Highlights

[JKGLAND] YoY Cumulative Quarter Result on 2020-07-31 [#2]

Stock [JKGLAND]: JKG LAND BHD
Announcement Date 23-Sep-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2021
Quarter 31-Jul-2020  [#2]
Profit Trend QoQ -     312.00%    YoY -     8.15%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 72,779 95,435 35,761 39,788 39,430 29,223 22,530 21.56%
  YoY % -23.74% 166.87% -10.12% 0.91% 34.93% 29.71% -
  Horiz. % 323.03% 423.59% 158.73% 176.60% 175.01% 129.71% 100.00%
PBT 10,282 9,316 1,260 14,467 15,395 13,193 11,349 -1.63%
  YoY % 10.37% 639.37% -91.29% -6.03% 16.69% 16.25% -
  Horiz. % 90.60% 82.09% 11.10% 127.47% 135.65% 116.25% 100.00%
Tax -2,693 -2,313 -1,482 -5,440 -4,116 -3,557 -2,896 -1.20%
  YoY % -16.43% -56.07% 72.76% -32.17% -15.72% -22.82% -
  Horiz. % 92.99% 79.87% 51.17% 187.85% 142.13% 122.82% 100.00%
NP 7,589 7,003 -222 9,027 11,279 9,636 8,453 -1.78%
  YoY % 8.37% 3,254.50% -102.46% -19.97% 17.05% 14.00% -
  Horiz. % 89.78% 82.85% -2.63% 106.79% 133.43% 114.00% 100.00%
NP to SH 7,589 7,017 -216 8,283 10,860 9,233 8,097 -1.07%
  YoY % 8.15% 3,348.61% -102.61% -23.73% 17.62% 14.03% -
  Horiz. % 93.73% 86.66% -2.67% 102.30% 134.12% 114.03% 100.00%
Tax Rate 26.19 % 24.83 % 117.62 % 37.60 % 26.74 % 26.96 % 25.52 % 0.43%
  YoY % 5.48% -78.89% 212.82% 40.61% -0.82% 5.64% -
  Horiz. % 102.63% 97.30% 460.89% 147.34% 104.78% 105.64% 100.00%
Total Cost 65,190 88,432 35,983 30,761 28,151 19,587 14,077 29.08%
  YoY % -26.28% 145.76% 16.98% 9.27% 43.72% 39.14% -
  Horiz. % 463.10% 628.20% 255.62% 218.52% 199.98% 139.14% 100.00%
Net Worth 477,735 477,735 454,986 231,263 303,776 280,017 272,422 9.80%
  YoY % 0.00% 5.00% 96.74% -23.87% 8.48% 2.79% -
  Horiz. % 175.37% 175.37% 167.01% 84.89% 111.51% 102.79% 100.00%
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 477,735 477,735 454,986 231,263 303,776 280,017 272,422 9.80%
  YoY % 0.00% 5.00% 96.74% -23.87% 8.48% 2.79% -
  Horiz. % 175.37% 175.37% 167.01% 84.89% 111.51% 102.79% 100.00%
NOSH 2,274,930 2,274,930 2,274,930 1,156,318 759,440 756,803 756,728 20.12%
  YoY % 0.00% 0.00% 96.74% 52.26% 0.35% 0.01% -
  Horiz. % 300.63% 300.63% 300.63% 152.80% 100.36% 100.01% 100.00%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 10.43 % 7.34 % -0.62 % 22.69 % 28.61 % 32.97 % 37.52 % -19.20%
  YoY % 42.10% 1,283.87% -102.73% -20.69% -13.22% -12.13% -
  Horiz. % 27.80% 19.56% -1.65% 60.47% 76.25% 87.87% 100.00%
ROE 1.59 % 1.47 % -0.05 % 3.58 % 3.57 % 3.30 % 2.97 % -9.88%
  YoY % 8.16% 3,040.00% -101.40% 0.28% 8.18% 11.11% -
  Horiz. % 53.54% 49.49% -1.68% 120.54% 120.20% 111.11% 100.00%
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 3.20 4.20 1.57 3.44 5.19 3.86 2.98 1.19%
  YoY % -23.81% 167.52% -54.36% -33.72% 34.46% 29.53% -
  Horiz. % 107.38% 140.94% 52.68% 115.44% 174.16% 129.53% 100.00%
EPS 0.33 0.31 -0.01 0.51 1.43 1.22 1.07 -17.79%
  YoY % 6.45% 3,200.00% -101.96% -64.34% 17.21% 14.02% -
  Horiz. % 30.84% 28.97% -0.93% 47.66% 133.64% 114.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2100 0.2100 0.2000 0.2000 0.4000 0.3700 0.3600 -8.58%
  YoY % 0.00% 5.00% 0.00% -50.00% 8.11% 2.78% -
  Horiz. % 58.33% 58.33% 55.56% 55.56% 111.11% 102.78% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 3.20 4.20 1.57 1.75 1.73 1.28 0.99 21.57%
  YoY % -23.81% 167.52% -10.29% 1.16% 35.16% 29.29% -
  Horiz. % 323.23% 424.24% 158.59% 176.77% 174.75% 129.29% 100.00%
EPS 0.33 0.31 -0.01 0.36 0.48 0.41 0.36 -1.44%
  YoY % 6.45% 3,200.00% -102.78% -25.00% 17.07% 13.89% -
  Horiz. % 91.67% 86.11% -2.78% 100.00% 133.33% 113.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2100 0.2100 0.2000 0.1017 0.1335 0.1231 0.1197 9.81%
  YoY % 0.00% 5.00% 96.66% -23.82% 8.45% 2.84% -
  Horiz. % 175.44% 175.44% 167.08% 84.96% 111.53% 102.84% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 0.0750 0.0800 0.0850 0.1050 0.2150 0.2850 0.4200 -
P/RPS 2.34 1.91 5.41 3.05 4.14 7.38 14.11 -25.86%
  YoY % 22.51% -64.70% 77.38% -26.33% -43.90% -47.70% -
  Horiz. % 16.58% 13.54% 38.34% 21.62% 29.34% 52.30% 100.00%
P/EPS 22.48 25.94 -895.23 14.66 15.03 23.36 39.25 -8.86%
  YoY % -13.34% 102.90% -6,206.62% -2.46% -35.66% -40.48% -
  Horiz. % 57.27% 66.09% -2,280.84% 37.35% 38.29% 59.52% 100.00%
EY 4.45 3.86 -0.11 6.82 6.65 4.28 2.55 9.72%
  YoY % 15.28% 3,609.09% -101.61% 2.56% 55.37% 67.84% -
  Horiz. % 174.51% 151.37% -4.31% 267.45% 260.78% 167.84% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.36 0.38 0.43 0.53 0.54 0.77 1.17 -17.82%
  YoY % -5.26% -11.63% -18.87% -1.85% -29.87% -34.19% -
  Horiz. % 30.77% 32.48% 36.75% 45.30% 46.15% 65.81% 100.00%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 23/09/20 24/09/19 27/09/18 02/10/17 21/09/16 30/09/15 22/09/14 -
Price 0.0850 0.0700 0.0750 0.1050 0.2050 0.2200 0.3850 -
P/RPS 2.66 1.67 4.77 3.05 3.95 5.70 12.93 -23.15%
  YoY % 59.28% -64.99% 56.39% -22.78% -30.70% -55.92% -
  Horiz. % 20.57% 12.92% 36.89% 23.59% 30.55% 44.08% 100.00%
P/EPS 25.48 22.69 -789.91 14.66 14.34 18.03 35.98 -5.58%
  YoY % 12.30% 102.87% -5,488.20% 2.23% -20.47% -49.89% -
  Horiz. % 70.82% 63.06% -2,195.41% 40.74% 39.86% 50.11% 100.00%
EY 3.92 4.41 -0.13 6.82 6.98 5.55 2.78 5.89%
  YoY % -11.11% 3,492.31% -101.91% -2.29% 25.77% 99.64% -
  Horiz. % 141.01% 158.63% -4.68% 245.32% 251.08% 199.64% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.40 0.33 0.38 0.53 0.51 0.59 1.07 -15.11%
  YoY % 21.21% -13.16% -28.30% 3.92% -13.56% -44.86% -
  Horiz. % 37.38% 30.84% 35.51% 49.53% 47.66% 55.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS