Highlights

[PNEPCB] YoY Cumulative Quarter Result on 2017-12-31 [#0]

Stock [PNEPCB]: PNE PCB BHD
Announcement Date 28-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
31-Dec-2017
Profit Trend QoQ -     24.57%    YoY -     -13.49%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/12/17 31/12/16 31/03/17 30/09/16  -   -   -  CAGR
Revenue 122,660 123,380 146,890 94,834  -   -   -  22.81%
  YoY % -0.58% -16.01% 54.89% - - - -
  Horiz. % 129.34% 130.10% 154.89% 100.00% - - -
PBT 4,162 4,830 5,048 3,231  -   -   -  22.41%
  YoY % -13.83% -4.32% 56.24% - - - -
  Horiz. % 128.81% 149.49% 156.24% 100.00% - - -
Tax -71 -101 -104 -40  -   -   -  58.14%
  YoY % 29.70% 2.88% -160.00% - - - -
  Horiz. % 177.50% 252.50% 260.00% 100.00% - - -
NP 4,091 4,729 4,944 3,191  -   -   -  21.95%
  YoY % -13.49% -4.35% 54.94% - - - -
  Horiz. % 128.20% 148.20% 154.94% 100.00% - - -
NP to SH 4,091 4,729 4,944 3,191  -   -   -  21.95%
  YoY % -13.49% -4.35% 54.94% - - - -
  Horiz. % 128.20% 148.20% 154.94% 100.00% - - -
Tax Rate 1.71 % 2.09 % 2.06 % 1.24 %  -  %  -  %  -  % 29.26%
  YoY % -18.18% 1.46% 66.13% - - - -
  Horiz. % 137.90% 168.55% 166.13% 100.00% - - -
Total Cost 118,569 118,651 141,946 91,643  -   -   -  22.84%
  YoY % -0.07% -16.41% 54.89% - - - -
  Horiz. % 129.38% 129.47% 154.89% 100.00% - - -
Net Worth 69,693 71,008 69,693 67,063  -   -   -  3.12%
  YoY % -1.85% 1.89% 3.92% - - - -
  Horiz. % 103.92% 105.88% 103.92% 100.00% - - -
Dividend
31/12/17 31/12/16 31/03/17 30/09/16  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
31/12/17 31/12/16 31/03/17 30/09/16  -   -   -  CAGR
Net Worth 69,693 71,008 69,693 67,063  -   -   -  3.12%
  YoY % -1.85% 1.89% 3.92% - - - -
  Horiz. % 103.92% 105.88% 103.92% 100.00% - - -
NOSH 131,497 131,497 131,497 131,497  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% 100.00% 100.00% 100.00% - - -
Ratio Analysis
31/12/17 31/12/16 31/03/17 30/09/16  -   -   -  CAGR
NP Margin 3.34 % 3.83 % 3.37 % 3.36 %  -  %  -  %  -  % -0.48%
  YoY % -12.79% 13.65% 0.30% - - - -
  Horiz. % 99.40% 113.99% 100.30% 100.00% - - -
ROE 5.87 % 6.66 % 7.09 % 4.76 %  -  %  -  %  -  % 18.22%
  YoY % -11.86% -6.06% 48.95% - - - -
  Horiz. % 123.32% 139.92% 148.95% 100.00% - - -
Per Share
31/12/17 31/12/16 31/03/17 30/09/16  -   -   -  CAGR
RPS 93.28 93.83 111.71 72.12  -   -   -  22.81%
  YoY % -0.59% -16.01% 54.89% - - - -
  Horiz. % 129.34% 130.10% 154.89% 100.00% - - -
EPS 3.11 3.60 3.76 2.96  -   -   -  4.03%
  YoY % -13.61% -4.26% 27.03% - - - -
  Horiz. % 105.07% 121.62% 127.03% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5400 0.5300 0.5100  -   -   -  3.12%
  YoY % -1.85% 1.89% 3.92% - - - -
  Horiz. % 103.92% 105.88% 103.92% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 131,086
31/12/17 31/12/16 31/03/17 30/09/16  -   -   -  CAGR
RPS 93.28 93.83 111.71 72.12  -   -   -  22.81%
  YoY % -0.59% -16.01% 54.89% - - - -
  Horiz. % 129.34% 130.10% 154.89% 100.00% - - -
EPS 3.11 3.60 3.76 2.96  -   -   -  4.03%
  YoY % -13.61% -4.26% 27.03% - - - -
  Horiz. % 105.07% 121.62% 127.03% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5400 0.5300 0.5100  -   -   -  3.12%
  YoY % -1.85% 1.89% 3.92% - - - -
  Horiz. % 103.92% 105.88% 103.92% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/03/17 30/09/16  -   -   -  CAGR
Date 29/12/17 30/12/16 31/03/17 30/09/16  -   -   -  -
Price 0.5200 0.5250 0.5150 0.5050  -   -   -  -
P/RPS 0.56 0.56 0.46 0.70  -   -   -  -16.32%
  YoY % 0.00% 21.74% -34.29% - - - -
  Horiz. % 80.00% 80.00% 65.71% 100.00% - - -
P/EPS 16.71 14.60 13.70 20.81  -   -   -  -16.08%
  YoY % 14.45% 6.57% -34.17% - - - -
  Horiz. % 80.30% 70.16% 65.83% 100.00% - - -
EY 5.98 6.85 7.30 4.81  -   -   -  18.99%
  YoY % -12.70% -6.16% 51.77% - - - -
  Horiz. % 124.32% 142.41% 151.77% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.98 0.97 0.97 0.99  -   -   -  -0.81%
  YoY % 1.03% 0.00% -2.02% - - - -
  Horiz. % 98.99% 97.98% 97.98% 100.00% - - -
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/03/17 30/09/16  -   -   -  CAGR
Date 28/05/18 21/02/17 24/05/17 30/11/16  -   -   -  -
Price 0.5250 0.5300 0.5550 0.5250  -   -   -  -
P/RPS 0.56 0.56 0.50 0.73  -   -   -  -19.08%
  YoY % 0.00% 12.00% -31.51% - - - -
  Horiz. % 76.71% 76.71% 68.49% 100.00% - - -
P/EPS 16.88 14.74 14.76 21.63  -   -   -  -17.97%
  YoY % 14.52% -0.14% -31.76% - - - -
  Horiz. % 78.04% 68.15% 68.24% 100.00% - - -
EY 5.93 6.79 6.77 4.62  -   -   -  22.06%
  YoY % -12.67% 0.30% 46.54% - - - -
  Horiz. % 128.35% 146.97% 146.54% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.99 0.98 1.05 1.03  -   -   -  -3.11%
  YoY % 1.02% -6.67% 1.94% - - - -
  Horiz. % 96.12% 95.15% 101.94% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

402  326  492  672 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.22+0.06 
 SAPNRG 0.285-0.005 
 SUMATEC 0.005-0.01 
 MYEG 1.01-0.06 
 BARAKAH 0.08+0.02 
 NEXGRAM 0.020.00 
 IRIS 0.15+0.005 
 XINGHE 0.045+0.005 
 KNM 0.09+0.01 
 ECONBHD 0.515+0.045 

TOP ARTICLES

1. Fear on Bumi Armada is probably overdone - felicity Good Articles to Share
2. 当遇上基本面投资法(上) “反向”战略非唱反调/冷眼 【冷眼专栏】漫漫投资路
3. [转贴]《东方华尔街》告诉你,炒家如何炒高一只股 Good Articles to Share
4. THE PERCEPTION OF P/E or: How I learned to fear my Wife the bursa journey that worked for me. 2000-2019
5. Is QL Resources worth investing now? kcchongnz kcchongnz blog
6. Stocks on Radar - Elsoft Research (0090) AmInvest Research Reports
7. FPI FY19 revenue growth expected to hit 15% FPI 2大因素前景看好台灣聯友今年再 尋突破
8. Evening Market Summary - 17 Jan 2019 KLSE Traders Update and Ideas
Partners & Brokers