horiz. % 82.32% 82.32% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

546  370  524  474 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ANZO 0.18+0.015 
 VIVOCOM 0.0350.00 
 SANICHI 0.09+0.005 
 EDUSPEC 0.02+0.005 
 PDZ 0.070.00 
 VIVOCOM-WE 0.02+0.01 
 IRIS 0.205+0.01 
 KNM 0.2150.00 
 AT 0.095-0.01 
 ASIAPLY 0.26+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers