Highlights

[PNEPCB] YoY Cumulative Quarter Result on 2017-12-31 [#3]

Stock [PNEPCB]: PNE PCB BHD
Announcement Date 28-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Dec-2017  [#3]
Profit Trend QoQ -     24.57%    YoY -     -13.49%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 70,672 122,660 66,701 56,244 38,646 44,730 52,312 4.73%
  YoY % -42.38% 83.90% 18.59% 45.54% -13.60% -14.49% -
  Horiz. % 135.10% 234.48% 127.51% 107.52% 73.88% 85.51% 100.00%
PBT -1,776 4,162 1,505 848 -2,849 -2,616 845 -
  YoY % -142.67% 176.54% 77.48% 129.76% -8.91% -409.59% -
  Horiz. % -210.18% 492.54% 178.11% 100.36% -337.16% -309.59% 100.00%
Tax -23 -71 -94 -18 -35 1,255 312 -
  YoY % 67.61% 24.47% -422.22% 48.57% -102.79% 302.24% -
  Horiz. % -7.37% -22.76% -30.13% -5.77% -11.22% 402.24% 100.00%
NP -1,799 4,091 1,411 830 -2,884 -1,361 1,157 -
  YoY % -143.97% 189.94% 70.00% 128.78% -111.90% -217.63% -
  Horiz. % -155.49% 353.59% 121.95% 71.74% -249.27% -117.63% 100.00%
NP to SH -1,799 4,091 1,411 830 -2,884 -1,361 1,157 -
  YoY % -143.97% 189.94% 70.00% 128.78% -111.90% -217.63% -
  Horiz. % -155.49% 353.59% 121.95% 71.74% -249.27% -117.63% 100.00%
Tax Rate - % 1.71 % 6.25 % 2.12 % - % - % -36.92 % -
  YoY % 0.00% -72.64% 194.81% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% -4.63% -16.93% -5.74% 0.00% 0.00% 100.00%
Total Cost 72,471 118,569 65,290 55,414 41,530 46,091 51,155 5.50%
  YoY % -38.88% 81.60% 17.82% 33.43% -9.90% -9.90% -
  Horiz. % 141.67% 231.78% 127.63% 108.33% 81.18% 90.10% 100.00%
Net Worth 67,063 69,693 65,748 65,091 58,516 53,913 56,543 2.66%
  YoY % -3.77% 6.00% 1.01% 11.24% 8.54% -4.65% -
  Horiz. % 118.60% 123.26% 116.28% 115.12% 103.49% 95.35% 100.00%
Dividend
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - 657 - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 67,063 69,693 65,748 65,091 58,516 53,913 56,543 2.66%
  YoY % -3.77% 6.00% 1.01% 11.24% 8.54% -4.65% -
  Horiz. % 118.60% 123.26% 116.28% 115.12% 103.49% 95.35% 100.00%
NOSH 131,497 131,497 131,497 65,748 65,748 65,748 65,748 11.24%
  YoY % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% -
  Horiz. % 200.00% 200.00% 200.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -2.55 % 3.34 % 2.12 % 1.48 % -7.46 % -3.04 % 2.21 % -
  YoY % -176.35% 57.55% 43.24% 119.84% -145.39% -237.56% -
  Horiz. % -115.38% 151.13% 95.93% 66.97% -337.56% -137.56% 100.00%
ROE -2.68 % 5.87 % 2.15 % 1.28 % -4.93 % -2.52 % 2.05 % -
  YoY % -145.66% 173.02% 67.97% 125.96% -95.63% -222.93% -
  Horiz. % -130.73% 286.34% 104.88% 62.44% -240.49% -122.93% 100.00%
Per Share
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 53.74 93.28 50.72 85.54 58.78 68.03 79.56 -5.85%
  YoY % -42.39% 83.91% -40.71% 45.53% -13.60% -14.49% -
  Horiz. % 67.55% 117.24% 63.75% 107.52% 73.88% 85.51% 100.00%
EPS 1.37 3.11 1.38 1.26 -4.39 -4.11 1.24 1.54%
  YoY % -55.95% 125.36% 9.52% 128.70% -6.81% -431.45% -
  Horiz. % 110.48% 250.81% 111.29% 101.61% -354.03% -331.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.5100 0.5300 0.5000 0.9900 0.8900 0.8200 0.8600 -7.72%
  YoY % -3.77% 6.00% -49.49% 11.24% 8.54% -4.65% -
  Horiz. % 59.30% 61.63% 58.14% 115.12% 103.49% 95.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 131,086
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 53.74 93.28 50.72 42.77 29.39 34.02 39.78 4.73%
  YoY % -42.39% 83.91% 18.59% 45.53% -13.61% -14.48% -
  Horiz. % 135.09% 234.49% 127.50% 107.52% 73.88% 85.52% 100.00%
EPS 1.37 3.11 1.38 0.63 -2.19 -1.04 0.88 7.04%
  YoY % -55.95% 125.36% 119.05% 128.77% -110.58% -218.18% -
  Horiz. % 155.68% 353.41% 156.82% 71.59% -248.86% -118.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.5100 0.5300 0.5000 0.4950 0.4450 0.4100 0.4300 2.66%
  YoY % -3.77% 6.00% 1.01% 11.24% 8.54% -4.65% -
  Horiz. % 118.60% 123.26% 116.28% 115.12% 103.49% 95.35% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.5700 0.5200 0.4950 1.0400 1.0400 0.3000 0.3700 -
P/RPS 1.06 0.56 0.98 1.22 1.77 0.44 0.47 13.31%
  YoY % 89.29% -42.86% -19.67% -31.07% 302.27% -6.38% -
  Horiz. % 225.53% 119.15% 208.51% 259.57% 376.60% 93.62% 100.00%
P/EPS -41.66 16.71 46.13 82.38 -23.71 -14.49 21.03 -
  YoY % -349.31% -63.78% -44.00% 447.45% -63.63% -168.90% -
  Horiz. % -198.10% 79.46% 219.35% 391.73% -112.74% -68.90% 100.00%
EY -2.40 5.98 2.17 1.21 -4.22 -6.90 4.76 -
  YoY % -140.13% 175.58% 79.34% 128.67% 38.84% -244.96% -
  Horiz. % -50.42% 125.63% 45.59% 25.42% -88.66% -144.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 3.33 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 1.12 0.98 0.99 1.05 1.17 0.37 0.43 15.85%
  YoY % 14.29% -1.01% -5.71% -10.26% 216.22% -13.95% -
  Horiz. % 260.47% 227.91% 230.23% 244.19% 272.09% 86.05% 100.00%
Price Multiplier on Announcement Date
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/02/19 28/05/18 30/08/16 28/08/15 20/08/14 27/08/13 29/08/12 -
Price 0.5350 0.5250 0.5050 1.0500 1.0300 0.2800 0.3100 -
P/RPS 1.00 0.56 1.00 1.23 1.75 0.41 0.39 15.57%
  YoY % 78.57% -44.00% -18.70% -29.71% 326.83% 5.13% -
  Horiz. % 256.41% 143.59% 256.41% 315.38% 448.72% 105.13% 100.00%
P/EPS -39.11 16.88 47.06 83.18 -23.48 -13.53 17.62 -
  YoY % -331.69% -64.13% -43.42% 454.26% -73.54% -176.79% -
  Horiz. % -221.96% 95.80% 267.08% 472.08% -133.26% -76.79% 100.00%
EY -2.56 5.93 2.12 1.20 -4.26 -7.39 5.68 -
  YoY % -143.17% 179.72% 76.67% 128.17% 42.35% -230.11% -
  Horiz. % -45.07% 104.40% 37.32% 21.13% -75.00% -130.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 3.57 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 1.05 0.99 1.01 1.06 1.16 0.34 0.36 17.88%
  YoY % 6.06% -1.98% -4.72% -8.62% 241.18% -5.56% -
  Horiz. % 291.67% 275.00% 280.56% 294.44% 322.22% 94.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

299  359  495  758 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC-PA 0.0750.00 
 LAMBO 0.07+0.005 
 LAMBO-WB 0.010.00 
 IMPIANA 0.045+0.005 
 HSI-C5G 0.16-0.025 
 EKOVEST 0.835+0.005 
 VC 0.305+0.02 
 HSI-H6G 0.305+0.07 
 PWORTH 0.07+0.005 
 EKOVEST-WB 0.345+0.005 
Partners & Brokers