Highlights

[PNEPCB] YoY Cumulative Quarter Result on 2018-09-30 [#2]

Stock [PNEPCB]: PNE PCB BHD
Announcement Date 21-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     -93.78%    YoY -     -98.78%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 34,635 50,630 99,059 42,330 37,260 24,913 26,470 4.22%
  YoY % -31.59% -48.89% 134.02% 13.61% 49.56% -5.88% -
  Horiz. % 130.85% 191.27% 374.23% 159.92% 140.76% 94.12% 100.00%
PBT -4,773 40 3,343 211 749 -2,852 -2,316 11.76%
  YoY % -12,032.50% -98.80% 1,484.36% -71.83% 126.26% -23.14% -
  Horiz. % 206.09% -1.73% -144.34% -9.11% -32.34% 123.14% 100.00%
Tax -31 0 -59 -11 -8 -6 315 -
  YoY % 0.00% 0.00% -436.36% -37.50% -33.33% -101.90% -
  Horiz. % -9.84% 0.00% -18.73% -3.49% -2.54% -1.90% 100.00%
NP -4,804 40 3,284 200 741 -2,858 -2,001 14.41%
  YoY % -12,110.00% -98.78% 1,542.00% -73.01% 125.93% -42.83% -
  Horiz. % 240.08% -2.00% -164.12% -10.00% -37.03% 142.83% 100.00%
NP to SH -4,804 40 3,284 200 741 -2,858 -2,001 14.41%
  YoY % -12,110.00% -98.78% 1,542.00% -73.01% 125.93% -42.83% -
  Horiz. % 240.08% -2.00% -164.12% -10.00% -37.03% 142.83% 100.00%
Tax Rate - % - % 1.76 % 5.21 % 1.07 % - % - % -
  YoY % 0.00% 0.00% -66.22% 386.92% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 164.49% 486.92% 100.00% - -
Total Cost 39,439 50,590 95,775 42,130 36,519 27,771 28,471 5.14%
  YoY % -22.04% -47.18% 127.33% 15.36% 31.50% -2.46% -
  Horiz. % 138.52% 177.69% 336.39% 147.98% 128.27% 97.54% 100.00%
Net Worth 59,173 69,693 71,008 49,318 60,488 59,831 53,913 1.44%
  YoY % -15.09% -1.85% 43.98% -18.47% 1.10% 10.98% -
  Horiz. % 109.76% 129.27% 131.71% 91.48% 112.20% 110.98% 100.00%
Dividend
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - 657 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 59,173 69,693 71,008 49,318 60,488 59,831 53,913 1.44%
  YoY % -15.09% -1.85% 43.98% -18.47% 1.10% 10.98% -
  Horiz. % 109.76% 129.27% 131.71% 91.48% 112.20% 110.98% 100.00%
NOSH 131,497 131,497 131,497 109,596 65,748 65,748 65,748 11.25%
  YoY % 0.00% 0.00% 19.98% 66.69% 0.00% 0.00% -
  Horiz. % 200.00% 200.00% 200.00% 166.69% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -13.87 % 0.08 % 3.32 % 0.47 % 1.99 % -11.47 % -7.56 % 9.78%
  YoY % -17,437.50% -97.59% 606.38% -76.38% 117.35% -51.72% -
  Horiz. % 183.47% -1.06% -43.92% -6.22% -26.32% 151.72% 100.00%
ROE -8.12 % 0.06 % 4.62 % 0.41 % 1.23 % -4.78 % -3.71 % 12.80%
  YoY % -13,633.33% -98.70% 1,026.83% -66.67% 125.73% -28.84% -
  Horiz. % 218.87% -1.62% -124.53% -11.05% -33.15% 128.84% 100.00%
Per Share
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 26.34 38.50 75.33 38.62 56.67 37.89 40.26 -6.31%
  YoY % -31.58% -48.89% 95.05% -31.85% 49.56% -5.89% -
  Horiz. % 65.42% 95.63% 187.11% 95.93% 140.76% 94.11% 100.00%
EPS -3.65 0.03 2.50 0.23 1.13 -4.35 -3.55 0.43%
  YoY % -12,266.67% -98.80% 986.96% -79.65% 125.98% -22.54% -
  Horiz. % 102.82% -0.85% -70.42% -6.48% -31.83% 122.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.4500 0.5300 0.5400 0.4500 0.9200 0.9100 0.8200 -8.81%
  YoY % -15.09% -1.85% 20.00% -51.09% 1.10% 10.98% -
  Horiz. % 54.88% 64.63% 65.85% 54.88% 112.20% 110.98% 100.00%
Adjusted Per Share Value based on latest NOSH - 197,245
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 17.56 25.67 50.22 21.46 18.89 12.63 13.42 4.22%
  YoY % -31.59% -48.88% 134.02% 13.61% 49.56% -5.89% -
  Horiz. % 130.85% 191.28% 374.22% 159.91% 140.76% 94.11% 100.00%
EPS -2.44 0.02 1.66 0.10 0.38 -1.45 -1.01 14.52%
  YoY % -12,300.00% -98.80% 1,560.00% -73.68% 126.21% -43.56% -
  Horiz. % 241.58% -1.98% -164.36% -9.90% -37.62% 143.56% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.33 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.3000 0.3533 0.3600 0.2500 0.3067 0.3033 0.2733 1.44%
  YoY % -15.09% -1.86% 44.00% -18.49% 1.12% 10.98% -
  Horiz. % 109.77% 129.27% 131.72% 91.47% 112.22% 110.98% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/19 28/09/18 29/09/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.5350 0.5150 0.5400 0.5150 1.0500 0.8000 0.2800 -
P/RPS 2.03 1.34 0.72 1.33 1.85 2.11 0.70 17.79%
  YoY % 51.49% 86.11% -45.86% -28.11% -12.32% 201.43% -
  Horiz. % 290.00% 191.43% 102.86% 190.00% 264.29% 301.43% 100.00%
P/EPS -14.64 1,693.02 21.62 282.21 93.17 -18.40 -9.20 7.40%
  YoY % -100.86% 7,730.80% -92.34% 202.90% 606.36% -100.00% -
  Horiz. % 159.13% -18,402.39% -235.00% -3,067.50% -1,012.72% 200.00% 100.00%
EY -6.83 0.06 4.62 0.35 1.07 -5.43 -10.87 -6.90%
  YoY % -11,483.33% -98.70% 1,220.00% -67.29% 119.71% 50.05% -
  Horiz. % 62.83% -0.55% -42.50% -3.22% -9.84% 49.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.57 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 1.19 0.97 1.00 1.14 1.14 0.88 0.34 21.24%
  YoY % 22.68% -3.00% -12.28% 0.00% 29.55% 158.82% -
  Horiz. % 350.00% 285.29% 294.12% 335.29% 335.29% 258.82% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 25/11/19 21/11/18 27/11/17 27/05/16 29/05/15 26/05/14 22/05/13 -
Price 0.5600 0.5150 0.5000 0.4950 1.0300 0.7600 0.3250 -
P/RPS 2.13 1.34 0.66 1.28 1.82 2.01 0.81 16.03%
  YoY % 58.96% 103.03% -48.44% -29.67% -9.45% 148.15% -
  Horiz. % 262.96% 165.43% 81.48% 158.02% 224.69% 248.15% 100.00%
P/EPS -15.33 1,693.02 20.02 271.25 91.39 -17.48 -10.68 5.71%
  YoY % -100.91% 8,356.64% -92.62% 196.80% 622.83% -63.67% -
  Horiz. % 143.54% -15,852.25% -187.45% -2,539.79% -855.71% 163.67% 100.00%
EY -6.52 0.06 4.99 0.37 1.09 -5.72 -9.36 -5.41%
  YoY % -10,966.67% -98.80% 1,248.65% -66.06% 119.06% 38.89% -
  Horiz. % 69.66% -0.64% -53.31% -3.95% -11.65% 61.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.08 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 1.24 0.97 0.93 1.10 1.12 0.84 0.40 19.00%
  YoY % 27.84% 4.30% -15.45% -1.79% 33.33% 110.00% -
  Horiz. % 310.00% 242.50% 232.50% 275.00% 280.00% 210.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

350  355  474  793 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.02+0.005 
 JAKS 1.27-0.03 
 SANICHI 0.045-0.005 
 TDM 0.31+0.005 
 FPGROUP 0.685+0.045 
 DGB-WB 0.01-0.005 
 ARMADA 0.485+0.025 
 SAPNRG 0.2650.00 
 DGB 0.145+0.005 
 VELESTO 0.3650.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers