Highlights

[PUNCAK] YoY Cumulative Quarter Result on 2019-06-30 [#2]

Stock [PUNCAK]: PUNCAK NIAGA HOLDINGS BHD
Announcement Date 29-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     -88.56%    YoY -     -85.80%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 208,601 86,504 49,941 23,449 128,926 171,771 519,198 -14.09%
  YoY % 141.15% 73.21% 112.98% -81.81% -24.94% -66.92% -
  Horiz. % 40.18% 16.66% 9.62% 4.52% 24.83% 33.08% 100.00%
PBT -31,763 -16,467 -65,053 -58,473 -20,502 -28,622 161,720 -
  YoY % -92.89% 74.69% -11.25% -185.21% 28.37% -117.70% -
  Horiz. % -19.64% -10.18% -40.23% -36.16% -12.68% -17.70% 100.00%
Tax -4,455 -2,991 -8,305 -5,464 145,318 134,645 -40,139 -30.66%
  YoY % -48.95% 63.99% -51.99% -103.76% 7.93% 435.45% -
  Horiz. % 11.10% 7.45% 20.69% 13.61% -362.04% -335.45% 100.00%
NP -36,218 -19,458 -73,358 -63,937 124,816 106,023 121,581 -
  YoY % -86.13% 73.48% -14.73% -151.23% 17.73% -12.80% -
  Horiz. % -29.79% -16.00% -60.34% -52.59% 102.66% 87.20% 100.00%
NP to SH -33,357 -17,953 -73,101 -63,804 125,214 106,392 121,960 -
  YoY % -85.80% 75.44% -14.57% -150.96% 17.69% -12.76% -
  Horiz. % -27.35% -14.72% -59.94% -52.32% 102.67% 87.24% 100.00%
Tax Rate - % - % - % - % - % - % 24.82 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 244,819 105,962 123,299 87,386 4,110 65,748 397,617 -7.76%
  YoY % 131.04% -14.06% 41.10% 2,026.18% -93.75% -83.46% -
  Horiz. % 61.57% 26.65% 31.01% 21.98% 1.03% 16.54% 100.00%
Net Worth 1,332,799 1,516,167 1,355,158 1,626,552 2,176,917 1,882,319 1,710,140 -4.07%
  YoY % -12.09% 11.88% -16.69% -25.28% 15.65% 10.07% -
  Horiz. % 77.94% 88.66% 79.24% 95.11% 127.29% 110.07% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - 2,236 - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,332,799 1,516,167 1,355,158 1,626,552 2,176,917 1,882,319 1,710,140 -4.07%
  YoY % -12.09% 11.88% -16.69% -25.28% 15.65% 10.07% -
  Horiz. % 77.94% 88.66% 79.24% 95.11% 127.29% 110.07% 100.00%
NOSH 447,248 447,247 447,247 449,323 412,295 409,200 409,124 1.50%
  YoY % 0.00% 0.00% -0.46% 8.98% 0.76% 0.02% -
  Horiz. % 109.32% 109.32% 109.32% 109.83% 100.77% 100.02% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -17.36 % -22.49 % -146.89 % -272.66 % 96.81 % 61.72 % 23.42 % -
  YoY % 22.81% 84.69% 46.13% -381.64% 56.85% 163.54% -
  Horiz. % -74.12% -96.03% -627.20% -1,164.22% 413.36% 263.54% 100.00%
ROE -2.50 % -1.18 % -5.39 % -3.92 % 5.75 % 5.65 % 7.13 % -
  YoY % -111.86% 78.11% -37.50% -168.17% 1.77% -20.76% -
  Horiz. % -35.06% -16.55% -75.60% -54.98% 80.65% 79.24% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 46.64 19.34 11.17 5.22 31.27 41.98 126.90 -15.36%
  YoY % 141.16% 73.14% 113.98% -83.31% -25.51% -66.92% -
  Horiz. % 36.75% 15.24% 8.80% 4.11% 24.64% 33.08% 100.00%
EPS -7.46 -4.01 -16.35 -14.26 30.37 26.00 29.81 -
  YoY % -86.03% 75.47% -14.66% -146.95% 16.81% -12.78% -
  Horiz. % -25.03% -13.45% -54.85% -47.84% 101.88% 87.22% 100.00%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 2.9800 3.3900 3.0300 3.6200 5.2800 4.6000 4.1800 -5.48%
  YoY % -12.09% 11.88% -16.30% -31.44% 14.78% 10.05% -
  Horiz. % 71.29% 81.10% 72.49% 86.60% 126.32% 110.05% 100.00%
Adjusted Per Share Value based on latest NOSH - 449,284
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 46.43 19.25 11.12 5.22 28.70 38.23 115.56 -14.09%
  YoY % 141.19% 73.11% 113.03% -81.81% -24.93% -66.92% -
  Horiz. % 40.18% 16.66% 9.62% 4.52% 24.84% 33.08% 100.00%
EPS -7.42 -4.00 -16.27 -14.20 27.87 23.68 27.15 -
  YoY % -85.50% 75.41% -14.58% -150.95% 17.69% -12.78% -
  Horiz. % -27.33% -14.73% -59.93% -52.30% 102.65% 87.22% 100.00%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 2.9665 3.3746 3.0163 3.6203 4.8453 4.1896 3.8064 -4.07%
  YoY % -12.09% 11.88% -16.68% -25.28% 15.65% 10.07% -
  Horiz. % 77.93% 88.66% 79.24% 95.11% 127.29% 110.07% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.3350 0.5100 0.9150 1.0400 2.6200 3.3500 1.9100 -
P/RPS 0.72 2.64 8.19 19.93 8.38 7.98 1.51 -11.61%
  YoY % -72.73% -67.77% -58.91% 137.83% 5.01% 428.48% -
  Horiz. % 47.68% 174.83% 542.38% 1,319.87% 554.97% 528.48% 100.00%
P/EPS -4.49 -12.71 -5.60 -7.32 8.63 12.88 6.41 -
  YoY % 64.67% -126.96% 23.50% -184.82% -33.00% 100.94% -
  Horiz. % -70.05% -198.28% -87.36% -114.20% 134.63% 200.94% 100.00%
EY -22.26 -7.87 -17.86 -13.65 11.59 7.76 15.61 -
  YoY % -182.85% 55.94% -30.84% -217.77% 49.36% -50.29% -
  Horiz. % -142.60% -50.42% -114.41% -87.44% 74.25% 49.71% 100.00%
DY 0.00 0.98 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.11 0.15 0.30 0.29 0.50 0.73 0.46 -21.21%
  YoY % -26.67% -50.00% 3.45% -42.00% -31.51% 58.70% -
  Horiz. % 23.91% 32.61% 65.22% 63.04% 108.70% 158.70% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 28/08/18 28/08/17 25/08/16 25/08/15 21/08/14 29/08/13 -
Price 0.3150 0.5450 0.7750 1.1400 2.4600 3.2700 2.6400 -
P/RPS 0.68 2.82 6.94 21.84 7.87 7.79 2.08 -16.99%
  YoY % -75.89% -59.37% -68.22% 177.51% 1.03% 274.52% -
  Horiz. % 32.69% 135.58% 333.65% 1,050.00% 378.37% 374.52% 100.00%
P/EPS -4.22 -13.58 -4.74 -8.03 8.10 12.58 8.86 -
  YoY % 68.92% -186.50% 40.97% -199.14% -35.61% 41.99% -
  Horiz. % -47.63% -153.27% -53.50% -90.63% 91.42% 141.99% 100.00%
EY -23.68 -7.37 -21.09 -12.46 12.35 7.95 11.29 -
  YoY % -221.30% 65.05% -69.26% -200.89% 55.35% -29.58% -
  Horiz. % -209.74% -65.28% -186.80% -110.36% 109.39% 70.42% 100.00%
DY 0.00 0.92 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.11 0.16 0.26 0.31 0.47 0.71 0.63 -25.23%
  YoY % -31.25% -38.46% -16.13% -34.04% -33.80% 12.70% -
  Horiz. % 17.46% 25.40% 41.27% 49.21% 74.60% 112.70% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

654  231  427  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.015+0.005 
 SAPNRG 0.11+0.005 
 HIBISCS 0.535+0.025 
 ARMADA 0.185+0.01 
 MINETEC 0.20+0.005 
 VELESTO 0.17+0.005 
 NETX 0.015+0.005 
 GAMUDA-WE 0.12+0.045 
 DBE 0.03+0.005 
 JAKS 1.01+0.125 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers